XML 96 R71.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Debt [Line Items]    
Unamortized Discounts $ (211) $ (50)
Unamortized Loan Costs (35)
Total Short-Term Debt 2,657 6,690
Long-Term Debt    
Unamortized Discounts (1,210)
Total Long-Term Debt 65 18,546
Notes Payable, Other Payables [Member] | Promissory Note - 2023 [Member] | Nonrelated Party [Member]    
Schedule of Debt [Line Items]    
Short-term debt, gross 3,071
Notes Payable, Other Payables [Member] | Promissory Note - 2023 [Member] | Related Party [Member]    
Schedule of Debt [Line Items]    
Short-term debt, gross 125
Notes Payable, Other Payables [Member] | May 1, 2024 Promissory Note [Member]    
Schedule of Debt [Line Items]    
Short-term debt, Maturity date [1] May 01, 2025  
Short-term debt, gross [1] $ 1,442
Long-Term Debt    
Long-Term Debt, Maturity date [1] May 01, 2025  
Notes Payable, Other Payables [Member] | May 24, 2024 Promissory Note [Member]    
Schedule of Debt [Line Items]    
Short-term debt, Maturity date [1] May 24, 2025  
Short-term debt, gross [1] $ 1,426
Long-Term Debt    
Long-Term Debt, Maturity date [1] May 24, 2025  
Convertible Notes Payable [Member] | Convertible Note 2021 [Member] | Nonrelated Party [Member]    
Schedule of Debt [Line Items]    
Short-term debt, gross [2] 2,500
Convertible Notes Payable [Member] | Convertible Note 2021 [Member] | Related Party [Member]    
Schedule of Debt [Line Items]    
Short-term debt, gross [2] 1,079
Loans Payable [Member] | SBA Loan [Member]    
Schedule of Debt [Line Items]    
Short-term debt, Maturity date Jun. 30, 2050  
Long-Term Debt    
Long-Term Debt, Maturity date Jun. 30, 2050  
Long-term debt, gross $ 65 65
Convertible Debt [Member] | Convertible notes, At Fair Value [Member]    
Long-Term Debt    
Long-term debt, gross [2] 16,804
Convertible Debt [Member] | Convertible Note 2017 [Member]    
Long-Term Debt    
Long-term debt, gross [2] 1,987
Convertible Debt [Member] | Convertible Note 2022 [Member]    
Long-Term Debt    
Long-term debt, gross [2] 600
Convertible Debt [Member] | Convertible Note 2023 [Member]    
Long-Term Debt    
Long-term debt, gross [2] $ 300
[1] promissory note repaid in full on March 31, 2025
[2] principal balance was either converted to equity immediately prior to the XTI Merger closing time or subsequently repaid