Maryland | | 45-3181577 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
(215) 938-8800 |
(Registrant’s telephone number, including area code) |
Large accelerated filer ¨ | Accelerated Filer ¨ | Non-accelerated filer ¨ |
| Page No. | |
| | |
Part I. | Financial Information | |
| | |
Item 1. | Financial Statements | |
| | |
| Consolidated Balance Sheets at June 30, 2013 and December 31, 2012 (Unaudited) | 3 |
| | |
| Consolidated Statements of Income (Loss) for the Three and Six Months Ended June 30, 2013 and 2012 (Unaudited) | 4 |
| | |
| Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2013 and 2012 (Unaudited) | 5 |
| | |
| Consolidated Statement of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2013 (Unaudited) | 6 |
| | |
| Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2013 and 2012 (Unaudited) | 7 |
| | |
| Notes to Unaudited Consolidated Financial Statements | 8 |
| | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 32 |
| | |
Item 3. | Quantitative and Qualitative Disclosure About Market Risk | 39 |
| | |
Item 4. | Controls and Procedures | 39 |
| | |
Part II. | Other Information | |
| | |
Item 1. | Legal Proceedings | 39 |
| | |
Item 1A. | Risk Factors | 40 |
| | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 40 |
| | |
Item 3. | Defaults Upon Senior Securities | 40 |
| | |
Item 4. | Mine Safety Disclosures | 40 |
| | |
Item 5. | Other Information | 40 |
| | |
Item 6. | Exhibits | 40 |
| | |
| Signatures | 41 |
PART 1. | FINANCIAL INFORMATION |
Item 1. | Financial Statements |
| | June 30, | | December 31, | | ||
| | 2013 | | 2012 | | ||
ASSETS | | | | | | | |
Cash and due from banks | | $ | 2,312,700 | | $ | 2,489,092 | |
Interest-bearing deposits with other institutions | | | 9,009,957 | | | 22,572,574 | |
Cash and cash equivalents | | | 11,322,657 | | | 25,061,666 | |
| | | | | | | |
Investment securities available for sale | | | 14,679,868 | | | 16,139,282 | |
Investment securities held to maturity (fair value of $57,373,156 and $61,615,682) | | | 56,444,740 | | | 58,605,490 | |
Loans held for sale | | | 11,333,280 | | | 12,060,174 | |
Loans receivable | | | 148,544,670 | | | 117,542,371 | |
Covered loans | | | 18,200,878 | | | 21,259,962 | |
Total loans | | | 166,745,548 | | | 138,802,333 | |
Less: allowance for loan losses | | | 1,065,809 | | | 1,507,770 | |
Net loans | | | 165,679,739 | | | 137,294,563 | |
Accrued interest receivable | | | 788,224 | | | 815,473 | |
Federal Home Loan Bank stock | | | 3,089,200 | | | 2,607,600 | |
Premises and equipment, net | | | 4,898,209 | | | 4,916,239 | |
Bank-owned life insurance | | | 4,254,543 | | | 4,240,364 | |
FDIC indemnification asset | | | 3,088,031 | | | 4,234,931 | |
Other assets | | | 1,624,985 | | | 1,488,281 | |
TOTAL ASSETS | | $ | 277,203,476 | | $ | 267,464,063 | |
| | | | | | | |
LIABILITIES | | | | | | | |
Deposits | | $ | 193,345,067 | | $ | 196,723,246 | |
FHLB advances long term | | | 38,000,000 | | | 25,500,000 | |
Advances by borrowers for taxes and insurance | | | 1,312,270 | | | 942,564 | |
Accrued interest payable | | | 74,695 | | | 64,760 | |
Other liabilities | | | 3,340,851 | | | 3,048,207 | |
TOTAL LIABILITIES | | | 236,072,883 | | | 226,278,777 | |
| | | | | | | |
Commitments and contingencies | | | - | | | - | |
| | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | |
Preferred stock ($.01 par value; 1,000,000 shares authorized; none issued or outstanding) | | | - | | | - | |
Common stock ($.01 par value; 14,000,000 shares authorized; 3,511,276 shares issued) | | | 35,113 | | | 35,113 | |
Additional paid-in-capital | | | 27,457,601 | | | 27,453,708 | |
Retained earnings | | | 15,080,611 | | | 15,099,489 | |
Unallocated shares held by Employee Stock Ownership Plan “ESOP” (214,414 and 219,668 shares) | | | (1,730,148) | | | (1,810,810) | |
Accumulated other comprehensive income | | | 287,416 | | | 407,786 | |
TOTAL STOCKHOLDERS’ EQUITY | | | 41,130,593 | | | 41,185,286 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 277,203,476 | | $ | 267,464,063 | |
| | Three Months | | Six Months | | ||||||||
| | Ended June 30, | | Ended June 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
INTEREST AND DIVIDEND INCOME | | | | | | | | | | | | | |
Loans receivable | | $ | 2,087,758 | | $ | 1,988,410 | | $ | 4,138,756 | | $ | 3,985,033 | |
Investment securities | | | 477,384 | | | 578,038 | | | 973,861 | | | 1,166,410 | |
Other interest and dividend income | | | 3,455 | | | 4,008 | | | 8,274 | | | 6,244 | |
Total interest and dividend income | | | 2,568,597 | | | 2,570,456 | | | 5,120,891 | | | 5,157,687 | |
| | | | | | | | | | | | | |
INTEREST EXPENSE | | | | | | | | | | | | | |
Deposits | | | 412,577 | | | 508,098 | | | 833,356 | | | 1,034,743 | |
FHLB advances long term | | | 164,376 | | | 184,624 | | | 325,814 | | | 371,720 | |
Advances by borrowers for taxes and insurance | | | 745 | | | 4,959 | | | 3,472 | | | 10,927 | |
Total interest expense | | | 577,698 | | | 697,681 | | | 1,162,642 | | | 1,417,390 | |
| | | | | | | | | | | | | |
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES | | | 1,990,899 | | | 1,872,775 | | | 3,958,249 | | | 3,740,297 | |
Provision for loan losses | | | 25,000 | | | 100,515 | | | 113,817 | | | 190,574 | |
| | | | | | | | | | | | | |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | | | 1,965,899 | | | 1,772,260 | | | 3,844,432 | | | 3,549,723 | |
| | | | | | | | | | | | | |
NONINTEREST INCOME | | | | | | | | | | | | | |
Service fees on deposit accounts | | | 35,082 | | | 48,281 | | | 65,903 | | | 80,916 | |
Earnings on bank-owned life insurance | | | 7,984 | | | 10,369 | | | 14,179 | | | 20,915 | |
Gain on sale of loans, net | | | 1,418,250 | | | 199,417 | | | 2,581,243 | | | 340,978 | |
Rental income | | | 70,272 | | | 71,470 | | | 145,130 | | | 144,964 | |
