XML 41 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Aug. 01, 2015
Aug. 02, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 37,091 $ 29,048
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 20,874 15,978
Amortization of debt discount 8,288 1,576
Excess tax benefit from exercise of stock options (3,739) (7,612)
Stock-based compensation expense 11,580 6,750
Other non-cash interest expense 1,251 431
Change in assets and liabilities:    
Accounts receivable 3,128 (2,109)
Merchandise inventories (148,310) (93,185)
Prepaid expense and other assets 5,414 (22,369)
Accounts payable and accrued expenses 47,701 35,581
Deferred revenue and customer deposits 12,773 17,596
Other current liabilities 15,962 (12,542)
Deferred rent and lease incentives 1,548 1,064
Other non-current obligations 59 68
Net cash provided by (used in) operating activities 13,620 (29,725)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (46,261) (38,800)
Acquisition of building and land (9,875)  
Purchase of trademarks and domain names (168) (252)
Purchase of investments (104,607)  
Maturities of investments 35,000  
Net cash used in investing activities (125,911) (39,052)
CASH FLOWS FROM FINANCING ACTIVITIES    
Gross borrowings under revolving line of credit   749,945
Gross repayments under revolving line of credit   (835,370)
Proceeds from issuance of convertible senior notes 296,250 350,000
Proceeds from issuance of warrants 30,390 40,390
Purchase of convertible note hedges (68,250) (73,325)
Debt issuance costs related to convertible senior notes (2,382) (5,385)
Payments on capital leases (137) (1,478)
Proceeds from exercise of stock options 11,671 5,806
Excess tax benefit from exercise of stock options 3,739 7,612
Tax withholdings related to issuance of stock-based awards (2,954) (1,306)
Net cash provided by financing activities 268,327 236,889
Effects of foreign currency exchange rate translation (22) (8)
Net increase in cash and cash equivalents 156,014 168,104
Cash and cash equivalents    
Beginning of period 148,934 13,389
End of period 304,948 181,493
Non-cash transactions:    
Property and equipment additions due to build-to-suit lease transactions 61,597 17,536
Property and equipment additions in accounts payable and accrued expenses at period-end 19,312 13,654
Property and equipment additions from use of construction related deposits 7,327  
Issuance of non-current notes payable related to share repurchases from former employees $ 238 $ 16,575