XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Basis of Presentation/Summary of Significant Accounting Policies [Abstract]  
Schedule of stock-based compensation charges

  For the Three Months Ended 
March 31,
 
  2018  2017 
Compensation and related benefits $206  $262 
Professional and legal fees  80   14 
Acquisition transaction costs  --   7 
         
Totals $286  $283
Schedule of number of common shares and common share equivalents excluded from the calculation of diluted net loss per common share
  For the Three Months Ended
March 31,
 
  2018  2017 
Options  8,182   12,711 
Warrants  8,302,590   9,581 
Shares accrued but not issued  --   33 
Convertible preferred stock  --   3,333 
Convertible note  630,139   -- 
Convertible debenture  --   8,445 
Reserved for service providers  44,000   -- 
Totals  8,984,911   34,102 
Schedule of the cumulative effect of the changes made to our consolidated income statement and balance sheet

 

  Balance at December 31, 2017  Adjustments due to ASU 2014-09  Balance at January 1, 2018 
Balance Sheet:      
Assets         
Prepaid licenses & maintenance contracts, current $4,638  $(4,638) $-- 
Prepaid licenses & maintenance contracts, non-current $2,264  $(2,264) $-- 
             
Liabilities $5,611  $(5,553) $58 
Deferred revenue, current $2,636  $(2,636) $-- 
Deferred revenue, non-current            
             
Equity            
Accumulated deficit $(94,486) $1,287  $(93,199)

 

 

  For the period ended March 31, 2018 
  As Reported  

Balances Without

Adoption of ASC 606

  Effect of Change Higher/(Lower) 
Income Statement         
Revenues            
Products  476   2,507   (2,031)
Services  1,619   -   1,619 
             
Cost and expenses            
Cost of Revenues            
Products  255   1,972   (1,717)
Services  604   -   604 
             
Gross Profit  1,236   922   314 
Income/Loss from Operations  (5,607)  (5,921)  314 
Net Income (Loss)  (6,243)  (6,557)  314 

 

  March 31, 2018 
  As Reported  Balances Without Adoption of ASC 606  Effect of Change Higher/(Lower) 
Balance Sheet         
Assets            
Prepaid Licenses & Maintenance Contracts, current  -   2,922   (2,922)
Prepaid Licenses & Maintenance Contracts, non-Current  -   2,264   (2,264)
             
Liabilities            
Deferred Revenue , current  27   3,523   (3,496)
Deferred Revenue, non-current  -   2,636   (2,636)
             
Equity            
Accumulated Deficit  (99,442)  (100,414)  972