XML 47 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Summary of Rental Income Related to Operating Leases

Rental income related to the Company's operating leases is comprised of the following for the years ended December 31, 2022, 2021 and 2020:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Rental income - fixed payments

 

$

106,422

 

 

$

95,157

 

 

$

90,808

 

Rental income - variable payments (a)

 

 

26,192

 

 

 

23,027

 

 

 

22,646

 

Amortization of acquired market leases, net

 

 

818

 

 

 

773

 

 

 

2,073

 

Rental income

 

$

133,432

 

 

$

118,957

 

 

$

115,527

 

 

(a)
Primarily includes tenant recovery income for real estate taxes, common area maintenance and insurance.
Schedule of Future Base Rent Payments to be Received Under Operating Leases

The future base rent payments to be received under operating leases including ground leases as of December 31, 2022 for the years indicated, assuming no expiring leases are renewed, are as follows:

 

 

 

Lease
Payments

 

2023

 

$

106,105

 

2024

 

 

95,037

 

2025

 

 

77,032

 

2026

 

 

65,074

 

2027

 

 

49,975

 

Thereafter

 

 

148,281

 

Total

 

$

541,504

 

Summary of Future Ground Lease Payments

Lease payments for the ground lease as of December 31, 2022 for each of the five succeeding years and thereafter is as follows:

 

 

 

Lease
Payments

 

2023

 

$

1,264

 

2024

 

 

1,264

 

2025

 

 

1,264

 

2026

 

 

1,264

 

2027

 

 

1,332

 

Thereafter

 

 

83,253

 

Total undiscounted lease payments

 

 

89,641

 

Less: Amount representing interest

 

 

(64,925

)

Present value of lease liability

 

$

24,716