Other | | | 57,510 | | | 86,917 | | | 88,998 | | | 192,832 | |
Total noninterest income | | | 1,589,098 | | | 416,454 | | | 2,895,453 | | | 780,605 | |
| | | | | | | | | | | | | |
NONINTEREST EXPENSE | | | | | | | | | | | | | |
Compensation and employee benefits | | | 2,133,195 | | | 1,252,900 | | | 4,127,240 | | | 2,415,948 | |
Occupancy and equipment | | | 350,383 | | | 353,651 | | | 699,324 | | | 686,224 | |
Federal deposit insurance premiums | | | 78,039 | | | 81,025 | | | 155,315 | | | 155,156 | |
Data processing expense | | | 108,552 | | | 98,679 | | | 207,203 | | | 198,500 | |
Professional fees | | | 175,263 | | | 109,026 | | | 332,615 | | | 208,594 | |
Other | | | 642,555 | | | 343,870 | | | 1,254,038 | | | 597,374 | |
Total noninterest expense | | | 3,487,987 | | | 2,239,151 | | | 6,775,735 | | | 4,261,796 | |
| | | | | | | | | | | | | |
Income (loss) before income tax expense (benefit) | | | 67,010 | | | (50,437) | | | (35,850) | | | 68,532 | |
Income tax expense (benefit) | | | 20,107 | | | (14,941) | | | (16,972) | | | 28,215 | |
| | | | | | | | | | | | | |
NET INCOME (LOSS) | | $ | 46,903 | | $ | (35,496) | | $ | (18,878) | | $ | 40,318 | |
| | | | | | | | | | | | | |
EARNINGS PER SHARE Basic and Diluted | | $ | 0.01 | | $ | (0.01) | | $ | (0.01) | | $ | 0.01 | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
Net income (loss) | | $ | 46,903 | | $ | (35,496) | | $ | (18,878) | | $ | 40,318 | |
| | | | | | | | | | | | | |
Changes in net unrealized gain (loss) on investment securities available for sale | | | (201,138) | | | 39,664 | | | (182,380) | | | 45,158 | |
| | | | | | | | | | | | | |
Tax effect | | | 68,387 | | | (13,486) | | | 62,010 | | | (15,354) | |
| | | | | | | | | | | | | |
Total comprehensive income (loss) | | $ | (85,848) | | $ | (9,318) | | $ | (139,248) | | $ | 70,122 | |
| | Common Stock | | Additional Paid-In- | | Retained | | Unallocated Shared Held | | Accumulated Other Comprehensive | | | | | |||||||
| | Shares | | Amount | | Capital | | Earnings | | by ESOP | | Income | | Total | | ||||||
| | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2012 | | 3,511,276 | | $ | 35,113 | | $ | 27,453,708 | | $ | 15,099,489 | | $ | (1,810,810) | | $ | 407,786 | | $ | 41,185,286 | |
| | | | | | | | | | | | | | | | | | | | | |
Net loss | | | | | | | | | | | (18,878) | | | | | | | | | (18,878) | |
Other comprehensive loss, net | | | | | | | | | | | | | | | | | (120,370) | | | (120,370) | |
Allocation of unearned ESOP shares | | | | | | | | 3,893 | | | | | | 80,662 | | | | | | 84,555 | |
| | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2013 | | 3,511,276 | | $ | 35,113 | | $ | 27,457,601 | | $ | 15,080,611 | | $ | (1,730,148) | | $ | 287,416 | | $ | 41,130,593 | |
| | Six Months Ended | | ||||
| | June 30, | | ||||
| | 2013 | | 2012 | | ||
OPERATING ACTIVITIES | | | | | | | |
Net (loss) income | | $ | (18,878) | | $ | 40,318 | |
Adjustments to reconcile net (loss) income to net cash used for operating activities: | | | | | | | |
Provision for loan losses | | | 113,817 | | | 190,574 | |
Depreciation, amortization, and accretion | | | 803,530 | | | 199,885 | |
Proceeds from sale of loans | | | 71,797,153 | | | 10,957,692 | |
Net gain on sale of loans | | | (2,581,243) | | | (340,978) | |
Loans originated for sale | | | (68,489,016) | | | (12,350,240) | |
Gain on the sale of other real estate owned | | | (7,553) | | | (22,562) | |
Earnings on bank-owned life insurance | | | (14,179) | | | (20,915) | |
Deferred federal income taxes | | | (13,260) | | | (42,802) | |
Decrease in accrued interest receivable | | | 27,249 | | | 86,965 | |
Increase (decrease) in accrued interest payable | | | 9,935 | | | (12,768) | |
Increase in accrued payroll and commissions | | | 267,294 | | | - | |
Compensation expense for stock options, ESOP and restricted stock | | | 84,555 | | | 128,841 | |
Other, net | | | (13,111) | | | (342,827) | |
Net cash provided by (used for) operating activities | | | 1,966,293 | | | (1,528,817) | |
| | | | | | | |
INVESTING ACTIVITIES | | | | | | | |
Investment securities available for sale: | | | | | | | |
Proceeds from principal repayments and maturities | | | 1,291,574 | | | 2,745,831 | |
Purchases | | | - | | | (1,805,800) | |
Investment securities held to maturity: | | | | | | | |
Proceeds from principal repayments and maturities | | | 8,093,106 | | | 5,184,255 | |
Purchases | | | (6,062,361) | | | (4,490,347) | |
(Increase) decrease in loans receivable, net | | | (31,734,121) | | | 14,347,144 | |
Decrease in covered loans | | | 3,082,243 | | | 2,805,130 | |
Purchases of Federal Home Loan Bank stock | | | (772,000) | | | - | |
Redemptions of Federal Home Loan Bank stock | | | 290,400 | | | 188,900 | |
Proceeds from the sale of other real estate owned | | | 234,351 | | | 349,947 | |
Payments received from FDIC under loss share agreement | | | 590,117 | | | 364,420 | |
Purchase of premises and equipment | | | (210,138) | | | (245,494) | |
Net cash (used for) provided by investing activities | | | (25,196,829) | | | 19,443,986 | |
| | | | | | | |
FINANCING ACTIVITIES | | | | | | | |
Decrease in deposits, net | | | (3,378,179) | | | (1,978,007) | |
Proceeds from Federal Home Loan Bank advances long-term | | | 16,000,000 | | | - | |
Repayment of Federal Home Loan Bank advances long-term | | | (3,500,000) | | | (5,292,796) | |
Increase (decrease) in advances by borrowers for taxes and insurance, net | | | 369,706 | | | (58,442) | |
Net cash provided by (used for) financing activities | | | 9,491,527 | | | (7,329,245) | |
Increase (decrease) in cash and cash equivalents | | | (13,739,009) | | | 10,585,924 | |
| | | | | | | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | 25,061,666 | | | 17,416,198 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 11,322,657 | | $ | 28,002,122 | |
