XML 61 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table summarizes the changes in the carrying amount of Goodwill for the year ended December 31, 2022 (in thousands):

Segments SavesIndoor Intelligence Impairment
Acquisition SystatGTXNanotronLocalityJibestreamCXAppGame Your GameIntraNavTotalLess
discontinued operations
Continuing
operations
Balance as of January 1, 2021$520 $$3,931 $672 $1,463 $— $— $— $6,588 
Goodwill additions through acquisitions200 — — — — 17,432 286 482 18,400 
Goodwill impairment— (1)(2,263)(689)(967)(10,239)(307)(323)(14,789)11,896 (2,893)
Valuation measurement period adjustments(25)— (255)— — (2,127)174 — (2,233)
Exchange rate fluctuation at December 31, 2021— — (294)17 (16)— — — (293)
Balance as of December 31, 2021695 1,119 — 480 5,066 153 159 7,673 
Less discontinued operations— — — — (480)(5,066)— — (5,546)
Balance as of December 31, 2021, continuing operations$695 $$1,119 $— $— $— $153 $159 $2,127 
SegmentsSavesIndoor IntelligenceImpairment
AcquisitionSystatGTXNanotronLocalityJibestreamCXAppGame Your GameIntraNavTotalLess
discontinued operations
Continuing
operations
Balance as of January 1, 2022$695 $$1,119 $— $480 $5,066 $153 $159 $7,673 
Goodwill impairment(695)(1)(1,035)— (474)(5,066)(153)(147)(7,571)5,540 (2,031)
Exchange rate fluctuation at December 31, 2022— — (84)— (6)— — (12)(102)
Balance as of December 31, 2022— — — — — — — — — 
Less discontinued operations— — — — — — — — — 
Balance as of December 31, 2022, continuing operations$— $— $— $— $— $— $— $— $— 
Schedule of Finite-Lived Intangible Assets
Capitalized software development costs as of December 31, 2022 and 2021 consisted of the following (in thousands):
As of December 31,
20222021
Capitalized software development costs$5,324 $4,463 
Accumulated amortization(3,572)(2,671)
Software development costs, net$1,752 $1,792 
Less discontinued operations(487)(648)
Software development costs, continuing operations$1,265 $1,144 
Intangible assets at December 31, 2022 and 2021 consisted of the following (in thousands):
December 31,Remaining Weighted Average Useful Life
20222021
Gross AmountAccumulated AmortizationImpairmentNet Carrying AmountGross AmountAccumulated AmortizationNet Carrying Amount
IP Agreement$162 $(91)$— $71 $172 $(54)$118 1.75
Trade Name/Trademarks3,590 (1,414)(593)1,583 $3,602 $(662)$2,940 4.00
Webstores & Websites404 (258)(146)— 404 (123)281 0.00
Customer Relationships9,121 (2,776)(749)5,596 9,294 (1,440)7,854 2.86
Developed Technology21,777 (5,385)(2,921)13,471 22,175 (3,010)19,165 5.22
Non-compete Agreements4,270 (2,488)(220)1,562 4,786 (1,666)3,120 0.74
Totals$39,324 $(12,412)$(4,629)$22,283 $40,433 $(6,955)$33,478 
Less discontinued operations(26,911)7,621 (19,289)(27,789)4,321 (23,468)
Intangible assets, continuing operations$12,413 $(4,791)$(4,628)$2,994 $12,644 $(2,634)$10,010 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Future amortization expense on the computer software is anticipated to be as follows (in thousands):
For the Years Ending December 31,TotalContinuing OperationsDiscontinued Operations
2023$729 $466 $263 
2024586 437 149 
2025264 189 75 
2026173 173 — 
2027 and thereafter— — — 
Total$1,752 $1,265 $487 
Future amortization expense on intangibles assets is anticipated to be as follows (in thousands):
For the Years Ending December 31,TotalContinuing OperationsDiscontinued Operations
2023$4,663 $837 $3,826 
20243,841 679 3,162 
20253,430 598 2,832 
20262,841 408 2,433 
20272,494 322 2,172 
2028 and thereafter5,014 150 4,864 
Total$22,283 $2,994 $19,289