XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Mar. 22, 2022
Dec. 31, 2022
Dec. 31, 2021
Revenues   $ 19,418 $ 15,995
Cost of Revenues   5,489 4,374
Gross Profit   13,929 11,621
Operating Expenses      
Research and development   17,661 14,121
Sales and marketing   8,872 8,261
General and administrative   26,060 41,478
Acquisition-related costs   426 1,248
Impairment of goodwill and intangibles   12,199 14,789
Amortization of intangibles   5,411 4,467
Total Operating Expenses   70,629 84,364
Loss from Operations   (56,700) (72,743)
Other Income (Expense)      
Interest (expense)/income, net   (673) 1,183
Loss on exchange of debt for equity   0 (30)
Benefit for valuation allowance on related party loan - held for sale   0 7,345
Other income/( expense)   692 (47)
Gain on related party loan - held for sale   0 49,817
Unrealized loss on equity securities   (7,904) (57,067)
Unrealized loss on equity method investment   (1,784) 0
Total Other Income (Expense)   (9,669) 1,201
Net Loss, before tax   (66,369) (71,542)
Income tax benefit   65 1,412
Net Loss   (66,304) (70,130)
Net Expense Attributable to Non-controlling Interest   (2,910) (975)
Net Loss Attributable to Stockholders of Inpixon   (63,394) (69,155)
Deemed dividend for the modification related to Series 8 Preferred Stock $ 2,600    
Deemed contribution for the modification related to Warrants issued in connection with Series 8 Preferred Stock $ 1,500    
Net Loss Attributable to Common Stockholders, Basic   (79,570) (77,316)
Net Loss Attributable to Common Stockholders, Diluted   $ (79,570) $ (77,316)
Net Income (Loss) Per Share      
Net Loss Per Share - Basic (in usd per share)   $ (34.12) $ (51.18)
Net Loss Per Share - Diluted (in usd per share)   $ (34.12) $ (51.18)
Weighted Average Shares Outstanding      
Basic (in shares)   2,332,041 1,510,678
Diluted (in shares)   2,332,041 1,510,678
Series 7 Convertible Preferred Stock      
Other Income (Expense)      
Accretion of preferred Stock   $ (4,555) $ (8,161)
Series 8 Preferred Stock      
Other Income (Expense)      
Accretion of preferred Stock   (13,090) 0
Deemed dividend for the modification related to Series 8 Preferred Stock   (2,627) 0
Deemed contribution for the modification related to Warrants issued in connection with Series 8 Preferred Stock   1,469 0
Amortization premium- modification related to Series 8 Preferred Stock   $ 2,627 $ 0