| | | | | | | |
SUPPLEMENTAL CASH FLOW DISCLOSURES | | | | | | | |
Cash paid: | | | | | | | |
Interest | | $ | 1,152,707 | | $ | 1,430,158 | |
Income taxes | | | 300,000 | | | 200,000 | |
Noncash items: | | | | | | | |
Loans transferred to other real estate owned | | | 208,759 | | | 269,263 | |
| | Three Months Ended | | Six Months Ended | | ||||||||
| | June 30, | | June 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
Net Income (Loss): | | $ | 46,903 | | $ | (35,496) | | $ | (18,878) | | $ | 40,318 | |
| | | | | | | | | | | | | |
Weighted average number of shares issued | | | 3,657,607 | | | 3,306,250 | | | 3,657,607 | | | 3,306,250 | |
Less weighted average number of treasury stock shares | | | - | | | (151,136) | | | - | | | (151,136) | |
Less weighted average number of unearned ESOP shares | | | (212,158) | | | (82,829) | | | (214,414) | | | (83,909) | |
Less weighted average number of nonvested restricted stock awards | | | - | | | (4,172) | | | - | | | (4,651) | |
Weighted average shares outstanding basic | | | 3,445,449 | | | 3,068,113 | | | 3,443,193 | | | 3,066,554 | |
Weighted average shares outstanding diluted | | | 3,445,449 | | | 3,068,113 | | | 3,443,193 | | | 3,066,554 | |
Earnings per share: | | | | | | | | | | | | | |
Basic | | $ | 0.01 | | $ | (0.01) | | $ | (0.01) | | $ | 0.01 | |
Diluted | | | 0.01 | | | (0.01) | | | (0.01) | | | 0.01 | |
| | June 30, 2013 | | ||||||||||
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | ||||
Available for Sale | | | | | | | | | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | |
Fannie Mae | | $ | 2,591,655 | | $ | 169,516 | | $ | - | | $ | 2,761,171 | |
Freddie Mac | | | 98,305 | | | 5,862 | | | - | | | 104,167 | |
Government National Mortgage Association | | | 612,944 | | | 73,951 | | | (2) | | | 686,893 | |
Collateralized mortgage obligations- government sponsored entities | | | 1,757,664 | | | 50,510 | | | (14,298) | | | 1,793,876 | |
Total mortgage-backed securities | | | 5,060,568 | | | 299,839 | | | (14,300) | | | 5,346,107 | |
Corporate securities | | | 9,183,822 | | | 210,093 | | | (60,154) | | | 9,333,761 | |
| | | | | | | | | | | | | |
Total | | $ | 14,244,390 | | $ | 509,932 | | $ | (74,454) | | $ | 14,679,868 | |
| | | | | | | | | | | | | |
Held to Maturity | | | | | | | | | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | |
Fannie Mae | | $ | 41,563,536 | | $ | 1,227,104 | | $ | (230,975) | | $ | 42,559,665 | |
Freddie Mac | | | 14,881,204 | | | 238,137 | | | (305,850) | | | 14,813,491 | |
Total mortgage-backed securities | | $ | 56,444,740 | | $ | 1,465,241 | | $ | (536,825) | | $ | 57,373,156 | |
| | December 31, 2012 | | ||||||||||
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | ||||
Available for Sale | | | | | | | | | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | |
Fannie Mae | | $ | 3,361,216 | | $ | 264,117 | | $ | - | | $ | 3,625,333 | |
Freddie Mac | | | 128,634 | | | 9,158 | | | - | | | 137,792 | |
Government National Mortgage Association | | | 693,893 | | | 100,342 | | | - | | | 794,235 | |
Collateralized mortgage obligations- government sponsored entities | | | 2,166,686 | | | 69,368 | | | (26,021) | | | 2,210,033 | |
Total mortgage-backed securities | | | 6,350,429 | | | 442,985 | | | (26,021) | | | 6,767,393 | |
Corporate securities | | | 9,170,995 | | | 240,789 | | | (39,895) | | | 9,371,889 | |
| | | | | | | | | | | | | |
Total | | $ | 15,521,424 | | $ | 683,774 | | $ | (65,916) | | $ | 16,139,282 | |
| | | | | | | | | | | | | |
Held to Maturity | | | | | | | | | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | |
Fannie Mae | | $ | 44,893,424 | | $ | 2,510,301 | | $ | - | | $ | 47,403,725 | |
Freddie Mac | | | 13,712,066 | | | 499,891 | | | - | | | 14,211,957 | |
Total mortgage-backed securities | | $ | 58,605,490 | | $ | 3,010,192 | | $ | - | | $ | 61,615,682 | |
| | June 30, 2013 | | ||||||||||||||||
| | Less Than Twelve Months | | Twelve Months or Greater | | Total | | ||||||||||||
| | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | ||||||
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | |
Fannie Mae | | $ | 9,814,310 | | $ | (230,975) | | $ | - | | $ | - | | $ | 9,814,310 | | $ | (230,975) | |
Freddie Mac | | | 8,337,248 | | | (305,850) | | | - | | | - | | | 8,337,248 | | | (305,850) | |
Government National Mortgage Association | | | 466 | | | (2) | | | - | | | - | | | 466 | | | (2) | |
Collateralized mortgage obligations- government sponsored entities | | | 170,098 | | | (4,497) | | | 341,904 | | | (9,801) | | | 512,002 | | | (14,298) | |
Total mortgage-backed securities | | | 18,322,122 | | | (541,324) | | | 341,904 | | | (9,801) | | | 18,664,026 | | | (551,125) | |
Corporate securities | | | 2,830,029 | | | (49,354) | | | 489,200 | | | (10,800) | | | 3,319,229 | | | (60,154) | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 21,152,151 | | $ | (590,678) | | $ | 831,104 | | $ | (20,601) | | $ | 21,983,255 | | $ | (611,279) | |
| | December 31, 2012 | | ||||||||||||||||
| | Less Than Twelve Months | | Twelve Months or Greater | | Total | | ||||||||||||
| | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | ||||||
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | |
Collateralized mortgage obligations- government sponsored entities | | $ | 445,009 | | $ | (19,122) | | $ | 248,884 | | $ | (6,899) | | $ | 693,893 | | $ | (26,021) | |
Total mortgage-backed securities | | | 445,009 | | | (19,122) | | | 248,884 | | | (6,899) | | | 693,893 | | | (26,021) | |
Corporate securities | | | 980,450 | | | (4,065) | | | 964,170 | | | (35,830) | | | 1,944,620 | | | (39,895) | |
| | | | | | | | | | | | | | | | | | | |
Total | | $ | 1,425,459 | | $ | (23,187) | | $ | 1,213,054 | | $ | (42,729) | | $ | 2,638,513 | | $ | (65,916) | |
| | Available for Sale | | Held to Maturity | | ||||||||
| | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | ||||
| | | | | | | | | | | | | |
Due within one year | | $ | 1,974,113 | | $ | 2,019,727 | | $ | - | | $ | - | |
Due after one year through five years | | | 5,754,317 | | | 5,878,275 | | | - | | | - | |
Due after five years through ten years | | | 3,405,409 | | | 3,504,129 | | | 11,665,672 | | | 12,061,243 | |
Due after ten years | | | 3,110,551 | | | 3,277,737 | | | 44,779,068 | | | 45,311,913 | |
| | | | | | | | | | | | | |
Total | | $ | 14,244,390 | | $ | 14,679,868 | | $ | 56,444,740 | | $ | 57,373,156 | |
| | June 30, | | December 31, | | ||
| | 2013 | | 2012 | | ||
Mortgage Loans: | | | | | | | |
One-to-four family | | $ | 134,577,872 | | $ | 101,792,670 | |
Multi-family and commercial real estate | | | 7,850,155 | | | 8,501,233 | |
| | | 142,428,027 | | | 110,293,903 | |
| | | | | | | |
Home equity loans | | | 2,499,053 | | | 2,489,433 | |
Home equity lines of credit (“HELOCs”) | | | 812,821 | | | 1,852,532 | |
Education loans | | | 1,959,389 | | | 2,228,512 | |
Other consumer loans | | | 341 | | | 1,629 | |
Non-covered consumer loans purchased | | | 897,589 | | | 899,066 | |
Covered loans | | | 18,200,878 | | | 21,259,962 | |
| | | 166,798,098 | | | 139,025,037 | |
Less: | | | | | | | |
Net deferred loan fees | | | 52,550 | | | 222,704 | |
Allowance for loan losses | | | 1,065,809 | | | 1,507,770 | |
| | | | | | | |
Total | | $ | 165,679,739 | | $ | 137,294,563 | |
| | June 30, | | December 31, | | ||
| | 2013 | | 2012 | | ||
Mortgage loans: | | | | | | | |
One-to-four family | | $ | 10,627,707 | | $ | 11,652,568 | |
Multi-family and commercial real estate | | | 7,460,157 | | | 9,577,938 | |
| | | 18,087,864 | | | 21,230,506 | |
Commercial | | | 113,014 | | | 29,456 | |
Total Loans | | $ | 18,200,878 | | $ | 21,259,962 | |
| | June 30, 2013 | | December 31, 2012 | | ||||||||
| | | | | Acquired Loans | | | | | Acquired Loans | | ||
| | Acquired Loans | | Without Specific | | Acquired Loans | | Without Specific | | ||||
| | With Specific | | Evidence of | | With Specific | | Evidence of | | ||||
| | Evidence of | | Deterioration in | | Evidence of | | Deterioration in | | ||||
| | Deterioration in | | Credit Quality | | Deterioration in | | Credit Quality | | ||||
| | Credit Quality | | (ASC 310-30 | | Credit Quality | | (ASC 310-30 | | ||||
| | (ASC 310-30) | | Analogized) | | (ASC 310-30) | | Analogized) | | ||||
| | | | | | | | | | | | | |
Outstanding balance | | $ | 1,300,860 | | $ | 30,152,302 | | $ | 2,505,032 | | $ | 35,002,943 | |
| | | | | | | | | | | | | |
Carrying amount, net of allowance | | $ | 781,066 | | $ | 18,302,349 | | $ | 982,086 | | $ | 21,176,942 | |
| | Three Months Ended June 30, 2013 | | | | | Six Months Ended June 30, 2013 | | ||
| | Acquired Loans | | | | | Acquired Loans | | ||
| | Without Specific | | | | | Without Specific | | ||
| | Evidence of | | | | | Evidence of | | ||
| | Deterioration in | | | | | Deterioration in | | ||
| | Credit Quality | | | | | Credit Quality | | ||
| | (ASC 310-30 | | | | | (ASC 310-30 | | ||
| | Analogized) | | | | | Analogized) | | ||
| | | | | | | | | | |
Balance at beginning of period | | $ | 9,927,911 | | | | | $ | 11,044,664 | |
Reclassifications and other | | | (368,683) | | | | | | (1,122,827) | |
Accretion | | | (334,753) | | | | | | (697,362) | |
Balance at end of period | | $ | 9,224,475 | | | | | $ | 9,224,475 | |
| | Three Months Ended June 30, 2012 | | Six Months Ended June 30, 2012 | | ||||||||
| | | | | Acquired Loans | | | | Acquired Loans | | |||
| | Acquired Loans | | Without Specific | | Acquired Loans | | Without Specific | | ||||
| | With Specific | | Evidence of | | With Specific | | Evidence of | | ||||
| | Evidence of | | Deterioration in | | Evidence of | | Deterioration in | | ||||
| | Deterioration in | | Credit Quality | | Deterioration in | | Credit Quality | | ||||
| | Credit Quality | | (ASC 310-30 | | Credit Quality | | (ASC 310-30 | | ||||
| | (ASC 310-30) | | Analogized) | | (ASC 310-30) | | Analogized) | | ||||
| | | | | | | | | | | | | |
Balance at beginning of period | | $ | 36,434 | | $ | 8,165,501 | | $ | 48,637 | | $ | 8,680,970 | |
Reclassifications and other | | | - | | | 4,782,910 | | | - | | | 4,645,794 | |
Accretion | | | (36,434) | | | (360,243) | | | (48,637) | | | (738,596) | |
Balance at end of period | | $ | - | | $ | 12,588,168 | | $ | - | | $ | 12,588,168 | |
| · | Levels of and trends in delinquencies |
| · | Trends in volume and terms |
| · | Trends in credit quality ratings |
| · | Changes in management and lending staff |
| · | Economic trends |
| · | Concentrations of credit |
| · | Changes in lending policies |
| · | Changes in loan review |
| · | External factors |
| | Allowance for Loan Losses For the Three and Six Months Ended June 30, 2013 and 2012 | | |||||||||||||||||||
| | One-to- Four Family Real Estate | | Multi-Family and Commercial Real Estate | | Commercial | | Home Equity | | HELOC’s | | Education and Other Consumer | | Total | | |||||||
Three Months Ended June 30, 2013 | | | | | | | | | | | | | | | | | | | | | | |
Allowance for Loan Losses: | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 687,133 | | $ | 779,608 | | $ | - | | $ | 12,851 | | $ | 9,314 | | $ | 10,527 | | $ | 1,499,433 | |
Provision (credit) for loan losses | | | 45,228 | | | (109,216) | | | - | | | (3,104) | | | 98,814 | | | (2,722) | | | 25,000 | |
| | | | | | | | | | | | | | | | | | | | | | |
Charge-offs | | | - | | | (359,994) | | | - | | | - | | | (100,958) | | | - | | | (460,952) | |
Recoveries | | | 2,328 | | | - | | | - | | | - | | | - | | | - | | | 2,328 | |
Net (charge-offs) recoveries | | | 2,328 | | | (359,994) | | | - | | | - | | | (100,958) | | | - | | | (458,624) | |
