XML 77 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Right-of-Use Assets

Right-of-use assets are summarized below (in thousands):

 

   As of December 31, 2024   As of December 31, 2023 
Englewood, CO Office  $394   $    — 
Berlin, Germany Office   91     
Frankfurt, Germany Office   87     
Less accumulated amortization   (232)    
Right-of-use asset, net  $340   $ 
Schedule of Lease Liability

Lease liability is summarized below (in thousands):

 

   As of December 31, 2024   As of December 31, 2023 
Total lease liability  $350   $   — 
Less: short term portion   (119)    
Long term portion  $231   $ 
Schedule of Maturity Analysis Under The Lease Agreement

Maturity analysis under the lease agreement is as follows (in thousands):

 

Year ending December 31, 2025  $145 
Year ending December 31, 2026   118 
Year ending December 31, 2027   124 
Year ending December 31, 2028   10 
Total  $397 
Less: Present value discount   (47)
Lease liability  $350