XML 24 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Goodwill and Intangible Assets
The Company reviews goodwill for impairment on a reporting unit basis on December 31 of each year and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable. The Company’s significant assumptions in these analyses include, but are not limited to, project revenue, the weighted average cost of capital, the terminal growth rate, derived multiples from comparable market transactions and other market data.

As of September 30, 2023, the Company's cumulative impairment charges are approximately $13.5 million with approximately $11.6 million related to the Indoor Intelligence reporting unit, approximately $1.2 million related to the Shoom reporting unit and approximately $0.7 million related to the SAVES reporting unit. There is no unimpaired goodwill as of September 30, 2023 or December 31, 2022.

Intangibles assets at September 30, 2023 and December 31, 2022 consisted of the following (in thousands):

September 30, 2023
Gross Amount, net of impairmentAccumulated AmortizationSpin-OffNet Carrying AmountRemaining Weighted Average Useful Life
IP Agreement$160 $(120)$— $40 1.00
Trade Name/Trademarks1,786 (319)(1,367)100 3.25
Customer Relationships6,169 (945)(4,454)770 2.05
Developed Technology14,722 (1,862)(11,466)1,394 4.59
Non-compete Agreements1,821 (617)(1,204)— 0.00
Totals$24,658 $(3,863)$(18,491)$2,304 
December 31, 2022
Gross AmountAccumulated AmortizationImpairmentDiscontinued OperationsNet Carrying Value
IP Agreement$162 $(91)$— $— $71 
Trade Name/Trademarks3,590 (1,414)(593)(1,458)125 
Customer Relationships9,121 (2,776)(749)(4,636)960 
Developed Technology21,777 (5,385)(2,921)(11,781)1,690 
Non-compete Agreements4,270 (2,488)(220)(1,414)148 
Totals$38,920 $(12,154)$(4,483)$(19,289)$2,994 


Amortization Expense:

Amortization expense from continuing operations for the three and nine months ended September 30, 2023 was approximately $0.2 million and $0.7 million, respectively, and for the three and nine months ended September 30, 2022 was approximately $0.4 million and $1.1 million respectively.
Future amortization expense on intangibles assets is anticipated to be as follows (in thousands):

Amount
December 31, 2023 (for 3 months)$170 
December 31, 2024671 
December 31, 2025591 
December 31, 2026403 
December 31, 2027319 
December 31, 2028 and thereafter150 
$2,304