XML 112 R87.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements and Fair Value of Financial Instruments - Schedule of Reconciliation of Liabilities for Level 3 Investments (Details) - Fair Value, Inputs, Level 3 [Member]
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Notes Receivable [Member]  
Schedule of Reconciliation of Liabilities for Level 3 Investments [Line Items]  
Beginning balance
Acquired 3,264
Change in fair value
Exchanged / Conversion to Equity (968)
Loss from note conversion to equity investment (2,630)
Accrued interest 221
Debt discount recognition 113
Ending balance
Warrant Liability [Member]  
Schedule of Reconciliation of Liabilities for Level 3 Investments [Line Items]  
Beginning balance 497
Acquired 920
Change in fair value 281
Exchanged / Conversion to Equity (1,698)
Loss from note conversion to equity investment
Accrued interest
Debt discount recognition
Ending balance
Convertible notes, at fair value [Member]  
Schedule of Reconciliation of Liabilities for Level 3 Investments [Line Items]  
Beginning balance 16,804
Acquired
Change in fair value (12,882)
Exchanged / Conversion to Equity (3,922)
Loss from note conversion to equity investment
Accrued interest
Debt discount recognition
Ending balance
Loan conversion derivatives [Member]  
Schedule of Reconciliation of Liabilities for Level 3 Investments [Line Items]  
Beginning balance 333
Acquired
Change in fair value
Exchanged / Conversion to Equity (333)
Loss from note conversion to equity investment
Accrued interest
Debt discount recognition
Ending balance