XML 60 R50.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets
The Company's assets and liabilities measured at fair value consisted of the following at June 30, 2024 and December 31, 2023:
Fair Value at June 30, 2024
TotalLevel 1 Level 2Level 3
Assets:
Notes receivable$3,462 $— $— $3,462 
Warrant asset424 — — 424 
Total assets$3,886 $ $ $3,886 
Fair Value at December 31, 2023
TotalLevel 1Level 2Level 3
Liabilities:
Warrant liability
$497 $— $— $497 
Convertible notes, at fair value
16,804 — — 16,804 
Loan conversion derivatives
333 — — 333 
Total liabilities$17,634 $ $ $17,634 
Schedule of Reconciliation of Liabilities for Level 3 Investments
The table below includes a reconciliation of the Level 3 assets and liabilities for which significant unobservable inputs were used to determine fair value for the six months ended June 30, 2024:
Level 3
Level 3 Assets
Level 3 Liabilities
Level 3 Assets and Liabilities Notes receivableWarrant assetWarrant liabilityConvertible notes, at fair valueLoan conversion derivatives
Balance at January 1, 2024$— $— $497 $16,804 $333 
Acquired 3,264 448 920 — — 
Change in fair value— — (398)(12,882)— 
Exchanged / Conversion to Equity— — — (3,922)(333)
Balance at March 31, 2024$3,264 $448 $1,019 $— $— 
Change in fair value$38 $(24)$679 $— $— 
Accrued interest$91 $— $— $— $— 
Debt discount recognition$49 $— $— $— $— 
Exchanged / Conversion to Equity$— $— $(1,698)$— $— 
Balance at June 30, 2024$3,442 $424 $ $ $