XML 51 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Net Loss Per Share Attributable to Common Stockholders (Tables)
9 Months Ended
Sep. 30, 2025
Net Loss Per Share Attributable to Common Stockholders [Abstract]  
Schedule of Calculation of Basic and Diluted Loss Per Share

The following table presents the calculation of basic and diluted loss per share attributable to common stockholders (in thousands, except share and per share data):

 

   For the Three Months Ended
September 30,
   For the Nine Months Ended
September 30,
 
   2025   2024   2025   2024 
Net Loss  $(13,446)  $(4,435)  $(47,176)  $(21,747)
                     
Less: Preferred stock return   
    (185)   (29)   (496)
Less: Deemed dividend   
    (54)   
    (514)
Net Loss Attributable to Common Stockholders, Basic and Diluted  $(13,446)  $(4,674)  $(47,205)  $(22,757)
                     
Net Loss Per Share, Basic and Diluted  $(0.61)  $(33.40)  $(4.33)  $(308.53)
                     
Weighted Average Shares Outstanding, Basic and Diluted   22,065,141    139,944    10,914,152    73,759 
Schedule of Antidilutive Securities Excluded from Computation of Diluted Net Loss Per Share

The following potentially dilutive shares were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented, because including them would have been anti-dilutive (on an as-converted basis):

 

   For the Three Months
Ended September 30,
     For the Nine Months
Ended September 30,
 
   2025     2024     2025   2024 
Options   2,914,464    51,274    1,015,818    23,165 
Warrants   13,409,149    1,116    5,575,262    1,828 
Convertible preferred stock   2    2    2    2 
Convertible notes   
    
    
    1,383 
Total   16,323,615    52,392    6,591,082    26,378