XML 46 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangibles (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table summarizes the changes in the carrying amount of Goodwill for the three months ended March 31, 2022 (in thousands):
SegmentsAcquisitionsBalance as of January 1, 2022Goodwill additions through acquisitionsValuation Measurement Period AdjustmentsExchange rate fluctuations as of March 31, 2022Balance as of March 31, 2022
SAVESSystat$695 $— $— $— $695 
Indoor IntelligenceGTX— — — 
Nanotron1,119 — — (21)1,098 
Jibestream480 — — 487 
CXApp5,066 — — — 5,066 
Game Your Game152 — — — 152 
IntraNav159 — — (2)157 
Total$7,672 $— $— (16)$7,656 
Schedule of Finite-Lived Intangible Assets
Intangibles assets at March 31, 2022 and December 31, 2021 consisted of the following (in thousands):

Gross Carrying Amount Accumulated Amortization Amount Remaining Weighted Average Useful Life
March 31,December 31, March 31,December 31,
2022202120222021
IP Agreement$167 $172 $(63)$(54)2.50
Trade Name/Trademarks3,598 3,602 (844)(662)4.02
Webstores & Websites404 404 (157)(123)1.83
Customer Relationships9,288 9,294 (1,782)(1,440)5.53
Developed Technology22,216 22,175 (3,608)(3,010)8.25
Non-compete Agreements4,783 4,786 (2,000)(1,666)2.21
Totals$40,456 $40,433 $(8,454)$(6,955)
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Future amortization expense on intangibles assets is anticipated to be as follows (in thousands):

Amount
December 31, 2022 (for 9 months)$4,646 
December 31, 20235,987 
December 31, 20245,033 
December 31, 20254,402 
December 31, 2026 and thereafter11,934 
$32,002