XML 73 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Measurements and Fair Value of Financial Instruments [Abstract]  
Schedule of Fair Value of Assets

The Company’s assets and liabilities measured at fair value consisted of the following at the periods indicated:

 

   Fair Value at December 31, 2024 
   Total   Level 1   Level 2   Level 3 
Assets:                
Equity investment – Damon Motors, Inc.   342    342    —    — 
Total assets  $342   $342   $—   $— 

 

  

Fair Value at December 31, 2023

 
   Total   Level 1   Level 2   Level 3 
Liabilities:                
Warrant Liability  $497   $—   $—   $497 
Convertible notes, at fair value   16,804    —    —    16,804 
Loan conversion derivatives   333    —    —    333 
Total liabilities  $17,634   $—   $—   $17,634 
Schedule of Reconciliation of Liabilities for Level 3 Investments

The table below provides a summary of changes in the estimated fair value of the Company’s Level 3 assets and liabilities:

 

   Notes   Warrant   Convertible notes,   Loan conversion 
   Receivable   Liability   at fair value   derivatives 
Balance at January 1, 2024  $—   $497   $16,804   $333 
Acquired   3,264    920    —    — 
Change in fair value   —    281    (12,882)   — 
Exchanged / Conversion to Equity   (968)   (1,698)   (3,922)   (333)
Loss from note conversion to equity investment   (2,630)   —    —    — 
Accrued interest   221    —    —    — 
Debt discount recognition   113    —    —    — 
Balance at December 31, 2024  $—   $—   $—   $—