XML 53 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 24, 2012
Jun. 26, 2011
Dec. 25, 2011
Dec. 26, 2010
Dec. 20, 2009
Cash flows from operating activities:          
Net loss from continuing operations $ (56,686) $ (15,713) $ (53,194) $ (35,574) $ (24,251)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation 10,672 11,663 22,566 22,865 23,196
Amortization of other intangible assets 10,125 10,161 20,317 20,698 20,306
Amortization of vessel dry-docking 6,635 8,138 15,376 15,014 13,686
Impairment charge for 2010     115,356 2,919  
Amortization of deferred financing costs 1,404 2,018 3,955 3,412 2,947
Loss on conversion/modification of debt 36,421 630 (16,017)   50
Impairment charge 257 2,818 2,997 2,655 1,867
Restructuring charge     119,300 1,843 747
Legal settlements   (18,202) (5,483) 32,270 20,000
Gain on change in value of debt conversion features (19,130)   (84,480)    
Deferred income taxes 266 2,026 162 148 10,617
Gain on sale of interest in joint venture       (724)  
Gain on equipment disposals (213) (368) (935) (47) (225)
Stock-based compensation 258 364 677 2,122 3,096
Accretion of interest on convertible notes 3,931 5,764 11,972 11,060 10,011
Accretion of interest on legal settlements 1,121 284 810    
Changes in operating assets and liabilities:          
Accounts receivable (10,764) (21,449) (11,417) 1,236 15,556
Materials and supplies 94 (3,772) (4,084) (44) (4,487)
Other current assets (407) (2,933) 3,148 (1,164) 1,279
Accounts payable 14,358 (10,973) (7,826) 1,538 (1,885)
Accrued liabilities 4,875 (2,844) (6,274) 6,210 (1,461)
Vessel rent (6,612) (2,237) 5,482 (5,199) (4,874)
Vessel dry-docking payments (9,336) (6,839) (12,547) (19,110) (14,696)
Legal settlement payments (1,500) (1,884) (8,518) (5,000) (5,000)
Other assets/liabilities 32 (837) (3,495) (768) (3,488)
Net cash used in operating activities from continuing operations (14,199) (44,185) (11,452) 53,441 62,991
Net cash used in operating activities from discontinued operations (19,891) (20,975) (50,588) (17,008) (5,493)
Cash flows from investing activities:          
Purchases of property and equipment (4,230) (6,708) (15,111) (15,991) (9,750)
Proceeds from the sale of property and equipment 830 1,402 2,274 454 1,215
Proceeds from the sale of interest in joint venture       1,100  
Net cash used in investing activities from continuing operations (3,400) (5,306) (12,837) (14,437) (8,535)
Net cash used in investing activities from discontinued operations   (390) (705) (545) (3,278)
Cash flows from financing activities:          
Payments on long-term debt (1,125) (9,375) (93,750) (18,750) (7,968)
Borrowing under ABL facility 42,500        
Borrowing under revolving credit facility   97,500 104,500 108,800 64,000
Payments on revolving credit facility   (9,000) (204,500) (108,800) (84,000)
Proceeds from issuance of First Lien Notes     225,000    
Proceeds from issuance of Second Lien Notes     100,000    
Payment of financing costs (4,400) (6,848) (35,644) (75) (3,492)
Payments on capital lease obligations (900) (783) (1,628) (124)  
Common stock issued under ESPP       111 104
Dividend to stockholders       (6,281) (13,397)
Net cash provided by (used in) financing activities 36,075 71,494 93,978 (25,119) (44,753)
Net increase in cash from continuing operations 18,476 22,003 69,689 13,885 9,703
Net decrease in cash from discontinued operations (19,891) (21,365) (51,293) (17,553) (8,771)
Net (decrease) increase in cash (1,415) 638 18,396 (3,668) 932
Cash at beginning of period   2,751 2,751 6,419 5,487
Cash at end of period $ 19,732 $ 3,389 $ 21,147 $ 2,751 $ 6,419