XML 58 R41.htm IDEA: XBRL DOCUMENT v3.26.1
CREDIT FACILITIES AND CONVERTIBLE SENIOR NOTES (Tables)
12 Months Ended
Jan. 31, 2026
CREDIT FACILITIES AND CONVERTIBLE SENIOR NOTES  
Schedule of outstanding balances under our credit facilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

JANUARY 31,

​

FEBRUARY 1,

​

​

2026

​

2025

​

​

​

​

​

​

UNAMORTIZED

​

​

​

​

​

UNAMORTIZED

​

​

​

​

​

​

​

​

​

DEBT

​

NET

​

​

​

​

DEBT

​

NET

​

​

INTEREST

​

OUTSTANDING

​

ISSUANCE

​

CARRYING

​

OUTSTANDING

​

ISSUANCE

​

CARRYING

​

​

RATE

  ​ ​ ​

AMOUNT

  ​ ​ ​

COSTS

  ​ ​ ​

AMOUNT

  ​ ​ ​

AMOUNT

  ​ ​ ​

COSTS

  ​ ​ ​

AMOUNT

​

​

(dollars in thousands)

Asset based credit facility(1)

​

5.30%

​

$

20,000

​

$

—

​

$

20,000

​

$

200,000

​

$

—

​

$

200,000

Term loan B(2)

​

6.29%

​

​

1,915,000

​

​

(8,630)

​

​

1,906,370

​

​

1,935,000

​

​

(11,856)

​

​

1,923,144

Term loan B-2(3)

​

7.02%

​

​

483,750

​

​

(11,451)

​

​

472,299

​

​

488,750

​

​

(15,731)

​

​

473,019

Total credit facilities

​

​

​

$

2,418,750

​

$

(20,081)

​

$

2,398,669

​

$

2,623,750

​

$

(27,587)

​

$

2,596,163