XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangibles
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles Goodwill and Intangibles
Goodwill:

The following table summarizes the changes in the carrying amount of Goodwill for the three months ended March 31, 2022 (in thousands):
SegmentsAcquisitionsBalance as of January 1, 2022Goodwill additions through acquisitionsValuation Measurement Period AdjustmentsExchange rate fluctuations as of March 31, 2022Balance as of March 31, 2022
SAVESSystat$695 $— $— $— $695 
Indoor IntelligenceGTX— — — 
Nanotron1,119 — — (21)1,098 
Jibestream480 — — 487 
CXApp5,066 — — — 5,066 
Game Your Game152 — — — 152 
IntraNav159 — — (2)157 
Total$7,672 $— $— (16)$7,656 

The Company reviews goodwill for impairment on a reporting unit basis on December 31 of each year and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable. As of March 31, 2022, the Company did not identify any changes in circumstances that would indicate the carrying value of goodwill may not be recoverable. As of March 31, 2022 and December 31, 2021, the Company has cumulative goodwill impairment charges of $0 and $14.8 million related to the Indoor Intelligence reporting unit, respectively.

Intangibles assets at March 31, 2022 and December 31, 2021 consisted of the following (in thousands):

Gross Carrying Amount Accumulated Amortization Amount Remaining Weighted Average Useful Life
March 31,December 31, March 31,December 31,
2022202120222021
IP Agreement$167 $172 $(63)$(54)2.50
Trade Name/Trademarks3,598 3,602 (844)(662)4.02
Webstores & Websites404 404 (157)(123)1.83
Customer Relationships9,288 9,294 (1,782)(1,440)5.53
Developed Technology22,216 22,175 (3,608)(3,010)8.25
Non-compete Agreements4,783 4,786 (2,000)(1,666)2.21
Totals$40,456 $40,433 $(8,454)$(6,955)

Amortization Expense:

Amortization expense for the three months ended March 31, 2022 and 2021 was approximately $1.5 million and $0.6 million, respectively.
Future amortization expense on intangibles assets is anticipated to be as follows (in thousands):

Amount
December 31, 2022 (for 9 months)$4,646 
December 31, 20235,987 
December 31, 20245,033 
December 31, 20254,402 
December 31, 2026 and thereafter11,934 
$32,002