XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Mezzanine Equity and Stockholders' Equity - USD ($)
Total
Registered Direct Offering
Series 4 Convertible Preferred Stock
Series 5 Convertible Preferred Stock
Common Stock
Common Stock
Registered Direct Offering
Additional Paid-In Capital
Additional Paid-In Capital
Registered Direct Offering
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Non-Controlling Interest
Series 7 Convertible Preferred Stock
Series 7 Convertible Preferred Stock
Additional Paid-In Capital
Series 8 Convertible Preferred Stock
Series 8 Convertible Preferred Stock
Additional Paid-In Capital
Balance, beginning (in shares) at Dec. 31, 2020     1 126 53,178,462       1              
Balance, beginning at Dec. 31, 2020 $ 44,680,000       $ 53,000   $ 225,613,000   $ (695,000) $ 660,000 $ (180,992,000) $ 41,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Common shares issued for extinguishment of debt (in shares)         893,921                      
Common shares issued for extinguishment of debt         $ 1,000   1,499,000                  
Common shares issued for stock options exercised (in shares)         4,977                      
Stock options granted to employees and consultants for services 5,096,000           5,096,000                  
Shares issued for cash / offering (in shares)           15,800,000                    
Shares issued for cash / offering 1,500,000 $ 74,074,000       $ 16,000   $ 74,058,000                
Common shares issued for net proceeds from warrants exercised (in shares)         31,505,088                      
Common shares issued for net proceeds from warrants exercised 3,779,000       $ 32,000   3,747,000                  
Cumulative translation adjustment (671,000)                 (671,000)            
Net loss (12,539,000)                   (12,557,000) 18,000        
Balance, ending (in shares) at Mar. 31, 2021     1 126 101,382,448       1              
Balance, ending at Mar. 31, 2021 115,919,000       $ 102,000   310,013,000   $ (695,000) (11,000) (193,549,000) 59,000        
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Convertible preferred stock, beginning balance (in shares)                         49,250   0  
Convertible preferred stock, beginning balance                         $ 44,695,000   $ 0  
Preferred stock redeemed for cash (in shares)                         (49,250)      
Series 7 Preferred redeemed for cash                         $ (49,250,000)      
Preferred stock issued for cash (in shares)                             53,197.7234  
Preferred stock issued for cash                             $ 41,577,000  
Accretion discount - preferred shares                         $ 4,555,000   548,000  
Deemed dividend for the modification related to Series 8 Preferred Stock                             2,627,000  
Deemed contribution for the modification related to Warrants issued in connection with Series 8 Preferred Stock                             (1,469,000)  
Amortization Premium- modification related to Series 8 embedded warrants                             $ (110,000)  
Convertible preferred stock, ending balance (in shares) at Mar. 31, 2022                         0   53,197.7234  
Convertible preferred stock, ending balance at Mar. 31, 2022                         $ 0   $ 43,173,000  
Balance, beginning (in shares) at Dec. 31, 2021     1 126 124,440,924       (1)              
Balance, beginning at Dec. 31, 2021 $ 83,491,000   $ 0 $ 0 $ 124,000   332,639,000   $ (695,000) 44,000 (250,309,000) 1,688,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Common shares issued for extinguishment of debt (in shares) 4,310,245       4,310,245                      
Common shares issued for extinguishment of debt $ 1,500,000       $ 4,000   1,496,000                  
Common shares issued for stock options exercised (in shares) 0                              
Stock options granted to employees and consultants for services $ 1,533,000           1,533,000                  
Shares issued for cash / offering 5,329,000           5,329,000                  
Accretion discount - preferred shares                         $ (4,555,000) $ (4,555,000) $ (548,000) $ (548,000)
Deemed dividend for the modification related to Series 8 Preferred Stock (2,627,000)           (2,627,000)                  
Deemed contribution for the modification related to Warrants issued in connection with Series 8 Preferred Stock 1,469,000           1,469,000                  
Amortization Premium- modification related to Series 8 embedded warrants 110,000           110,000                  
Restricted stock grants withheld for taxes (in shares)         (960,106)                      
Restricted stock grants withheld for taxes (336,000)       $ (1,000)   (335,000)                  
Common shares issued for CXApp earnout (in shares)         10,873,886                      
Common shares issued for CXApp earnout 3,697,000       $ 11,000   3,686,000                  
Common shares issued for net proceeds from warrants exercised (in shares)         13,811,407                      
Common shares issued for net proceeds from warrants exercised 0       $ 14,000   (14,000)                  
Cumulative translation adjustment (102,000)                 (102,000) (15,000) 15,000        
Net loss (11,557,000)                   (11,211,000) (346,000)        
Balance, ending (in shares) at Mar. 31, 2022     1 126 152,476,356       (1)              
Balance, ending at Mar. 31, 2022 $ 77,404,000   $ 0 $ 0 $ 152,000   $ 338,183,000   $ (695,000) $ (58,000) $ (261,535,000) $ 1,357,000        
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Convertible preferred stock, beginning balance (in shares)                         0   53,197.7234  
Convertible preferred stock, beginning balance                         $ 0   $ 43,173,000