XML 46 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Nov. 03, 2018
Segment Reporting [Abstract]  
Summary of Statements of Operations Metrics Reviewed by CODM to Evaluate Performance Internally or As required under ASC 280 - Segment Reporting

The following tables present the statements of operations metrics reviewed by the CODM to evaluate performance internally or as required under ASC 280—Segment Reporting (in thousands):

 

 

 

Three Months Ended

 

 

 

November 3,

 

 

October 28,

 

 

 

2018

 

 

2017

 

 

 

RH Segment

 

 

Waterworks

 

 

Total

 

 

RH Segment

 

 

Waterworks

 

 

Total

 

Net revenues

 

$

604,322

 

 

$

32,236

 

 

$

636,558

 

 

$

563,174

 

 

$

29,299

 

 

$

592,473

 

Gross profit

 

 

241,124

 

 

 

13,387

 

 

 

254,511

 

 

 

203,221

 

 

 

11,104

 

 

 

214,325

 

Depreciation and amortization

 

 

17,121

 

 

 

1,256

 

 

 

18,377

 

 

 

17,474

 

 

 

1,072

 

 

 

18,546

 

 

 

 

 

Nine Months Ended

 

 

 

November 3,

 

 

October 28,

 

 

 

2018

 

 

2017

 

 

 

RH Segment

 

 

Waterworks

 

 

Total

 

 

RH Segment

 

 

Waterworks

 

 

Total

 

Net revenues

 

$

1,737,933

 

 

$

96,829

 

 

$

1,834,762

 

 

$

1,680,495

 

 

$

89,384

 

 

$

1,769,879

 

Gross profit

 

 

698,340

 

 

 

39,806

 

 

 

738,146

 

 

 

555,844

 

 

 

34,550

 

 

 

590,394

 

Depreciation and amortization

 

 

49,694

 

 

 

3,486

 

 

 

53,180

 

 

 

47,761

 

 

 

3,331

 

 

 

51,092

 

 

Summary of Balance Sheet Metrics as Required Under ASC 280 - Segment Reporting

The following table presents the balance sheet metrics as required under ASC 280—Segment Reporting (in thousands):

 

 

 

November 3,

 

 

February 3,

 

 

 

2018

 

 

2018

 

 

 

RH Segment

 

 

Waterworks

 

 

Total

 

 

RH Segment

 

 

Waterworks

 

 

Total

 

Goodwill (1)

 

$

124,379

 

 

$

17,445

 

 

$

141,824

 

 

$

124,448

 

 

$

17,445

 

 

$

141,893

 

Trademarks and domain names

 

 

48,563

 

 

 

52,100

 

 

 

100,663

 

 

 

48,563

 

 

 

52,100

 

 

 

100,663

 

Total assets

 

 

1,715,132

 

 

 

128,193

 

 

 

1,843,325

 

 

 

1,608,290

 

 

 

124,576

 

 

 

1,732,866

 

 

 

(1)

The Waterworks reporting unit goodwill is presented net of an impairment charge of $33.7 million, which was recorded in fiscal 2017.

Schedule of Segment Operating Income (Loss) and Income (Loss) Before Tax

The following table presents segment operating income (loss) and income (loss) before tax (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

November 3,

 

 

October 28,

 

 

November 3,

 

 

October 28,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RH Segment

 

$

65,807

 

 

$

48,724

 

 

$

198,480

 

 

$

98,332

 

Waterworks

 

 

20

 

 

 

(719

)

 

 

(255

)

 

 

(2,143

)

Reorganization related costs

 

 

(7,564

)

 

 

(1,029

)

 

 

(9,285

)

 

 

(1,029

)

Asset impairments and lease losses

 

 

(3,411

)

 

 

 

 

 

(3,411

)

 

 

 

Recall accrual

 

 

(3,986

)

 

 

(3,552

)

 

 

(2,668

)

 

 

(8,285

)

Distribution center closures

 

 

(3,850

)

 

 

(833

)

 

 

(1,778

)

 

 

(833

)

Impact of inventory step-up

 

 

 

 

 

(248

)

 

 

(380

)

 

 

(2,108

)

Legal settlement

 

 

 

 

 

 

 

 

5,289

 

 

 

 

Non-cash compensation

 

 

 

 

 

 

 

 

 

 

 

(23,872

)

Gain on sale of building and land

 

 

 

 

 

819

 

 

 

 

 

 

2,119

 

Operating income

 

 

47,016

 

 

 

43,162

 

 

 

185,992

 

 

 

62,181

 

Interest expense—net

 

 

19,371

 

 

 

18,915

 

 

 

53,886

 

 

 

45,496

 

Loss on extinguishment of debt

 

 

 

 

 

4,880

 

 

 

917

 

 

 

4,880

 

Income before tax

 

$

27,645

 

 

$

19,367

 

 

$

131,189

 

 

$

11,805

 

 

Net Revenues Net revenues in each category were as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

November 3,

 

 

October 28,

 

 

November 3,

 

 

October 28,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Furniture

 

$

418,895

 

 

$

383,281

 

 

$

1,201,737

 

 

$

1,125,220

 

Non-furniture

 

 

217,663

 

 

 

209,192

 

 

 

633,025

 

 

 

644,659

 

Total net revenues

 

$

636,558

 

 

$

592,473

 

 

$

1,834,762

 

 

$

1,769,879