XML 27 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Apr. 30, 2022
Leases  
Leases

NOTE 8—LEASES

Lease costs—net consist of the following:

THREE MONTHS ENDED

APRIL 30,

    

MAY 1,

2022

    

2021

(in thousands)

Operating lease cost(1)

 

$

25,133

$

23,567

Finance lease costs

Amortization of leased assets(1)

11,498

10,918

Interest on lease liabilities(2)

7,071

6,150

Variable lease costs(3)

9,087

8,427

Sublease income(4)

(1,128)

(1,182)

Total lease costs—net

$

51,661

$

47,880

(1)Operating lease costs and amortization of finance lease right-of-use assets are included in cost of goods sold or selling, general and administrative expenses on the condensed consolidated statements of income based on our accounting policy. Refer to Note 3—Significant Accounting Policies in the 2021 Form 10-K.
(2)Included in interest expense—net on the condensed consolidated statements of income.
(3)Represents variable lease payments under operating and finance lease agreements, primarily associated with contingent rent based on a percentage of retail sales over contractual levels of $6.7 million and $6.3 million for the three months ended April 30, 2022 and May 1, 2021, respectively, and charges associated with common area maintenance of $2.4 million and $2.1 million for the three months ended April 30, 2022 and May 1, 2021, respectively. Other variable costs, which include single lease cost related to variable lease payments based on an index or rate that were not included in the measurement of the initial lease liability and right-of-use asset, were not material in either period.
(4)Included as an offset to selling, general and administrative expenses on the condensed consolidated statements of income.

Lease right-of-use assets and lease liabilities consist of the following:

APRIL 30,

JANUARY 29,

   

2022

   

2022 

(in thousands)

Balance Sheet Classification

Assets

Operating leases

Operating lease right-of-use assets

$

544,797

$

551,045

Finance leases(1)(2)

Property and equipment—net

918,605

784,327

Total lease right-of-use assets

$

1,463,402

$

1,335,372

Liabilities

Current(3)

Operating leases

Operating lease liabilities

$

74,309

$

73,834

Finance leases

Other current liabilities

15,982

15,511

Total lease liabilities—current

90,291

89,345

Non-current

Operating leases

Non-current operating lease liabilities

533,074

540,513

Finance leases

Non-current finance lease liabilities

594,728

560,550

Total lease liabilities—non-current

1,127,802

1,101,063

Total lease liabilities

$

1,218,093

$

1,190,408

(1)Finance lease right-of-use assets include capitalized amounts related to our completed construction activities to design and build leased assets, which are reclassified from other non-current assets upon lease commencement.
(2)Finance lease right-of-use assets are recorded net of accumulated amortization of $185 million and $174 million as of April 30, 2022 and January 29, 2022, respectively.
(3)Current portion of lease liabilities represents the reduction of the related lease liability over the next 12 months.

The maturities of lease liabilities are as follows as of April 30, 2022:

OPERATING

FINANCE

FISCAL YEAR

   

LEASES

   

LEASES

   

TOTAL

(in thousands)

Remainder of fiscal 2022

$

73,005

$

34,056

$

107,061

2023

91,430

45,762

137,192

2024

86,055

46,131

132,186

2025

84,275

47,338

131,613

2026

80,949

48,111

129,060

2027

76,416

49,052

125,468

Thereafter

238,655

773,145

1,011,800

Total lease payments(1)(2)

730,785

1,043,595

1,774,380

Less—imputed interest(3)

(123,402)

(432,885)

(556,287)

Present value of lease liabilities

$

607,383

$

610,710

$

1,218,093

(1)Total lease payments include future obligations for renewal options that are reasonably certain to be exercised and are included in the measurement of the lease liability. Total lease payments exclude $512 million of legally binding payments under the non-cancellable term for leases signed but not yet commenced under our accounting policy as of April 30, 2022, of which $17 million, $27 million, $33 million, $34 million, $33 million and $31 million will be paid in fiscal 2022, fiscal 2023, fiscal 2024, fiscal 2025, fiscal 2026 and fiscal 2027, respectively, and $337 million will be paid subsequent to fiscal 2027.
(2)Excludes future commitments under short-term lease agreements of $0.9 million as of April 30, 2022.
(3)Calculated using the discount rate for each lease at lease commencement.

Supplemental information related to leases consists of the following:

THREE MONTHS ENDED

APRIL 30,

MAY 1,

2022

2021

(in thousands)

Weighted-average remaining lease term (years)

Operating leases

8.9

9.5

Finance leases

21.1

18.2

Weighted-average discount rate

Operating leases

3.95%

4.00%

Finance leases

5.06%

4.99%

Other information related to leases consists of the following:

THREE MONTHS ENDED

APRIL 30,

MAY 1,

2022

2021

(in thousands)

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

$

(25,199)

$

(25,456)

Operating cash flows from finance leases

(7,071)

(6,253)

Financing cash flows from finance leases

(3,559)

(3,671)

Total cash outflows from leases

$

(35,829)

$

(35,380)

Lease right-of-use assets obtained in exchange for lease obligations—net of lease terminations (non-cash)

Operating leases

$

12,459

$

103,088

Finance leases

38,252

19,611