XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Discontinued Operations (Tables)
6 Months Ended 12 Months Ended
Jun. 24, 2012
Dec. 25, 2011
Restructuring Cost and Reserve [Line Items]    
Summary of restructuring reserve activity  
                                 
    Balance at
December  26,
2010
    Provision     Payments     Balance at
December 25,
2011
 

Vessel leases, net of estimated sublease(1)

  $ —       $ 81,865     $ (4,805   $ 77,060  

Rolling stock per-diem and lease termination costs

    —         11,666       (1,745     9,921  

Personnel related costs

    —         5,496       (166     5,330  

Facility leases

    —         187       (52     135  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ —       $ 99,214     $ (6,768   $ 92,446  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) On April 5, 2012, the Company entered into an agreement to terminate these vessel leases. See Note 18 for additional details.
Major classes of assets presented as assets and liabilities of discontinued operations in the consolidated balance sheets
                                                 
    June 24, 2012     December 25, 2011  
    FSX Service     Logistics     Total     FSX Service     Logistics     Total  

Accounts receivable, net of allowance

  $ 407     $ 232     $ 639     $ 4,414     $ 293     $ 4,707  

Property and equipment, net

    6,022       —         6,022       6,031       —         6,031  

Deferred tax asset

    1,239       —         1,239       620       —         620  

Other assets

    215       —         215       1,595       22       1,617  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets of discontinued operations

  $ 7,883     $ 232     $ 8,115     $ 12,660     $ 315     $ 12,975  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     
    June 24, 2012     December 25, 2011  
    FSX Service     Logistics     Total     FSX Service     Logistics     Total  

Accounts payable

  $ 539     $ —       $ 539     $ 1,312     $ 15     $ 1,327  

Current restructuring liabilities

    6,462       —         6,462       41,337       —         41,337  

Other current liabilities

    790       —         790       2,649       —         2,649  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities of discontinued operations

    7,791       —         7,791       45,298       15       45,313  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term portion of vessel lease obligation

    —         —         —         51,109       —         51,109  
             

Deferred tax liability

    793       —         793       184       —         184  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term liabilities of discontinued operations

    793       —         793       51,293       —         51,293  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities of discontinued operations

  $ 8,584     $ —       $ 8,584     $ 96,591     $ 15     $ 96,606  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                 
    December 25, 2011     December 26, 2010  
    FSX Service     Logistics     Total     FSX Service     Logistics     Total  

Accounts receivable, net of allowance

  $ 4,414     $ 924     $ 5,338     $ 18,014     $ 10,628     $ 28,642  

Property and equipment, net

    6,031       —         6,031       14,660       721       15,381  

Deferred tax asset

    620       —         620       226       648       874  

Other assets

    1,595       22       1,617       16,681       178       16,859  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    12,660       946       13,606       49,581       12,175       61,756  

Valuation allowance

    —         (631     (631     —         (4,983     (4,983
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets of discontinued operations

  $ 12,660     $ 315     $ 12,975     $ 49,581     $ 7,192     $ 56,773  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     
    December 25, 2011     December 26, 2010  
    FSX Service     Logistics     Total     FSX Service     Logistics     Total  

Accounts payable

  $ 1,312     $ 15     $ 1,327     $ 3,904     $ 890     $ 4,794  

Current restructuring liabilities

    41,337       —         41,337       —         —         —    

Other current liabilities

    2,649       —         2,649       7,778       2,809       10,587  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities of discontinued operations

    45,298       15       45,313       11,682       3,699       15,381  

Long-term portion of vessel lease obligation

    51,109       —         51,109       —         —         —    

Deferred tax liability

    184       —         184       338       —         338  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total long-term liabilities of discontinued operations

    51,293       —         51,293       338       —         338  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities of discontinued operations

  $ 96,591     $ 15     $ 96,606     $ 12,020     $ 3,699     $ 15,719  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of financial information for the discontinued operations included in the Consolidated Statements of Operation
                                                 
    Three Months Ended June 24, 2012     Three Months Ended June 26, 2011  
    FSX Service     Logistics     Total     FSX Service     Logistics     Total  

Operating revenue

  $ 401     $ —       $ 401     $ 53,796     $   3,099     $ 56,895  

Operating (loss) income

    (14,341     —         (14,341     (13,777     2,145        (11,632

Net (loss) income

    (14,934     —         (14,934     (11,511     1,590       (9,921

 