Balance at end of period | | $ | 734,689 | | $ | 310,398 | | $ | - | | $ | 9,747 | | $ | 3,170 | | $ | 7,805 | | $ | 1,065,809 | |
| | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended June 30, 2012 | | | | | | | | | | | | | | | | | | | | | | |
Allowance for Loan Losses: | | | | | | | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 597,479 | | $ | 499,576 | | $ | - | | $ | 19,640 | | $ | 8,494 | | $ | 20,763 | | $ | 1,145,952 | |
Provision (credit) for loan losses | | | 122,375 | | | (21,483) | | | - | | | (833) | | | 1,284 | | | (828) | | | 100,515 | |
Charge-offs | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
Recoveries | | | 528 | | | - | | | - | | | - | | | - | | | - | | | 528 | |
Net (charge-offs) recoveries | | | 528 | | | - | | | - | | | - | | | - | | | - | | | 528 | |
Balance at end of period | | $ | 720,382 | | $ | 478,093 | | $ | - | | $ | 18,807 | | $ | 9,778 | | $ | 19,935 | | $ | 1,246,995 | |
| | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2013 | | | | | | | | | | | | | | | | | | | | | | |
Allowance for Loan Losses: | | | | | | | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 677,877 | | $ | 771,426 | | $ | - | | $ | 13,925 | | $ | 33,392 | | $ | 11,150 | | $ | 1,507,770 | |
Provision (credit) for loan losses | | | 151,638 | | | (101,034) | | | - | | | (4,178) | | | 70,736 | | | (3,345) | | | 113,817 | |
Charge-offs | | | (97,154) | | | (359,994) | | | - | | | - | | | (100,958) | | | - | | | (558,106) | |
Recoveries | | | 2,328 | | | - | | | - | | | - | | | - | | | - | | | 2,328 | |
| | | | | | | | | | | | | | | | | | | | | | |
Net (charge-offs) recoveries | | | (94,826) | | | (359,994) | | | - | | | - | | | (100,958) | | | - | | | (555,778) | |
Balance at end of period | | $ | 734,689 | | $ | 310,398 | | $ | - | | $ | 9,747 | | $ | 3,170 | | $ | 7,805 | | $ | 1,065,809 | |
| | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2012 | | | | | | | | | | | | | | | | | | | | | | |
Allowance for Loan Losses: | | | | | | | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 611,280 | | $ | 618,233 | | $ | - | | $ | 19,304 | | $ | 8,835 | | $ | 21,356 | | $ | 1,279,008 | |
Provision (credit) for loan losses | | | 331,689 | | | (140,140) | | | - | | | (497) | | | 943 | | | (1,421) | | | 190,574 | |
Charge-offs | | | (223,418) | | | - | | | - | | | - | | | - | | | - | | | (223,418) | |
Recoveries | | | 831 | | | - | | | - | | | - | | | - | | | - | | | 831 | |
Net (charge-offs) recoveries | | | (222,587) | | | - | | | - | | | - | | | - | | | - | | | (222,587) | |
Balance at end of period | | $ | 720,382 | | $ | 478,093 | | $ | - | | $ | 18,807 | | $ | 9,778 | | $ | 19,935 | | $ | 1,246,995 | |
| | At June 30, 2013 | | |||||||||||||||||||
| | One-to- Four Family Real Estate | | Multi-family and Commercial Real Estate | | Commercial | | Home Equity | | HELOCs | | Education and Other Consumer | | Total | | |||||||
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 734,689 | | $ | 310,398 | | $ | - | | $ | 9,747 | | $ | 3,170 | | $ | 7,805 | | $ | 1,065,809 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 29,288 | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | 29,288 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 705,401 | | $ | 310,398 | | $ | - | | $ | 9,747 | | $ | 3,170 | | $ | 7,805 | | $ | 1,036,521 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: loans acquired with deteriorated credit quality | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 145,205,579 | | $ | 15,310,312 | | $ | 113,014 | | $ | 2,499,053 | | $ | 812,821 | | $ | 2,857,319 | | $ | 166,798,098 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 2,448,881 | | $ | 614,308 | | $ | - | | $ | 10,579 | | $ | - | | $ | - | | $ | 3,073,768 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 132,128,991 | | $ | 7,235,847 | | $ | - | | $ | 2,488,474 | | $ | 812,821 | | $ | 1,959,730 | | $ | 144,625,863 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: loans acquired with deteriorated credit quality | | $ | 10,627,707 | | $ | 7,460,157 | | $ | 113,014 | | $ | - | | $ | - | | $ | 897,589 | | $ | 19,098,467 | |
| | At December 31, 2012 | | |||||||||||||||||||
| | One-to- Four Family Real Estate | | Multi-family and Commercial Real Estate | | Commercial | | Home Equity | | HELOCs | | Education and Other Consumer | | Total | | |||||||
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 677,877 | | $ | 771,426 | | $ | - | | $ | 13,925 | | $ | 33,392 | | $ | 11,150 | | $ | 1,507,770 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 39,640 | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | 39,640 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 638,237 | | $ | 771,426 | | $ | - | | $ | 13,925 | | $ | 33,392 | | $ | 11,150 | | $ | 1,468,130 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: loans acquired with deteriorated credit quality | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 113,445,238 | | $ | 18,079,171 | | $ | 29,456 | | $ | 2,489,433 | | $ | 1,852,532 | | $ | 3,129,207 | | $ | 139,025,037 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: individually evaluated for impairment | | $ | 1,628,519 | | $ | 1,125,968 | | $ | - | | $ | - | | $ | - | | $ | - | | $ | 2,754,487 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 100,164,151 | | $ | 7,375,265 | | $ | - | | $ | 2,489,433 | | $ | 1,852,532 | | $ | 2,230,141 | | $ | 114,111,522 | |
| | | | | | | | | | | | | | | | | | | | | | |
Ending balance: loans acquired with deteriorated credit quality | | $ | 11,652,568 | | $ | 9,577,938 | | $ | 29,456 | | $ | - | | $ | - | | $ | 899,066 | | $ | 22,159,028 | |
| | June 30, | | December 31, | | ||||||||
| | 2013 | | 2012 | | ||||||||
| | Multi-Family | | | | | Multi-Family | | | | |||
| | and Commercial | | | | | and Commercial | | | | |||
| | Real Estate | | Commercial | | Real Estate | | Commercial | | ||||
