XML 55 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangibles (Tables)
6 Months Ended
Jun. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table summarizes the changes in the carrying amount of Goodwill for the six months ended June 30, 2021 (in thousands):
Balance as of December 31, 2020Goodwill additions through acquisitionsValuation Measurement Period AdjustmentsExchange rate fluctuations as of June 30, 2021Balance as of June 30, 2021
Systat$520 $175 $— $— $695 
GTX— — — 
Nanotron3,931 — (255)(126)3,549 
Locality672 — — 17 689 
Jibestream1,463 — — 39 1,502 
CXApp— 17,166 — — 17,166 
Game Your Game— 286 — — 286 
Total$6,588 $17,627 $(255)(70)$23,890 
Schedule of Finite-Lived Intangible Assets
Intangibles assets at June 30, 2021 and December 31, 2021 consisted of the following (in thousands):

Gross Carrying Amount Accumulated Amortization Amount Remaining Weighted Average Useful Life
June 30,December 31, June 30,December 31,
2021202020212020
IP Agreement$180 $186 $(34)$(12)0.01
Trade Name/Trademarks$4,266 $1,112 $(1,071)$(854)0.38
Webstores & Websites$404 $— $(56)$— 0.02
Customer Relationships$11,238 $5,590 $(3,375)$(2,972)1.34
Developed Technology$38,630 $26,216 $(17,484)$(16,646)2.35
Non-compete Agreements$5,227 $2,485 $(1,395)$(902)0.3
Export License$14 $— $(14)$— 0
Totals$59,959 $35,589 $(23,429)$(21,386)
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Future amortization expense on intangibles assets is anticipated to be as follows (in thousands):

Amount
December 31, 2021 (for 6 months)3,110 
December 31, 20226,166 
December 31, 20235,955 
December 31, 20244,990 
December 31, 2025 and thereafter16,309 
$36,530