XML 122 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Feb. 01, 2020
Leases  
Summary of Lease Costs

Lease costs—net consist of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

​

February 1,

    

February 2,

    

February 3,

​

    

2020

    

2019

    

2018

Operating lease cost (1)(2)

​

$

86,448

​

$

87,742

​

$

95,499

​

​

​

​

​

​

​

​

​

​

Finance lease costs

​

​

​

​

​

​

​

​

​

Amortization of leased assets (1)

​

​

36,991

​

​

28,848

​

​

19,542

Interest on lease liabilities (3)

​

​

22,608

​

​

16,785

​

​

11,154

​

​

​

​

​

​

​

​

​

​

Variable lease costs (4)

​

​

23,471

​

​

21,889

​

​

23,280

Sublease income (5)

​

​

(9,609)

​

​

(7,794)

​

​

(1,003)

Total lease costs—net

​

$

159,909

​

$

147,470

​

$

148,472

(1)Operating lease costs and amortization of finance lease right-of-use assets are included in cost of goods sold or selling, general and administrative expenses on the consolidated statements of operations based on the Company’s policy. Refer to Note 3—Significant Accounting Policies.
(2)Includes short-term operating lease costs which are not material.
(3)Included in interest expense—net on the consolidated statements of operations.
(4)Represents variable lease payments under operating and finance lease agreements, primarily associated with contingent rent based on a percentage of retail sales over contractual levels of $14.6 million, $13.0 million and $13.8 million and charges associated with common area maintenance of $8.9 million, $8.9 million, and $9.5 million in fiscal 2019, fiscal 2018, and fiscal 2017, respectively. Other variable costs, such as single lease cost related to variable lease payments based on an index or rate that were not included in the measurement of the initial lease liability and right-of-use asset, were not material in fiscal 2019, fiscal 2018, and fiscal 2017.
(5)Included in selling, general and administrative expenses on the consolidated statements of operations.
Summary of Lease Right-of-use Assets and Lease Liabilities

Lease right-of-use assets and lease liabilities consist of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

February 1,

​

February 2,

​

​

​

​

2020

​

2019

​

​

Balance Sheet Classification

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

Operating leases

​

Operating lease right-of-use assets

​

$

410,904

​

$

440,504

Finance leases (1)(2)

​

Property and equipment—net

​

​

642,117

​

​

646,875

Total lease right-of-use assets

​

​

​

​

1,053,021

​

​

1,087,379

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

Current (3)

​

​

​

​

​

​

​

​

Operating leases

​

Operating lease liabilities

​

$

58,924

​

$

66,249

Finance leases

​

Other current liabilities

​

​

9,188

​

​

9,184

Total lease liabilities—current

​

​

​

​

68,112

​

​

75,433

​

​

​

​

​

​

​

​

​

Non-current

​

​

​

​

​

​

​

​

Operating leases

​

Non-current operating lease liabilities

​

$

409,930

​

$

437,557

Finance leases

​

Non-current finance lease liabilities

​

​

442,988

​

​

421,245

Total lease liabilities—non-current

​

​

​

​

852,918

​

​

858,802

Total lease liabilities

​

​

​

$

921,030

​

$

934,235

(1)Finance lease right-of-use assets include capitalized amounts related to the Company’s completed construction activities to design and build leased assets, which are reclassified from other non-current assets upon lease commencement.
(2)Finance lease right-of-use assets are recorded net of accumulated amortization of $92.3 million and $55.5 million as of February 1, 2020 and February 2, 2019, respectively.
(3)Current portion of lease liabilities represents the reduction of the related lease liability over the next 12 months.

​

The maturities of lease liabilities are as follows as of February 1, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

Fiscal year

​

Operating
Leases

​

Finance
Leases

​

Total

2020

​

$

75,634

​

$

32,138

​

$

107,772

2021

​

​

69,343

​

​

35,323

​

​

104,666

2022

​

​

60,711

​

​

35,747

​

​

96,458

2023

​

​

56,266

​

​

36,170

​

​

92,436

2024

​

​

52,424

​

​

36,660

​

​

89,084

Thereafter

​

​

246,482

​

​

568,856

​

​

815,338

Total lease payments (1)

​

​

560,860

​

​

744,894

​

​

1,305,754

Less—imputed interest (2)

​

​

(92,006)

​

​

(292,718)

​

​

(384,724)

Present value of lease liabilities (3)

​

$

468,854

​

$

452,176

​

$

921,030

(1)Total lease payments include future obligations for renewal options that are reasonably certain to be exercised and are included in the measurement of the lease liability. Total lease payments exclude $360.9 million of legally binding payments under the noncancellable term for leases signed but not yet commenced as of February 1, 2020.
(2)Calculated using the incremental borrowing rate for each lease at lease commencement.
(3)Excludes future commitments under short-term lease agreements of $0.9 million as of February 1, 2020.
Summary of Maturities of Lease Liabilities

​

Summary of Supplemental Information Related to Leases

​

​

​

​

​

​

​

​

​

​

February 1,

    

February 2,

​

​

2020

    

2019

Weighted-average remaining lease term (years)

​

​

​

​

​

​

Operating leases

​

​

8.9

​

​

9.2

Finance leases

​

​

18.6

​

​

19.6

​

​

​

​

​

​

​

Weighted-average discount rate

​

​

​

​

​

​

Operating leases

​

​

3.82%

​

​

3.78%

Finance leases

​

​

5.25%

​

​

5.28%

Summary of Other Information Related to Leases

Other information related to leases consists of the following (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

​

February 1,

    

February 2,

    

February 3,

​

​

2020

    

2019

    

2018

Cash paid for amounts included in the measurement of lease liabilities

​

​

​

​

​

​

​

​

​

Operating cash flows from operating leases

​

$

(95,329)

​

$

(91,965)

​

$

(95,279)

Operating cash flows from finance leases

​

​

(25,260)

​

​

(16,785)

​

​

(11,154)

Financing cash flows from finance leases

​

​

(9,682)

​

​

(6,885)

​

​

(6,105)

Total cash outflows from leases

​

$

(130,271)

​

$

(115,635)

​

$

(112,538)

​

​

​

​

​

​

​

​

​

​

Lease right-of-use assets obtained in exchange for lease obligations—net of lease terminations (non-cash)

​

​

​

​

​

​

​

​

​

Finance leases

​

$

34,063

​

$

174,977

​

$

26,770

Operating leases

​

​

42,122

​

​

33,790

​

​

33,710