XML 35 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of domestic and foreign components of income (loss) before income taxes from continuing operations
   For the Years Ended
December 31,
 
   2019   2018 
Domestic  $(32,116)  $(18,336)
Foreign   (2,450)   (1,447)
           
Loss from Continuing Operations before Provision for Income Taxes  $(34,566)  $(19,783)
Schedule of components of income tax provision (benefit)

   For the Years Ended
December 31,
 
   2019   2018 
Foreign        
Current  $--   $17 
Deferred   (844)   (142)
U.S. federal   --    -- 
Current   --    -- 
Deferred   (5,177)   734 
State and local   --    -- 
Current   --    7 
Deferred   (898)   391 
    (6,919)   1,007 
Change in valuation allowance   6,335    (1,007)
           
Income Tax Provision  $(584)  $-- 
Schedule of reconciliation between the U.S. statutory federal income tax rate and the company's effective rate

   For the Years Ended
December 31,
 
   2019   2018 
U.S. federal statutory rate   21.0%   21.0%
State income taxes, net of federal benefit   2.0    (0.2)
Impairment of goodwill   --    (0.7)
Impairment of net operating loss   --    (4.5)
Incentive stock options   (0.7)   (0.5)
Additional Beneficial Conversion Feature   --    (0.5)
Federal and state rate change and other   --    0.8 
US-Foreign income tax rate difference   0.4    0.4 
Other permanent items   0.1    (0.5)
Provision to return adjustments   --    -- 
Deferred rate change   --    -- 
Deferred only adjustment   (2.7)   -- 
Change in valuation allowance   (18.3)   (15.3)
Effective Rate   1.8%   0.0%
Schedule of deferred tax assets

  

As of December 31,

 
(in 000s)  2019   2018 
Deferred Tax Asset        
Net operating loss carryovers  $8,918   $4,892 
Deferred revenue   --    -- 
Stock based compensation   1,114    646 
Debt debenture   --    -- 
Research credits   135    133 
Accrued compensation   36    55 
Reserves   242    191 
Intangibles   2,361    1,741 
Fixed assets   39    

--

 
Other   3.046    470 
           
Total Deferred Tax Asset   15,891    8,128 
Less: valuation allowance   (13,902)   (7,677)
           
Deferred Tax Asset, Net of Valuation Allowance  $1,989   $451 

 

  

As of December 31,

 
Deferred Tax Liabilities  2019   2018 
Intangible assets  $(1,671)  $-- 
Fixed assets   --    -- 
Other   (53)   (36)
Prepaid maintenance   --    -- 
Capitalized research   (352)   (415)
Total deferred tax liabilities   (2,076)   (451)
           
Net Deferred Tax Asset (Liability)  $(87)  $--