XML 27 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Oct. 29, 2022
Leases  
Leases

NOTE 8—LEASES

Lease costs—net consist of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

THREE MONTHS ENDED

​

NINE MONTHS ENDED

​

​

OCTOBER 29,

    

OCTOBER 30,

​

OCTOBER 29,

    

OCTOBER 30,

​

​

2022

    

2021

​

2022

    

2021

​

​

(in thousands)

Operating lease cost(1)

​

$

25,153

​

$

25,637

 

$

75,190

​

$

74,794

Finance lease costs

​

​

​

​

​

​

​

​

​

​

​

​

Amortization of leased assets(1)

​

​

13,964

​

​

10,860

​

​

38,334

​

​

32,574

Interest on lease liabilities(2)

​

​

8,564

​

​

6,711

​

​

23,526

​

​

19,468

Variable lease costs(3)

​

​

5,681

​

​

9,096

​

​

22,015

​

​

25,436

Sublease income(4)

​

​

(1,085)

​

​

(1,189)

​

​

(3,298)

​

​

(3,507)

Total lease costs—net

​

$

52,277

​

$

51,115

​

$

155,767

​

$

148,765

(1)Operating lease costs and amortization of finance lease right-of-use assets are included in cost of goods sold or selling, general and administrative expenses on the condensed consolidated statements of income based on our accounting policy. Refer to Note 3—Significant Accounting Policies in the 2021 Form 10-K.
(2)Included in interest expense—net on the condensed consolidated statements of income.
(3)Represents variable lease payments under operating and finance lease agreements, primarily associated with contingent rent based on a percentage of retail sales over contractual levels of $3.4 million and $6.9 million for the three months ended October 29, 2022 and October 30, 2021, respectively, and $15 million and $19 million for the nine months ended October 29, 2022 and October 30, 2021, respectively, as well as charges associated with common area maintenance of $2.3 million and $2.2 million for the three months ended October 29, 2022 and October 30, 2021, respectively, and $6.9 million and $6.6 million for the nine months ended October 29, 2022 and October 30, 2021, respectively. Other variable costs, which include single lease cost related to variable lease payments based on an index or rate that were not included in the measurement of the initial lease liability and right-of-use asset, were not material in any period presented.
(4)Included as an offset to selling, general and administrative expenses on the condensed consolidated statements of income.

Lease right-of-use assets and lease liabilities consist of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

OCTOBER 29,

​

JANUARY 29,

​

​

​

   

2022

   

2022 

​

​

​

​

(in thousands)

​

​

Balance Sheet Classification

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

Operating leases

​

Operating lease right-of-use assets

​

$

536,452

​

$

551,045

Finance leases(1)(2)

​

Property and equipment—net

​

​

1,092,787

​

​

784,327

Total lease right-of-use assets

​

​

​

$

1,629,239

​

$

1,335,372

Liabilities

​

​

​

​

​

​

​

​

Current(3)

​

​

​

​

​

​

​

​

Operating leases

​

Operating lease liabilities

​

$

77,858

​

$

73,834

Finance leases

​

Other current liabilities

​

​

16,557

​

​

15,511

Total lease liabilities—current

​

​

​

​

94,415

​

​

89,345

Non-current

​

​

​

​

​

​

​

​

Operating leases

​

Non-current operating lease liabilities

​

​

521,093

​

​

540,513

Finance leases

​

Non-current finance lease liabilities

​

​

656,643

​

​

560,550

Total lease liabilities—non-current

​

​

​

​

1,177,736

​

​

1,101,063

Total lease liabilities

​

​

​

$

1,272,151

​

$

1,190,408

(1)Finance lease right-of-use assets include capitalized amounts related to our completed construction activities to design and build leased assets, which are reclassified from other non-current assets on the condensed consolidated balance sheets upon lease commencement.
(2)Finance lease right-of-use assets are recorded net of accumulated amortization of $211 million and $174 million as of October 29, 2022 and January 29, 2022, respectively.
(3)Current portion of lease liabilities represents the reduction of the related lease liability over the next 12 months.

