XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.4
Debt and Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Mortgages and Credit Facilities Payable

As of December 31, 2025 and 2024, the Company had the following mortgages and credit facility payable:

 

December 31, 2025

 

December 31, 2024

 

Type of Debt

Principal
Amount

 

Weighted
Average
Interest
Rate

 

Principal
Amount

 

Weighted
Average
Interest
Rate

 

Fixed rate mortgages payable

$

18,727

 

 

4.02

%

$

111,679

 

 

3.83

%

Variable rate mortgages payable with swap agreements

 

 

 

 

 

26,000

 

 

4.55

%

Mortgages payable

 

18,727

 

 

4.02

%

 

137,679

 

 

3.97

%

Credit facility payable

 

823,000

 

 

4.66

%

 

700,000

 

 

4.67

%

Total debt before unamortized debt issuance costs including impact of interest rate swaps

 

841,727

 

 

4.65

%

 

837,679

 

 

4.55

%

(Less): Unamortized debt issuance costs

 

(4,252

)

 

 

 

(1,933

)

 

 

Total debt

$

837,475

 

 

 

$

835,746

 

 

 

Schedule of Principal Payments and Maturities of Company's Debt

As of December 31, 2025, scheduled principal payments and maturities on the Company’s debt were as follows:

 

December 31, 2025

 

Scheduled Principal Payments and Maturities by Year:

Scheduled
Principal
Payments

 

Maturity of
 Mortgage
Loan

 

Maturity
of Credit
Facility

 

Total

 

2026

$

 

$

18,727

 

$

 

$

18,727

 

2027

 

 

 

 

 

 

 

 

2028

 

 

 

 

 

 

 

 

2029

 

 

 

 

 

823,000

 

 

823,000

 

2030

 

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

Total

$

 

$

18,727

 

$

823,000

 

$

841,727

 

Summary of Interest Rate Swap Contracts Outstanding The following table summarizes the Company’s interest rate swap contracts outstanding as of December 31, 2025.

Date
Entered

 

Effective
Date

 

Maturity
Date

 

Receive Floating Rate Index (a)

Pay
Fixed
Rate

 

Notional
Amount

 

Fair Value as of
December
31,
2025

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

December 5, 2022

 

December 1, 2022

 

January 1, 2026

 

One-month Term SOFR

 

2.25

%

$

26,000

 

$

1

 

February 3, 2022

 

March 1, 2022

 

February 3, 2027

 

One-month Term SOFR

 

1.69

%

 

90,000

 

 

1,623

 

February 3, 2022

 

March 1, 2022

 

February 3, 2027

 

One-month Term SOFR

 

1.85

%

 

100,000

 

 

1,629

 

February 3, 2022

 

March 1, 2022

 

February 3, 2027

 

One-month Term SOFR

 

1.72

%

 

85,000

 

 

1,512

 

May 17, 2022

 

June 1, 2022

 

February 3, 2027

 

One-month Term SOFR

 

2.71

%

 

60,000

 

 

419

 

May 17, 2022

 

June 1, 2022

 

February 3, 2027

 

One-month Term SOFR

 

2.71

%

 

60,000

 

 

419

 

May 17, 2022

 

June 1, 2022

 

February 3, 2027

 

One-month Term SOFR

 

2.71

%

 

75,000

 

 

526

 

May 17, 2022

 

June 1, 2022

 

February 3, 2027

 

One-month Term SOFR

 

2.77

%

 

55,000

 

 

354

 

November 14, 2025

 

February 3, 2027

 

April 1, 2029

 

One-month Term SOFR

 

3.26

%

 

145,000

 

 

36

 

November 14, 2025

 

February 3, 2027

 

April 1, 2029

 

One-month Term SOFR

 

3.26

%

 

105,000

 

 

27

 

November 14, 2025

 

February 3, 2027

 

April 1, 2029

 

One-month Term SOFR

 

3.27

%

 

105,000

 

 

9

 

 

 

 

 

 

 

 

 

 

$

906,000

 

$

6,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

November 14, 2025

 

February 3, 2027

 

April 1, 2029

 

One-month Term SOFR

 

3.28

%

$

90,000

 

$

(3

)

November 14, 2025

 

February 3, 2027

 

April 1, 2029

 

One-month Term SOFR

 

3.34

%

 

50,000

 

 

(63

)

November 14, 2025

 

February 3, 2027

 

April 1, 2029

 

One-month Term SOFR

 

3.31

%

 

30,000

 

 

(24

)

 

 

 

 

 

 

 

 

 

$

170,000

 

$

(90

)

As of December 31, 2025, the one-month term SOFR was 3.69%.
Schedule of Effect of Derivatives on Consolidated Statements of Operations and Comprehensive Income (Loss)

The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations and comprehensive loss for the years ended December 31, 2025, 2024 and 2023.

 

Year Ended December 31,

 

Derivatives in Cash Flow Hedging Relationships:

2025

 

2024

 

2023

 

Effective portion of derivatives

$

(2,274

)

$

12,032

 

$

6,934

 

Reclassification adjustment for amounts included in net gain or loss (effective portion)

$

(11,296

)

$

(16,480

)

$

(15,978

)