XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Mezzanine Equity and Stockholders' Equity - USD ($)
$ in Thousands
Total
Registered Direct Offering
Public offering
Game Your Game
Visualix
CXApp
Series 4 Convertible Preferred Stock
Series 5 Convertible Preferred Stock
Common Stock
Common Stock
Registered Direct Offering
Common Stock
Public offering
Common Stock
Game Your Game
Common Stock
Visualix
Common Stock
CXApp
Additional Paid-In Capital
Additional Paid-In Capital
Registered Direct Offering
Additional Paid-In Capital
Public offering
Additional Paid-In Capital
Game Your Game
Additional Paid-In Capital
Visualix
Additional Paid-In Capital
CXApp
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Non-Controlling Interest
Non-Controlling Interest
Game Your Game
Series 7 Preferred Stock
Convertible preferred stock, ending balance at Dec. 31, 2020                                                   $ 0
Balance, beginning (in shares) at Dec. 31, 2019             1 126 4,234,923                       (1)          
Balance, beginning at Dec. 31, 2019 $ 6,050           $ 0 $ 0 $ 4           $ 158,382           $ (695) $ 96 $ (151,763) $ 26    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Common shares issued (in shares)                   5,000,000 33,416,830                              
Common shares issued   $ 9,205 $ 46,143             $ 5 $ 33         $ 9,200 $ 46,110                  
Common shares issued for extinguishment of debt (in shares)                 6,863,223                                  
Common shares issued for extinguishment of debt $ 9,936               $ 7           9,929                      
Common shares issued for cashless stock options exercised 0                                                  
Common shares issued for net proceeds from warrants exercised (in shares) 3,000,000                                                  
Common shares issued for net proceeds from warrants exercised $ 3                                                  
Stock options and restricted stock awards granted to employees and consultants for services 1,193                           1,193                      
Issuance of shares from acquisition (in shares)                 480,000                                  
Issuance of shares from acquisition 600               $ 1           599                      
Common shares issued for extinguishment of liability (in shares)                 183,486                                  
Common shares issued for extinguishment of liability 200                           200                      
Cumulative translation adjustment 564                                         564        
Net Loss (29,214)                                           (29,229) 15    
Balance, ending (in shares) at Dec. 31, 2020             1 126 53,178,462                       (1)          
Balance, ending at Dec. 31, 2020 44,680           $ 0 $ 0 $ 53           225,613           $ (695) 660 (180,992) 41    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Mezzanine equity, convertible preferred stock, shares outstanding (in shares)                                                   0
Series 7 Preferred Stock issued for cash (in shares)                                                   58,750
Series 7 Preferred Stock issued for cash                                                   $ 46,034
Series 7 Preferred Stock converted to common stock (in shares)                                                   (9,500)
Series 7 Preferred Stock converted to common stock                                                   $ (9,500)
Accrete Discount - Preferred Shares                                                   8,161
Convertible preferred stock, ending balance at Dec. 31, 2021                                                   $ 44,695
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Common shares issued (in shares)                   15,800,000                                
Common shares issued 4,551 $ 74,073               $ 15         4,551 $ 74,058                    
Common shares issued for extinguishment of debt (in shares)                 1,771,113                                  
Common shares issued for extinguishment of debt $ 2,500               $ 2           2,498                      
Common shares issued for cashless stock options exercised 20,694               5,391                                  
Common shares issued for net proceeds from warrants exercised (in shares)                 31,505,088                                  
Common shares issued for net proceeds from warrants exercised $ 3,779               $ 32           3,747                      
Stock options and restricted stock awards granted to employees and consultants for services 10,879                           10,879                      
Issuance of shares from acquisition (in shares)                       1,179,077 369,563 8,849,538                        
Issuance of shares from acquisition       $ 3,875 $ 429 $ 10,000           $ 1   $ 9       $ 1,402 $ 429 $ 9,991         $ 2,472  
Common shares issued for restricted stock (in shares)                 4,672,988                                  
Common shares issued for restricted stock grants 0               $ 5           (5)                      
Taxes paid on stock based compensation (1,855)                           (1,855)                      
Series 7 Preferred Stock converted to common stock (in shares)                 7,600,000                                  
Series 7 Preferred Stock converted to common stock 9,500               $ 8           9,492                      
Accrete Discount - Preferred Shares (8,161)                           (8,161)                      
Restricted stock grants forfeited (in shares)                 (490,296)                                  
Restricted stock grants forfeited (1)               $ (1)                                  
Cumulative translation adjustment (628)                                         (616) (162) 150    
Net Loss (70,130)                                           (69,155) (975)    
Balance, ending (in shares) at Dec. 31, 2021             1 126 124,440,924                       (1)          
Balance, ending at Dec. 31, 2021 $ 83,491           $ 0 $ 0 $ 124           $ 332,639           $ (695) $ 44 $ (250,309) $ 1,688    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Mezzanine equity, convertible preferred stock, shares outstanding (in shares)                                                   49,250