XML 64 R45.htm IDEA: XBRL DOCUMENT v3.25.2
VARIABLE INTEREST ENTITIES - Classification of the Member LLCs' Assets and Liabilities (Details) - USD ($)
$ in Thousands
Aug. 02, 2025
Feb. 01, 2025
ASSETS    
Cash and cash equivalents $ 34,560 $ 30,413
Prepaid expense and other current assets 148,911 177,843
Total current assets 1,201,666 1,291,331
Property and equipment-net 2,018,159 1,883,176
Other non-current assets 346,128 271,386
Total assets 4,697,021 4,554,689
LIABILITIES    
Accounts payable and accrued expenses 380,533 413,406
Other current liabilities 116,000 98,961
Total current liabilities 953,901 905,126
Real estate loans-net 15,360 15,524
Other non-current liabilities 13,934 11,948
Total liabilities 4,737,921 4,718,278
Member LLCs    
ASSETS    
Cash and cash equivalents 1,695 2,177
Prepaid expense and other current assets 1,068 980
Total current assets 2,763 3,157
Property and equipment-net 281,794 259,057
Other non-current assets 7 6
Total assets 284,564 262,220
LIABILITIES    
Accounts payable and accrued expenses 6,852 4,867
Other current liabilities 344 333
Total current liabilities 7,196 5,200
Real estate loans-net 15,360 15,524
Other non-current liabilities 996 929
Total liabilities 23,552 21,653
Construction in Progress | Member LLCs    
ASSETS    
Property and equipment-net $ 69,000 $ 54,000