XML 122 R97.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes - Schedule of Reconciliation Between the U.S. Statutory Federal Income Tax Rate and Company’s Effective Rate (Details)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Reconciliation Between the U.S. Statutory Federal Income Tax Rate and Company’s Effective Rate [Abstract]    
U.S. federal statutory rate 21.00% 21.00%
State income taxes, net of federal benefit 2.20% 4.40%
162(m) compensation limit (7.10%) (0.20%)
Transaction costs (2.10%)
Convertible notes / warrant inducement expense (3.80%) (6.70%)
Convertible notes – fair value adjustment 7.30% (9.70%)
Foreign income tax rate difference 0.80%
Other permanent items (1.80%) (1.00%)
Provision to return adjustment 0.10%
Rate change 0.10%
Other (0.10%) (0.80%)
Change in valuation allowance (16.60%) (7.00%)
Effective Rate 0.00% 0.00%