                                                 
    Six Months Ended June 24, 2012     Six Months Ended June 26, 2011  
    FSX Service     Logistics     Total     FSX Service     Logistics     Total  

Operating revenue

  $ 487     $ —       $ 487     $ 98,430     $ 13,683     $ 112,113  

Operating (loss) income

    (16,491     —         (16,491     (26,469     1,365       (25,104

Net (loss) income

    (20,641     —         (20,641     (24,604     830       (23,774
                                                 
    Six Months Ended June 24, 2012     Six Months Ended June 26, 2011  
    FSX Service     Logistics     Total     FSX Service     Logistics     Total  

Net cash (used in) provided by operating activities

  $ (20,046   $ 155     $ (19,891 )   $ (26,073   $ 5,098     $ (20,975
             

Net cash used in investing activities

    —         —         —         (333     (57     (390
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash from discontinued operations

  $ (20,046   $ 155     $ (19,891   $ (26,406   $ 5,041     $ (21,365
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                                         
    December 25, 2011     December 26, 2010     December 20, 2009  
    FSX
Service
    Logistics     Total     FSX
Service
    Logistics     Total     FSX
Service
    Logistics     Total  

Operating revenue

  $ 177,958     $ 13,762     $ 191,720     $ 162,450     $ 52,157     $ 214,607     $ 144,863     $ 34,266     $ 179,129  

Restructuring charge

    119,314       —         119,314       —         —         —         —         —         —    

Operating (loss) income

    (180,002     2,114       (177,888     (10,742     (11,974     (22,716     (2,136     (5,087     (7,223

Net (loss) income

    (177,793     1,570       (176,223     (10,725     (11,670     (22,395     (2,156     (4,865     (7,021
Summary of financial information for the discontinued operations included in the Consolidated Statements of Cash Flows
                         
    December 25, 2011  
    FSX Service     Logistics     Total  

Net cash (used in) provided by operating activities

  $ (54,527   $ 3,939     $ (50,588

Net cash used in investing activities

    (647     (58     (705
   

 

 

   

 

 

   

 

 

 

Net change in cash from discontinued operations

  $ (55,174   $ 3,881     $ (51,293
   

 

 

   

 

 

   

 

 

 
   
    December 26, 2010  
    FSX Service     Logistics     Total  

Net cash used in operating activities

  $ (8,599   $ (8,409   $ (17,008

Net cash used in investing activities

    (307     (238     (545
   

 

 

   

 

 

   

 

 

 

Net change in cash from discontinued operations

  $ (8,906   $ (8,647   $ (17,553
   

 

 

   

 

 

   

 

 

 
   
    December 20, 2009  
    FSX Service     Logistics     Total  

Net cash used in operating activities

  $ (1,910   $ (3,583   $ (5,493

Net cash used in investing activities

    (3,159     (119     (3,278
   

 

 

   

 

 

   

 

 

 

Net change in cash from discontinued operations

  $ (5,069   $ (3,702   $ (8,771
   

 

 

   

 

 

   

 

 

 
 
Discontinued Operation [Member]
   
Restructuring Cost and Reserve [Line Items]    
Summary of restructuring reserve activity
                                         
    Balance at
December 25,
2011
    Payments     Provisions(1)     Adjustments(2)     Balance at
June  24,
2012
 

Vessel leases, net of estimated sublease(2)

  $ 77,060     $ (8,159   $ 4,150     $ (72,300   $ 751  

Rolling stock per-diem and lease termination costs

    9,921       (8,897             —         1,024  

Personnel related costs

    5,330       (1,085     442       —         4,687  

Facility leases

    135       (157     22       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 92,446     $ (18,298   $ 4,614     $ (72,300   $ 6,462  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The Company recorded the net present value of its future lease obligations, net of estimated sublease, during the fourth quarter of 2011. The $4.2 million recorded during the six months of 2012 represents non-cash accretion of the liability.
(2) On April 5, 2012, the Company entered into a Global Termination Agreement which which enabled the Company to terminate these vessel leases in advance of the originally scheduled expiration date.
         

Vessel leases, net of estimated sublease

  $ 81,865  

Rolling stock per-diem and lease termination costs

    11,666  

Non-cash write-off of FSX related assets

    20,100  

Personnel related costs

    5,496  

Facility leases

    187  
   

 

 

 

Total restructuring charge

  $ 119,314