XML 84 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
The domestic and foreign components of loss from continuing operations before income taxes for the years ended December 31, 2023 and 2022 are as follows (in thousands):
For the Years Ended December 31,
20232022
Domestic$(30,679)$(13,797)
Foreign(3,647)(6,066)
Net Loss, before tax$(34,326)$(19,863)
Schedule of Components of Income Tax Expense (Benefit)
The income tax provision (benefit) for the years ended December 31, 2023 and 2022 consists of the following (in thousands):
For the Years Ended December 31,
20232022
Foreign
Current$— $— 
Deferred(1,168)(1,456)
U.S. federal
Current— (268)
Deferred(4,544)(2,123)
State and local
Current24 86 
Deferred(254)(123)
(5,942)(3,884)
Change in valuation allowance5,966 3,703 
Income Tax Provision (Benefit)$24 $(181)
Schedule of Effective Income Tax Rate Reconciliation
The reconciliation between the U.S. statutory federal income tax rate and the Company’s effective rate for the years ended December 31, 2023 and 2022 is as follows:
For the Years Ended December 31,
20232022
U.S. federal statutory rate21.0 %21.0 %
State income taxes, net of federal benefit0.6 %0.5 %
Incentive stock options(0.1)%(0.2)%
162(m) Compensation Limit(1.6)%— %
US-Foreign income tax rate difference0.8 %1.6 %
Other permanent items(2.3)%(1.6)%
Provision to return adjustments0.2 %1.9 %
Deferred only adjustment(1.3)%(3.7)%
Change in valuation allowance(17.4)%(18.6)%
Effective Rate(0.1)%0.9 %
Schedule of Deferred Tax Assets and Liabilities
As of December 31, 2023 and 2022, the Company’s deferred tax assets consisted of the effects of temporary differences attributable to the following:
As of December 31,
(in 000s)20232022
Deferred Tax Asset
Net operating loss carryovers$31,085 $26,052 
Stock based compensation1,350 1,259 
Research credits— — 
Accrued compensation24 22 
Reserves263 279 
Intangibles1,750 1,980 
Fixed assets109 149 
Unrealized gain— — 
Capital Research332 106 
Other2,210 360 
Total Deferred Tax Asset37,123 30,207 
Less: valuation allowance(36,096)(29,205)
Deferred Tax Asset, Net of Valuation Allowance$1,027 $1,002 
As of December 31,
Deferred Tax Liabilities20232022
Intangible assets$(532)$(715)
Fixed assets(99)(160)
Other(396)(127)
Capitalized research— — 
Total deferred tax liabilities(1,027)(1,002)
Net Deferred Tax Asset (Liability)$— $—