XML 54 R44.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Common Stock (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Schedule of Debt Conversions The Company accounted for these conversions as an inducement and, as such, recognized a loss related to the fair value of the additional shares issued compared to the original terms of the convertible note, which is included in inducement loss on debt conversions in the other income and expense section of the condensed consolidated statement of operations.
Letter Agreement
Aggregate Principal and Interest Outstanding Immediately Prior to XTI Merger
Aggregate Principal and Interest Converted to Common Shares
Reduced Conversion Price
Post - Exchange Ratio Common Shares
Outstanding Payment Obligation Immediately After XTI Merger
Net Inducement Charge
Convertible Note 2021$2,776,776 $2,503,776 $0.265 843,523 $273,000 $3,266,167 
Convertible Note 2017
$2,147,687 $2,147,687 $0.265 723,557 $— $2,795,492 
Convertible Note 2022
$682,000 $600,000 $0.265 202,140 $82,000 $464,055 
Convertible Note 2023
$333,000 $300,000 $0.265 101,070 $33,000 $206,733 
Totals
$5,939,463 $5,551,463 1,870,290 $388,000 $6,732,447