XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.2
Acquired Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Liabilities

The following table summarizes the Company’s identified intangible assets and liabilities as of June 30, 2023 and December 31, 2022:

 

 

 

June 30, 2023

 

 

December 31,
2022

 

Intangible assets:

 

 

 

 

 

 

Acquired in-place lease value

 

$

183,305

 

 

$

183,305

 

Acquired above market lease value

 

 

52,640

 

 

 

52,640

 

Accumulated amortization

 

 

(166,992

)

 

 

(158,984

)

Acquired lease intangibles, net

 

$

68,953

 

 

$

76,961

 

Intangible liabilities:

 

 

 

 

 

 

Acquired below market lease value

 

$

79,914

 

 

$

79,914

 

Accumulated amortization

 

 

(40,792

)

 

 

(36,575

)

Acquired below market lease intangibles, net

 

$

39,122

 

 

$

43,339

 

Schedule of Amortization of Acquired In Place Lease Value, Above Market and Below Market Lease Values

Amortization pertaining to acquired in-place lease value, above market lease value and below market lease value is summarized below:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
 June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Amortization recorded as amortization expense:

 

 

 

 

 

 

 

 

 

 

 

 

Acquired in-place lease value

 

$

3,260

 

 

$

2,790

 

 

$

6,212

 

 

$

4,959

 

Amortization recorded as a (reduction) increase to rental income:

 

 

 

 

 

 

 

 

 

 

 

 

Acquired above market leases

 

$

(894

)

 

$

(833

)

 

$

(1,796

)

 

$

(1,544

)

Acquired below market leases

 

 

3,239

 

 

 

1,196

 

 

 

4,217

 

 

 

2,073

 

Net rental income increase

 

$

2,345

 

 

$

363

 

 

$

2,421

 

 

$

529

 

Schedule of Estimated Amortization of Intangible Lease Assets and Liabilities

Estimated amortization of the respective intangible lease assets and liabilities as of June 30, 2023 for each of the five succeeding years and thereafter is as follows:

 

 

 

Acquired
In-Place
Leases

 

 

Above Market Leases

 

 

Below
Market
Leases

 

2023 (remainder of year)

 

$

5,205

 

 

$

1,766

 

 

$

1,701

 

2024

 

 

9,168

 

 

 

3,323

 

 

 

3,301

 

2025

 

 

6,772

 

 

 

2,937

 

 

 

3,065

 

2026

 

 

5,041

 

 

 

2,510

 

 

 

2,926

 

2027

 

 

3,609

 

 

 

1,860

 

 

 

2,724

 

Thereafter

 

 

16,609

 

 

 

10,153

 

 

 

25,405

 

Total

 

$

46,404

 

 

$

22,549

 

 

$

39,122