Pass | | $ | 11,004,155 | | $ | 113,014 | | $ | 11,955,576 | | $ | 29,456 | |
Special Mention | | | 2,580,431 | | | - | | | 2,645,840 | | | - | |
Substandard | | | 1,725,726 | | | - | | | 3,477,755 | | | - | |
Doubtful | | | - | | | - | | | - | | | - | |
Loss | | | - | | | - | | | - | | | - | |
Total | | $ | 15,310,312 | | $ | 113,014 | | $ | 18,079,171 | | $ | 29,456 | |
| | At June 30, 2013 | | |||||||||||||
| | One-to- Four Family Real Estate | | Home Equity | | HELOCs | | Education and Other Consumer | | Non-covered Consumer Loans Purchased | | |||||
Performing | | $ | 142,567,290 | | $ | 2,488,474 | | $ | 812,821 | | $ | 1,812,085 | | $ | 897,589 | |
Nonperforming | | | 2,638,289 | | | 10,579 | | | - | | | 147,645 | | | - | |
Total | | $ | 145,205,579 | | $ | 2,499,053 | | $ | 812,821 | | $ | 1,959,730 | | $ | 897,589 | |
| | At December 31, 2012 | | |||||||||||||
| | One-to- Four Family Real Estate | | Home Equity | | HELOCs | | Education and Other Consumer | | Non-covered Consumer Loans Purchased | | |||||
Performing | | $ | 111,617,358 | | $ | 2,479,104 | | $ | 1,852,532 | | $ | 2,077,866 | | $ | 798,905 | |
Nonperforming | | | 1,827,880 | | | 10,329 | | | - | | | 152,275 | | | 100,161 | |
Total | | $ | 113,445,238 | | $ | 2,489,433 | | $ | 1,852,532 | | $ | 2,230,141 | | $ | 899,066 | |
| | At June 30, 2013 | | ||||||||||||||||||||
| | 30-59 Days Past Due | | 60-89 Days Past Due | | | 90 Days Or Greater | | Total Past Due | | Current | | Total Loans Receivable | | Recorded Investment > 90 Days and Accruing | | |||||||
One-to-four family real estate | | $ | 238,568 | | $ | - | | | $ | 2,638,289 | | $ | 2,876,857 | | $ | 142,328,722 | | $ | 145,205,579 | | $ | - | |
Multi-family and | | | | | | | | | | | | | | | | | | | | | | - | |
commercial real estate | | | - | | | - | | | | 781,956 | | | 781,956 | | | 14,528,356 | | | 15,310,312 | | | - | |
Commercial | | | - | | | 68,845 | | | | - | | | 68,845 | | | 44,169 | | | 113,014 | | | - | |
Home equity | | | - | | | - | | | | 10,579 | | | 10,579 | | | 2,488,474 | | | 2,499,053 | | | - | |
HELOC’s | | | - | | | - | | | | - | | | - | | | 812,821 | | | 812,821 | | | - | |
Education and other | | | | | | | | | | | | | | | | | | | | | | - | |
consumer | | | 39,848 | | | 29,460 | | | | 147,645 | | | 216,953 | | | 1,742,777 | | | 1,959,730 | | | - | |
Non-covered consumer | | | | | | | | | | | | | | | | | | | | | | - | |
loans purchased | | | 8,976 | | | - | | | | - | | | 8,976 | | | 888,613 | | | 897,589 | | | - | |
Total | | $ | 287,392 | | $ | 98,305 | | | $ | 3,578,469 | | $ | 3,964,166 | | $ | 162,833,932 | | $ | 166,798,098 | | $ | - | |
| | At December 31, 2012 | | |||||||||||||||||||
| | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days Or Greater | | Total Past Due | | Current | | Total Loans Receivable | | Recorded Investment > 90 Days and Accruing | | |||||||
One-to-four family | | | | | | | | | | | | | | | | | | | | | | |
real estate | | $ | 941,721 | | $ | 55,802 | | $ | 1,827,880 | | $ | 2,825,403 | | $ | 110,619,835 | | $ | 113,445,238 | | $ | - | |
Multi-family and | | | | | | | | | | | | | | | | | | | | | - | |
commercial real estate | | | 637,442 | | | - | | | 1,484,495 | | | 2,121,937 | | | 15,957,234 | | | 18,079,171 | | | - | |
Commercial | | | - | | | - | | | - | | | - | | | 29,456 | | | 29,456 | | | - | |
Home equity | | | - | | | - | | | 10,329 | | | 10,329 | | | 2,479,104 | | | 2,489,433 | | | - | |
HELOC’s | | | - | | | - | | | - | | | - | | | 1,852,532 | | | 1,852,532 | | | - | |
Education and other | | | | | | | | | | | | | | | | | | | | | - | |
consumer | | | 46,422 | | | 41,691 | | | 152,275 | | | 240,388 | | | 1,989,753 | | | 2,230,141 | | | - | |
Non-covered consumer | | | | | | | | | | | | | | | | | | | | | - | |
loans purchased | | | - | | | - | | | 100,161 | | | 100,161 | | | 798,905 | | | 899,066 | | | - | |
Total | | $ | 1,625,585 | | $ | 97,493 | | $ | 3,575,140 | | $ | 5,298,218 | | $ | 133,726,819 | | $ | 139,025,037 | | $ | - | |
| | June 30, 2013 | | December 31, 2012 | | ||
One-to-four family mortgage | | $ | 2,638,289 | | $ | 1,827,880 | |
Multi-family and commercial real estate | | | 781,956 | | | 1,484,495 | |
Home Equity | | | 10,579 | | | 10,329 | |
Education and other consumer | | | 147,645 | | | 152,275 | |
Non-covered consumer loans purchased | | | - | | | 100,161 | |
Total | | $ | 3,578,469 | | $ | 3,575,140 | |
| | June 30, 2013 | | |||||||||||||
| | | | Unpaid | | | | Average | | Interest | | |||||
| | Recorded | | Principal | | Related | | Recorded | | Income | | |||||
| | Investment | | Balance | | Allowance | | Investment | | Recognized | | |||||
Witn no related allowance recorded: | | | | | | | | | | | | | | | | |
One -to-four family real estate | | $ | 1,489,289 | | $ | 1,901,548 | | $ | - | | $ | 794,846 | | $ | 690 | |
Multi-family and commercial real estate | | | 894,127 | | | 996,037 | | | - | | | 895,078 | | | 18,650 | |
Home equity | | | 10,579 | | | 10,579 | | | - | | | 1,763 | | | - | |
With an allowance recorded: | | | | | | | | | | | | | | | | |
One -to-four family real estate | | $ | 957,499 | | $ | 957,499 | | $ | 29,288 | | $ | 853,136 | | $ | 17,512 | |
Multi-family and commercial real estate | | | - | | | - | | | - | | | - | | | - | |
Home equity | | | - | | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | | | | | |
Total: | | | | | | | | | | | | | | | | |
One -to-four family real estate | | $ | 2,446,788 | | $ | 2,859,047 | | $ | 29,288 | | $ | 1,647,982 | | $ | 18,202 | |
Multi-family and commercial real estate | | | 894,127 | | | 996,037 | | | - | | | 895,078 | | | 18,650 | |
Home equity | | | 10,579 | | | 10,579 | | | - | | | 1,763 | | | - | |
| | December 31, 2012 | | |||||||||||||
| | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | Average Recorded Investment | | Interest Income Recognized | | |||||
