XML 75 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss Per Share Attributable to Common Stockholders (Tables)
12 Months Ended
Dec. 31, 2024
Net Loss Per Share Attributable to Common Stockholders [Abstract]  
Schedule of Calculation of Basic and Diluted Loss Per Share

The following table presents the calculation of basic and diluted loss per share attributable to common stockholders (in thousands, except share and per share data):

 

   For the Years Ended
December 31,
 
   2024   2023 
Net Loss  $(35,603)  $(25,066)
Less: Preferred stock return and dividend   (606)    
Less: Deemed dividend   (772)    
Net Loss Attributable to Common Stockholders, basic and diluted  $(36,981)  $(25,066)
Net Loss Per Share - Basic and Diluted  $(162.78)  $(1,576.48)
Weighted Average Shares Outstanding, Basic and Diluted   227,193    15,900 
Schedule of Antidilutive Securities Excluded from Computation of Diluted Net Loss Per Share

The following potentially dilutive shares were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented, because including them would have been anti-dilutive (on an as-converted basis):

 

   For the Years Ended
December 31,
 
   2024   2023 
Options   30,509    4,647 
Warrants   1,438    655 
Convertible preferred stock   2     
Convertible notes   997    2,720 
Total   32,946    8,022