XML 57 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangibles (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table summarizes the changes in the carrying amount of Goodwill for the nine months ended September 30, 2021 (in thousands):
Balance as of December 31, 2020Goodwill additions through acquisitionsValuation Measurement Period AdjustmentsExchange rate fluctuations as of September 30, 2021Balance as of September 30, 2021
Systat$520 $175 $— $— $695 
GTX— — — 
Nanotron3,931 — (255)(212)3,464 
Locality672 — — 673 
Jibestream1,463 — — 1,465 
CXApp— 17,432 — — 17,432 
Game Your Game— 286 — — 286 
Total$6,588 $17,893 $(255)(209)$24,017 
Schedule of Finite-Lived Intangible Assets
Intangibles assets at September 30, 2021 and December 31, 2020 consisted of the following (in thousands):

Gross Carrying Amount Accumulated Amortization Amount Remaining Weighted Average Useful Life
September 30,December 31, September 30,December 31,
2021202020212020
IP Agreement$176 $186 $(44)$(12)3.00
Trade Name/Trademarks$4,273 $1,112 $(1,256)$(854)4.42
Webstores & Websites$404 $— $(90)$— 2.33
Customer Relationships$11,176 $5,590 $(3,697)$(2,972)5.98
Developed Technology$38,469 $26,216 $(18,098)$(16,646)8.69
Non-compete Agreements$5,200 $2,485 $(1,738)$(902)2.7
Export License$14 $— $(14)$— 0
Totals$59,712 $35,589 $(24,937)$(21,386)
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Future amortization expense on intangibles assets is anticipated to be as follows (in thousands):

Amount
December 31, 2021 (for 3 months)$1,534 
December 31, 20226,137 
December 31, 20235,927 
December 31, 20244,967 
December 31, 2025 and thereafter16,210 
$34,775