XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Revenues $ 4,450,000 $ 2,554,000 $ 10,857,000 $ 5,434,000
Cost of Revenues 1,186,000 645,000 2,966,000 1,459,000
Gross Profit 3,264,000 1,909,000 7,891,000 3,975,000
Operating Expenses        
Research and development 3,254,000 1,717,000 9,185,000 4,329,000
Sales and marketing 2,407,000 1,703,000 6,119,000 3,862,000
General and administrative 8,571,000 4,103,000 26,570,000 10,371,000
Acquisition-related costs 93,000 344,000 1,098,000 540,000
Amortization of intangibles 1,395,000 288,000 3,088,000 1,811,000
Total Operating Expenses 15,720,000 8,155,000 46,060,000 20,913,000
Loss from Operations (12,456,000) (6,246,000) (38,169,000) (16,938,000)
Other Income (Expense)        
Interest income (expense), net (15,000) (537,000) 1,191,000 (1,934,000)
Loss on exchange of debt for equity 0 0 (30,000) (132,000)
(Recovery) provision for valuation allowance for held for sale loan 0 (679,000) 7,345,000 (1,514,000)
Other income (expense) (47,000) 11,000 464,000 (488,000)
Gain on related party loan - held for sale 0 0 49,817,000 0
Unrealized loss on equity securities (22,285,000) 0 (51,250,000) 0
Total Other Income (Expense) (22,347,000) (1,205,000) 7,537,000 (4,068,000)
Net Loss, before tax (34,803,000) (7,451,000) (30,632,000) (21,006,000)
Income tax benefit (provision) 854,000 0 (1,350,000) 87,000
Net Loss (33,949,000) (7,451,000) (31,982,000) (20,919,000)
Net (Loss) Income Attributable to Non-controlling Interest (309,000) 16,000 (544,000) 25,000
Net Loss Attributable to Stockholders of Inpixon $ (33,640,000) $ (7,467,000) $ (31,438,000) $ (20,944,000)
Net Income (Loss) Per Share        
Net Loss Per Share - Basic (in usd per share) $ (0.29) $ (0.18) $ (0.31) $ (0.90)
Net Loss Per Share - Diluted (in usd per share) $ (0.29) $ (0.18) $ (0.31) $ (0.90)
Weighted Average Shares Outstanding        
Basic (in shares) 117,753,206 41,544,961 102,387,641 23,203,004
Diluted (in shares) 117,753,206 41,544,961 102,387,641 23,203,004