With no related allowance recorded: | | | | | | | | | | | | | | | | |
One-to-four family real estate | | $ | 701,324 | | $ | 837,806 | | $ | - | | $ | 489,509 | | $ | 116 | |
Multi-family and commercial real estate | | | 1,405,787 | | | 1,867,431 | | | - | | | 1,107,636 | | | 56,790 | |
With an allowance recorded: | | | | | | | | | | | | | | | | |
One-to-four family real estate | | $ | 927,195 | | $ | 936,739 | | $ | 39,640 | | $ | 944,346 | | $ | 28,304 | |
Multi-family and commercial real estate | | | - | | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | | | | | |
Total: | | | | | | | | | | | | | | | | |
One-to-four family real estate | | $ | 1,628,519 | | $ | 1,774,545 | | $ | 39,640 | | $ | 1,433,855 | | $ | 28,420 | |
Multi-family and commercial real estate | | | 1,405,787 | | | 1,867,431 | | | - | | | 1,107,636 | | | 56,790 | |
(In Thousands, Except Number of Contracts) | | | Three Months Ended June 30, | | |||||||||||||||
| | | 2013 | | | 2012 | | ||||||||||||
| | | Number of Contracts | | Pre- Modification Outstanding Recorded Investment | | Post- Modification Outstanding Recorded Investment | | | Number of Contracts | | Pre- Modification Outstanding Recorded Investment | | Post- Modification Outstanding Recorded Investment | | ||||
Troubled debt restructurings | | | | | | | | | | | | | | | | | | | |
One-to-four family mortgage | | | 1 | | $ | 160,992 | | $ | 160,992 | | | - | | $ | - | | $ | - | |
Total | | | 1 | | $ | 160,992 | | $ | 160,992 | | | - | | $ | - | | $ | - | |
(In Thousands, Except Number of Contracts) | | | Six Months Ended June 30, | | |||||||||||||||
| | | 2013 | | | 2012 | | ||||||||||||
| | | Number of Contracts | | Pre- Modification Outstanding Recorded Investment | | Post- Modification Outstanding Recorded Investment | | | Number of Contracts | | Pre- Modification Outstanding Recorded Investment | | Post- Modification Outstanding Recorded Investment | | ||||
Troubled debt restructurings | | | | | | | | | | | | | | | | | | | |
One-to-four family mortgage | | | 2 | | $ | 283,456 | | $ | 218,292 | | | - | | $ | - | | $ | - | |
Total | | | 2 | | $ | 283,456 | | $ | 218,292 | | | - | | $ | - | | $ | - | |
6. | Indemnification Asset |
| | June 30, 2013 | | December 31, 2012 | | ||
Balance at the beginning of year | | $ | 4,234,931 | | $ | 5,218,506 | |
Cash payments received or receivable due from the FDIC | | | (590,117) | | | (408,610) | |
Increase in FDIC share of estimated losses | | | - | | | - | |
Net amortization | | | (556,783) | | | (574,965) | |
| | | | | | | |
Balance at the end of the period | | $ | 3,088,031 | | $ | 4,234,931 | |
7. | Deposits |
| | June 30, 2013 | | | December 31, 2012 | | ||||||||
| | Amount | | % | | | Amount | | % | | ||||
| | | | | | | | | | | | | | |
Non-interest bearing demand | | $ | 6,435,161 | | | 3.33 | % | | $ | 7,611,053 | | | 3.87 | % |
NOW accounts | | | 14,491,307 | | | 7.50 | | | | 13,888,098 | | | 7.06 | |
Money market deposit | | | 38,273,402 | | | 19.80 | | | | 39,842,088 | | | 20.25 | |
Savings | | | 30,084,194 | | | 15.56 | | | | 30,093,442 | | | 15.30 | |
Time deposits | | | 104,061,003 | | | 53.81 | | | | 105,288,565 | | | 53.52 | |
Total | | $ | 193,345,067 | | | 100.00 | % | | $ | 196,723,246 | | | 100.00 | % |
8. | Life Insurance and Retirement Plan |
| | Three Months Ended | | Six Months Ended | | ||||||||
| | June 30, | | June 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
Components of net periodic benefit cost: | | | | | | | | | | | | | |
Service cost | | $ | 23,417 | | $ | 36,109 | | $ | 48,389 | | $ | 73,604 | |
Interest cost | | | 27,424 | | | 25,336 | | | 54,848 | | | 50,673 | |
Net periodic benefit cost | | $ | 50,841 | | $ | 61,445 | | $ | 103,237 | | $ | 124,277 | |
9. | Fair Value Measurements |
| | June 30, 2013 | | ||||||||||
| | Level I | | Level II | | Level III | | Total | | ||||
Assets: | | | | | | | | | | | | | |
Available for Sale | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | - | | $ | 5,346,107 | | $ | - | | $ | 5,346,107 | |
Corporate Securities | | | - | | | 9,333,761 | | | - | | | 9,333,761 | |
| | | | | | | | | | | | | |
Total | | $ | - | | $ | 14,679,868 | | $ | - | | $ | 14,679,868 | |
| | December 31, 2012 | | ||||||||||
| | Level I | | Level II | | Level III | | Total | | ||||
Assets: | | | | | | | | | | | | | |
Available for Sale | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | - | | $ | 6,767,393 | | $ | - | | $ | 6,767,393 | |
Corporate Securities | | | - | | | 9,371,889 | | | - | | | 9,371,889 | |
| | | | | | | | | | | | | |
Total | | $ | - | | $ | 16,139,282 | | $ | - | | $ | 16,139,282 | |
| | June 30, 2013 | | ||||||||||
| | Level I | | Level II | | Level III | | Total | | ||||
| | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | |
Impaired loans | | $ | - | | $ | - | | $ | 3,322,206 | | $ | 3,322,206 | |
Other real estate owned | | | - | | | - | | | 128,809 | | | 128,809 | |
| | December 31, 2012 | | ||||||||||
| | Level I | | Level II | | Level III | | Total | | ||||
| | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | |
Impaired loans | | $ | - | | $ | - | | $ | 2,994,666 | | $ | 2,994,666 | |
Other real estate owned | | | - | | | - | | | 171,826 | | | 171,826 | |
| | June 30, 2013 Quantitative Information about Level 3 Fair Value Measurements | | |||||||
| | Fair Value Estimate | | Valuation Techniques | | Unobservable Input | | Range | | |
| | | | | | | | | | |
Impaired loans | | $ | 3,322,206 | | Appraisal of | | Appraisal | | | |
| | | | | collateral (1) | | adjustments (2) | | 0% to 30% | |
| | | | | | | Liquidation | | | |
| | | | | | | expenses (2) | | 0% to 6% | |
| | | | | | | | | | |
Other real estate owned | | | 128,809 | | Appraisal of | | Appraisal | | | |
| | | | | collateral (1), (3) | | adjustments (2) | | 0% to 30% | |
