XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income Per Share
9 Months Ended
Oct. 29, 2022
Net Income Per Share  
Net Income Per Share

NOTE 13—NET INCOME PER SHARE

The calculation of our net income per share is as follows:

THREE MONTHS ENDED

NINE MONTHS ENDED

OCTOBER 29,

OCTOBER 30,

OCTOBER 29,

OCTOBER 30,

    

2022

    

2021

    

2022

    

2021

(in thousands, except share and per share amounts)

Net income

$

98,760

$

184,099

$

421,746

$

541,501

Loss on extinguishment of debt

 

 

 

169,578

 

 

 

Net income available to common stockholders(1)

 

$

98,760

 

 

 

$

591,324

 

 

 

Weighted-average shares—basic

23,681,482

21,430,557

23,588,464

21,200,146

Effect of dilutive stock-based awards

 

2,209,736

 

6,462,775

 

2,943,274

 

6,645,663

Effect of dilutive convertible senior notes(2)

 

207,047

 

3,397,747

 

724,173

 

3,647,587

Weighted-average shares—diluted

 

26,098,265

 

31,291,079

 

27,255,911

 

31,493,396

Basic net income per share

$

4.17

$

8.59

$

25.07

$

25.54

Diluted net income per share

 

$

3.78

 

$

5.88

 

$

21.70

 

$

17.19

(1)Effective the first quarter of fiscal 2022 upon adoption of ASU 2020-06, the loss on extinguishment of debt related to convertible securities is added back to net income to calculate net income per share.
(2)We adopted ASU 2020-06 in the first quarter of fiscal 2022, and the adoption requires the dilutive impact of the 2023 Notes and 2024 Notes for diluted net income per share purposes to be determined under the if-converted method which assumes share settlement of the entire convertible debt instrument. Prior to adoption of ASU 2020-06, we applied the treasury stock method to determine the dilutive impact of the 2023 Notes and 2024 Notes for diluted net income per share purposes.

The 2023 Notes and the 2024 Notes have an impact on our dilutive share count beginning at stock prices of $193.65 per share and $211.40 per share, respectively. The warrants associated with the 2023 Notes and 2024 Notes had an impact on our dilutive share count beginning at stock prices of $309.84 per share and $338.24 per share, respectively. The warrants associated with the 2023 Notes and 2024 Notes were repurchased in April 2022 and, as a result, no warrant instruments are outstanding as of October 29, 2022. Accordingly, the warrants have no impact on our dilutive shares post-repurchase. Refer to Note 9—Convertible Senior Notes.

The following number of options and restricted stock units were excluded from the calculation of diluted net income per share because their inclusion would have been anti-dilutive:

THREE MONTHS ENDED

NINE MONTHS ENDED

OCTOBER 29,

OCTOBER 30,

OCTOBER 29,

OCTOBER 30,

    

2022

    

2021

    

2022

    

2021

Options

1,084,920

121,587

1,083,745

86,474

Restricted stock units

 

19,310

 

19,443

 

Total anti-dilutive stock-based awards

 

1,104,230

 

121,587

 

1,103,188

 

86,474