XML 53 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule of Estimated Amortization of Intangible Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Future amortization for acquired in-place and above market lease assets:    
Acquired lease intangibles, net $ 150,776 $ 150,108
Future amortization for below market lease liabilities:    
2017 (remainder of year) (3,493)  
2018 (4,495)  
2019 (4,350)  
2020 (4,139)  
2021 (3,920)  
Thereafter (40,679)  
Total (61,076)  
Future amortization for above market ground lease liabilities:    
2017 (remainder of year) (70)  
2018 (94)  
2019 (94)  
2020 (94)  
2021 (94)  
Thereafter (4,582)  
Total (5,028)  
Acquired in-place lease value [Member]    
Future amortization for acquired in-place and above market lease assets:    
2017 (remainder of year) 15,516  
2018 18,687  
2019 16,850  
2020 14,015  
2021 11,459  
Thereafter 43,013  
Acquired lease intangibles, net 119,540  
Acquired above market lease value [Member]    
Future amortization for acquired in-place and above market lease assets:    
2017 (remainder of year) 2,988  
2018 3,449  
2019 3,084  
2020 2,745  
2021 2,676  
Thereafter 16,294  
Acquired lease intangibles, net $ 31,236