XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.4
Acquired Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Liabilities

The following table summarizes the Company’s identified intangible assets and liabilities as of December 31, 2025 and 2024:

 

 

December 31, 2025

 

 

December 31, 2024

 

Intangible assets:

 

 

 

 

 

 

Acquired in-place lease value

 

$

183,305

 

 

$

183,305

 

Acquired above market lease value

 

 

52,640

 

 

 

52,640

 

Accumulated amortization

 

 

(196,590

)

 

 

(186,893

)

Acquired lease intangibles, net

 

$

39,355

 

 

$

49,052

 

Intangible liabilities:

 

 

 

 

 

 

Acquired below market lease value

 

$

79,914

 

 

$

79,914

 

Accumulated amortization

 

 

(49,153

)

 

 

(45,858

)

Acquired below market lease intangibles, net

 

$

30,761

 

 

$

34,056

 

Schedule of Amortization of Acquired In Place Lease Value, Above Market and Below Market Lease Values

Amortization pertaining to acquired in-place lease value, above market lease value and below market lease value is summarized below:

Amortization recorded as amortization expense:

2025

 

2024

 

2023

 

Acquired in-place lease value

$

6,759

 

$

9,339

 

$

11,538

 

Amortization recorded as a (reduction) increase to rental income:

 

 

 

 

 

 

Acquired above market leases

$

(2,938

)

$

(3,436

)

$

(3,596

)

Acquired below market leases

 

3,295

 

 

3,364

 

 

5,919

 

Net rental income increase (reduction)

$

357

 

$

(72

)

$

2,323

 

Schedule of Estimated Amortization of Intangible Lease Assets and Liabilities

Estimated amortization of the respective intangible lease assets and liabilities as of December 31, 2025 for each of the five succeeding years and thereafter is as follows:

 

 

Acquired
In-Place
Leases

 

 

Above
Market
Leases

 

 

Below
Market
Leases

 

2026

 

$

4,937

 

 

$

2,452

 

 

$

2,848

 

2027

 

 

3,562

 

 

 

1,836

 

 

 

2,692

 

2028

 

 

2,864

 

 

 

1,590

 

 

 

2,560

 

2029

 

 

2,580

 

 

 

1,508

 

 

 

2,485

 

2030

 

 

2,007

 

 

 

1,435

 

 

 

2,269

 

Thereafter

 

 

9,029

 

 

 

5,555

 

 

 

17,907

 

Total

 

$

24,979

 

 

$

14,376

 

 

$

30,761