XML 152 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
May 04, 2013
Apr. 28, 2012
Feb. 02, 2013
Jan. 28, 2012
Jan. 29, 2011
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income (loss) $ (161) $ (3,728) $ (12,789) $ 20,588 $ (7,051)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization 6,630 6,424 26,748 29,186 31,263
Impairment of property and equipment           2,115
Loss on disposal of property and equipment        674   
Stock-based compensation expense 3,631 387 116,183 1,557 1,119
Release of valuation allowance     (57,185)      
Deferred income taxes     (4,686) 4,299 (427)
Amortization of financing fees 168 147 863 573 193
Change in assets and liabilities:          
Accounts receivable (672) (5,831) (5,282) (7,280) 68
Merchandise inventories (12,437) (24,039) (107,454) (39,475) (57,103)
Prepaid expense and other current assets (44,307) (13,233) (24,454) (36,371) (1,477)
Other assets (400) 216 (371) (573) (797)
Accounts payable and accrued expenses 25,978 20,815 36,154 14,374 5,475
Deferred revenue and customer deposits 1,452 7,120 16,224 11,418 2,503
Other current liabilities 339 (1,813) 2,689 3,915 3,395
Deferred rent and lease incentives 115 4,405 10,923 1,732 8,638
Other long-term obligations 41 163 (1,427) 154 276
Net cash provided by (used in) operating activities (19,623) (8,967) (3,864) 17,121 (11,810)
CASH FLOWS FROM INVESTING ACTIVITIES          
Capital expenditures (9,737) (6,193) (49,058) (25,593) (39,907)
Purchase of trademarks and other intangible assets     (310)      
Net cash used in investing activities (9,737) (6,193) (49,368) (25,593) (39,907)
CASH FLOWS FROM FINANCING ACTIVITIES          
Gross borrowings under revolving line of credit 353,258 246,756 1,344,468 1,007,330 875,936
Gross repayments under revolving line of credit (321,765) (228,793) (1,369,469) (1,011,937) (821,734)
Proceeds from issuance of term loan        15,000   
Repayment of term loan     (15,000)      
Debt issuance costs     (426) (2,835)   
Payments on capital leases and other long-term obligations     (4,214) (4,188) (2,601)
Capitalization of Restoration Hardware Holdings, Inc.       1  
Proceeds from issuance of common stock-net of issuance costs     97,693      
Payments on capital leases (840) (1,110)      
Net cash provided by financing activities 30,653 16,853 53,052 3,371 51,601
Effects of foreign currency exchange rate translation 22 0 22 249 294
Net increase (decrease) in cash and cash equivalents 1,315 1,693 (158) (4,852) 178
Cash and cash equivalents          
Beginning of period 8,354 8,512 8,512 13,364 13,186
End of period 9,669 10,205 8,354 8,512 13,364
Non-cash transactions:          
Capital expenditures included in accounts payable at period end 8,107 1,915 3,505 645 454
Property and equipment acquired under capital lease        7,770 3,550
Cash paid for interest     5,382 3,737 2,068
Cash paid for taxes     1,861 1,697 744
Executive compensation [Member]
         
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Capital contribution        6,350   
Non-cash transactions:          
Capital contribution        6,350   
Management fee [Member]
         
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Capital contribution        6,000   
Non-cash transactions:          
Capital contribution        $ 6,000