XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Series 4 Convertible Preferred Stock
Series 5 Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Non-Controlling Interest
Total
Balance at Dec. 31, 2018   $ 123,226 $ (695) $ 26 $ (117,773) $ 18 $ 4,802
Balance, Shares at Dec. 31, 2018 1   35,154   (1)        
Stock options granted to employees and consultants for services       648         648
Preferred Shares issued for net cash proceeds of a public offering       10,814         10,814
Preferred Shares issued for net cash proceeds of a public offering, shares   12,000              
Common shares issued for extinguishment of debt       384         384
Common shares issued for extinguishment of debt, Shares     3,842            
Common shares issued for net proceeds from warrants exercised       46         46
Common shares issued for net proceeds from warrants exercised, Shares     306            
Common shares issued for warrants exercised, Shares     27,741            
Redemption of convertible Series 5 Preferred Stock, Shares   (10,062) 67,149            
Common shares issued for extinguishment of liability       1,130         1,130
Common shares issued for extinguishment of liability, Shares     16,655            
Common shares issued for services       242         242
Common shares issued for services, Shares     4,445            
Cumulative Translation Adjustment           (8)     (8)
Net loss             (5,144) (5) (5,149)
Balance at Mar. 31, 2019       136,490 $ (695) 18 (122,917) 13 12,909
Balance, Shares at Mar. 31, 2019 1 1,938 155,292   (1)        
Balance at Dec. 31, 2018   123,226 $ (695) 26 (117,773) 18 4,802
Balance, Shares at Dec. 31, 2018 1   35,154   (1)        
Net loss                 (10,380)
Balance at Jun. 30, 2019       140,516 $ (695) 57 (128,157) 22 11,743
Balance, Shares at Jun. 30, 2019 1 126 284,261   (1)        
Balance at Mar. 31, 2019       136,490 $ (695) 18 (122,917) 13 12,909
Balance, Shares at Mar. 31, 2019 1 1,938 155,292   (1)        
Stock options granted to employees and consultants for services       858         858
Common shares issued for extinguishment of debt       2,005         2,005
Common shares issued for extinguishment of debt, Shares     61,636            
Common shares issued for warrants exercised, Shares     18,572            
Redemption of convertible Series 5 Preferred Stock, Shares   (1,812) 12,093            
Issuance of Locality Acquisition Shares       513         513
Issuance of Locality Acquisition Shares, shares     14,445            
Issuance of GTX Acquisition Shares       650         650
Issuance of GTX Acquisition Shares, Shares     22,223            
Cumulative Translation Adjustment           39     39
Net loss             (5,240) 9 (5,231)
Balance at Jun. 30, 2019       140,516 $ (695) 57 (128,157) 22 11,743
Balance, Shares at Jun. 30, 2019 1 126 284,261   (1)        
Balance at Dec. 31, 2019   $ 4 158,383 $ (695) 96 (151,762) 26 6,048
Balance, Shares at Dec. 31, 2019 1 126 4,234,923   (1)        
Stock options granted to employees and consultants for services       399         399
Common Shares issued for net cash proceeds of a public offering     $ 1 1,251         1,252
Common Shares issued for net cash proceeds of a public offering, shares     937,010            
Common shares issued for extinguishment of debt     $ 2 4,192         4,194
Common shares issued for extinguishment of debt, Shares     1,896,557            
Cumulative Translation Adjustment           (613)   (1) (614)
Net loss             (6,158) (10) (6,168)
Balance at Mar. 31, 2020     $ 7 164,225 $ (695) (517) (157,920) 15 5,115
Balance, Shares at Mar. 31, 2020 1 126 7,068,490   (1)        
Balance at Dec. 31, 2019   $ 4 158,383 $ (695) 96 (151,762) 26 6,048
Balance, Shares at Dec. 31, 2019 1 126 4,234,923   (1)        
Net loss                 (13,469)
Balance at Jun. 30, 2020     $ 40 209,789 $ (695) (199) (165,242) 34 43,727
Balance, Shares at Jun. 30, 2020 1 126 40,175,002   (1)        
Balance at Mar. 31, 2020     $ 7 164,225 $ (695) (517) (157,920) 15 5,115
Balance, Shares at Mar. 31, 2020 1 126 7,068,490   (1)        
Stock options granted to employees and consultants for services       286         286
Common and preferred shares issued for net cash proceeds from a public offering     $ 29 40,490         40,519
Common and preferred shares issued for net cash proceeds from a public offering, Shares     29,033,036            
Common shares issued for extinguishment of debt     $ 4 4,588         4,592
Common shares issued for extinguishment of debt, Shares     3,889,990            
Common shares issued for extinguishment of liability       200         200
Common shares issued for extinguishment of liability, Shares     183,486            
Cumulative Translation Adjustment           318     318
Net loss             (7,322) 19 (7,304)
Balance at Jun. 30, 2020     $ 40 $ 209,789 $ (695) $ (199) $ (165,242) $ 34 $ 43,727
Balance, Shares at Jun. 30, 2020 1 126 40,175,002   (1)