XML 46 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Stock Award Plans and Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2025
Stock Award Plans and Stock-Based Compensation [Abstract]  
Schedule of Stock Options Granted

See below for a summary of the stock options granted under the 2011, 2017 and 2018 plans:

 

   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life (Years)
   Aggregate
Intrinsic
Value
(In millions)
 
Beginning balance as of January 1, 2025   51,185   $455.00    9.3   $
 
Granted   10,668,256    1.95           
Exercised   
                
Expired   
                
Forfeited   (2,485)   2,476.56           
Ending balance as of September 30, 2025   10,716,956   $3.54    9.9   $
 
                     
Options vested and exercisable as of September 30, 2025   3,654,641   $4.63    9.9   $
 
Schedule of Granted Options Options were granted as follows:
Grantee  Grant Date  Vesting
Start Date
  Options Granted 
Chief Executive Officer of XTI Aerospace, Inc.  9/4/2025  9/4/2025   2,621,100 
Chief Financial Officer of XTI Aerospace, Inc.  9/4/2025  9/4/2025   1,512,200 
Chief Executive Officer of the XTI Aerospace, Inc. Real-Time Location System Division  9/4/2025  9/4/2025   78,000 
Chief Operating Officer of XTI Aerospace, Inc.  9/4/2025  9/4/2025   1,613,000 
Chief Strategy Officer of XTI Aerospace, Inc.  9/4/2025  9/4/2025   1,512,200 
Total Granted         7,336,500 
Schedule of Fair Values of Options The following assumptions were used in estimating the fair values of options awarded during the nine months ended September 30, 2025:
Fair value of common stock $1.50 - $2.00
Exercise price $1.50 - $2.00
Expected term 5.47 years
Volatility 98.91% - 99.42%
Risk-free interest rate 3.62% - 3.71%
Dividend yield — %
Schedule of Stock-based Compensation Charges

The Company incurred the following stock-based compensation charges for the periods indicated below (in thousands):

 

   For the Three Months Ended
September 30,
   For the Nine Months Ended
September 30,
 
   2025   2024   2025   2024 
Employee and consultant stock options1  $6,301   $(2,159)  $7,234   $(2,075)
Vesting of previously unvested warrants2   
    
    
    270 
Professional fees2   49    270    293    496 
Merger-related professional fees   
    
    
    5,153 
Total  $6,350   $(1,889)  $7,527   $3,844 

 

1Amount included in general and administrative expenses on the condensed consolidated statements of operations.

 

2Amount included in merger-related transaction costs on the condensed consolidated statements of operations for the three and nine months ended September 30, 2024.  Amount included in general and administrative expenses on the condensed consolidated statements of operations for the three and nine months ended September 30, 2025.