​

The maturities of lease liabilities are as follows as of October 29, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

OPERATING

​

FINANCE

​

​

FISCAL YEAR

​

​

   

LEASES

   

LEASES

   

TOTAL

​

​

​

​

(in thousands)

Remainder of fiscal 2022

​

​

​

$

25,297

​

$

12,226

​

$

37,523

2023

​

​

​

​

98,805

​

​

49,454

​

​

148,259

2024

​

​

​

​

92,305

​

​

49,824

​

​

142,129

2025

​

​

​

​

89,936

​

​

51,259

​

​

141,195

2026

​

​

​

​

86,538

​

​

52,032

​

​

138,570

2027

​

​

​

​

81,205

​

​

53,214

​

​

134,419

Thereafter

​

​

​

​

241,401

​

​

963,165

​

​

1,204,566

Total lease payments(1)(2)

​

​

​

​

715,487

​

​

1,231,174

​

​

1,946,661

Less—imputed interest(3)

​

​

​

​

(116,536)

​

​

(557,974)

​

​

(674,510)

Present value of lease liabilities

​

​

​

$

598,951

​

$

673,200

​

$

1,272,151

(1)Total lease payments include future obligations for renewal options that are reasonably certain to be exercised and are included in the measurement of the lease liability. Total lease payments exclude $640 million of legally binding payments under the non-cancellable term for leases signed but not yet commenced under our accounting policy as of October 29, 2022, of which $5.0 million, $25 million, $36 million, $39 million, $40 million and $38 million will be paid in the remainder of fiscal 2022, fiscal 2023, fiscal 2024, fiscal 2025, fiscal 2026 and fiscal 2027, respectively, and $457 million will be paid subsequent to fiscal 2027.
(2)Excludes an immaterial amount of future commitments under short-term lease agreements.
(3)Calculated using the discount rate for each lease at lease commencement.

Supplemental information related to leases consists of the following:

​

​

​

​

​

​

​

​

​

​

NINE MONTHS ENDED

​

​

OCTOBER 29,

​

OCTOBER 30,

​

​

2022

​

2021

Weighted-average remaining lease term (years)

​

​

​

​

​

​

Operating leases

​

​

8.5

​

​

9.3

Finance leases

​

​

22.1

​

​

20.1

Weighted-average discount rate

​

​

​

​

​

​

Operating leases

​

​

4.04%

​

​

3.84%

Finance leases

​

​

5.32%

​

​

4.97%

​

Other information related to leases consists of the following:

​

​

​

​

​

​

​

​

​

​

​

NINE MONTHS ENDED

​

​

​

OCTOBER 29,

​

OCTOBER 30,

​

​

​

2022

​

2021

​

​

​

(in thousands)

​

Cash paid for amounts included in the measurement of lease liabilities

​

​

​

​

​

​

​

Operating cash flows from operating leases

​

$

(75,570)

​

$

(76,957)

​

Operating cash flows from finance leases

​

​

(23,526)

​

​

(19,774)

​

Financing cash flows from finance leases—net(1)

​

​

(6,798)

​

​

(10,511)

​

Total cash outflows from leases

​

$

(105,894)

​

$

(107,242)

​

Lease right-of-use assets obtained in exchange for lease obligations—net of lease terminations (non-cash)

​

​

​

​

​

​

​

Operating leases

​

$

42,883

​

$

151,548

​

Finance leases

​

​

108,547

​

​

73,855

​

(1)Represents the principal portion of lease payments offset by tenant allowances received subsequent to lease commencement.

Build-to-Suit Asset

During the second quarter of fiscal 2021, we opened the Dallas Design Gallery. During the construction period of this Design Gallery, we were the “deemed owner” for accounting purposes and classified the construction costs as build-to-suit asset within property & equipment—net on the condensed consolidated balance sheets. Upon construction completion and lease commencement, we performed a sale-leaseback analysis and determined that we could not derecognize the build-to-suit asset. Therefore, the asset remains classified as a build-to-suit asset within property and equipment—net on the condensed consolidated balance sheets and is  depreciated over the term of the useful life of the asset.