| | | | | | | Liquidation | | | |
| | | | | | | expenses (2) | | 0% to 6% | |
| | December 31, 2012 Quantitative Information about Level 3 Fair Value Measurements | | |||||||
| | Fair Value Estimate | | Valuation Techniques | | Unobservable Input | | Range | | |
| | | | | | | | | | |
Impaired loans | | $ | 2,994,666 | | Appraisal of | | Appraisal | | | |
| | | | | collateral (1) | | adjustments (2) | | 0% to 30% | |
| | | | | | | Liquidation | | | |
| | | | | | | expenses (2) | | 0% to 6% | |
| | | | | | | | | | |
Other real estate owned | | | 171,826 | | Appraisal of | | Appraisal | | | |
| | | | | collateral (1), (3) | | adjustments (2) | | 0% to 30% | |
| | | | | | | Liquidation | | | |
| | | | | | | expenses (2) | | 0% to 6% | |
(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable. |
(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. |
(3) Includes qualitative adjustments by management and estimated liquidation expenses. |
10. | Fair Value Disclosure |
| | June 30, 2013 | | December 31,2012 | | ||||||||
| | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | | ||||
Financial assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 11,322,657 | | $ | 11,322,657 | | $ | 25,061,666 | | $ | 25,061,666 | |
Investment securities | | | | | | | | | | | | | |
Available for sale | | | 14,679,868 | | | 14,679,868 | | | 16,139,282 | | | 16,139,282 | |
Held to maturity | | | 56,444,740 | | | 57,373,156 | | | 58,605,490 | | | 61,615,682 | |
Loans held for sale | | | 11,333,280 | | | 11,333,280 | | | 12,060,174 | | | 12,060,174 | |
Net loans receivable | | | 165,679,739 | | | 166,383,868 | | | 137,294,563 | | | 143,651,214 | |
Accrued interest receivable | | | 788,224 | | | 788,224 | | | 815,473 | | | 815,473 | |
Federal Home Loan Bank stock | | | 3,089,200 | | | 3,089,200 | | | 2,607,600 | | | 2,607,600 | |
Bank-owned life insurance | | | 4,254,543 | | | 4,254,543 | | | 4,240,364 | | | 4,240,364 | |
FDIC indemnification asset | | | 3,088,031 | | | 3,088,031 | | | 4,234,931 | | | 4,234,931 | |
| | | | | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | |
Deposits | | $ | 193,345,067 | | $ | 194,937,200 | | $ | 196,723,246 | | $ | 198,186,758 | |
FHLB advances long-term | | | 38,000,000 | | | 39,094,400 | | | 25,500,000 | | | 27,392,100 | |
Advances by borrowers for taxes and insurance | | | 1,312,270 | | | 1,312,270 | | | 942,564 | | | 942,564 | |
Accrued interest payable | | | 74,695 | | | 74,695 | | | 64,760 | | | 64,760 | |
| | Fair Value Measurements at June 30, 2013 | | ||||||||||
| | (Level 1) | | (Level 2) | | (Level 3) | | Total | | ||||
Financial assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 11,322,657 | | $ | - | | $ | - | | $ | 11,322,657 | |
Investment securities | | | | | | | | | | | | | |
Available for sale | | | - | | | 14,679,868 | | | - | | | 14,679,868 | |
Held to maturity | | | - | | | 57,373,156 | | | - | | | 57,373,156 | |
Loans held for sale | | | 11,333,280 | | | - | | | - | | | 11,333,280 | |
Net loans receivable | | | - | | | - | | | 166,383,868 | | | 166,383,868 | |
Accrued interest receivable | | | 788,224 | | | - | | | - | | | 788,224 | |
Federal Home Loan Bank stock | | | 3,089,200 | | | - | | | - | | | 3,089,200 | |
Bank-owned life insurance | | | 4,254,543 | | | - | | | - | | | 4,254,543 | |
FDIC indemnification asset | | | - | | | - | | | 3,088,031 | | | 3,088,031 | |
| | | | | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | |
Deposits | | | 89,284,064 | | | - | | | 105,653,136 | | | 194,937,200 | |
FHLB advance long-term | | | - | | | - | | | 39,094,400 | | | 39,094,400 | |
Advances by borrowers for taxes and insurance | | | 1,312,270 | | | - | | | - | | | 1,312,270 | |
Accrued interest payable | | | 74,695 | | | - | | | - | | | 74,695 | |
| | Fair Value Measurements at December 31, 2012 | | ||||||||||
| | (Level 1) | | (Level 2) | | (Level 3) | | Total | | ||||
Financial assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 25,061,666 | | $ | - | | $ | - | | $ | 25,061,666 | |
Investment securities | | | | | | | | | | | | | |
Available for sale | | | - | | | 16,139,282 | | | - | | | 16,139,282 | |
Held to maturity | | | - | | | 61,615,682 | | | - | | | 61,615,682 | |
Loans held for sale | | | 12,060,174 | | | - | | | - | | | 12,060,174 | |
Net loans receivable | | | - | | | - | | | 143,651,214 | | | 143,651,214 | |
Accrued interest receivable | | | 815,473 | | | - | | | - | | | 815,473 | |
Federal Home Loan Bank stock | | | 2,607,600 | | | - | | | - | | | 2,607,600 | |
Bank-owned life insurance | | | 4,240,364 | | | - | | | - | | | 4,240,364 | |
FDIC indemnification asset | | | - | | | - | | | 4,234,931 | | | 4,234,931 | |
| | | | | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | |
Deposits | | | 91,434,681 | | | - | | | 106,752,077 | | | 198,186,758 | |
FHLB advance long-term | | | - | | | - | | | 27,392,100 | | | 27,392,100 | |
Advances by borrowers for taxes and insurance | | | 942,564 | | | - | | | - | | | 942,564 | |
Accrued interest payable | | | 64,760 | | | - | | | - | | | 64,760 | |
11. | Accumulated Other Comprehensive Income |
| | Accumulated Other Comprehensive Income (1) | | ||||
| | Unrealized Gains (Losses) on Securities Available-for-Sale | | Total | | ||
Balance at December 31, 2012 | | $ | 407,786 | | $ | 407,786 | |
| | | | | | | |
Other comprehensive income before reclassifications | | | (120,370) | | | (120,370) | |
Period change | | | (120,370) | | | (120,370) | |
Balance at June 30, 2013 | | $ | 287,416 | | $ | 287,416 | |
| | | | | | | |
Balance at December 31, 2011 | | $ | 303,657 | | $ | 303,657 | |
| | | | | | | |
Other comprehensive income before reclassifications | | | 29,804 | | | 29,804 | |
Period change | | | 29,804 | | | 29,804 | |
Balance at June 30, 2012 | | $ | 333,461 | | $ | 333,461 | |
| | Accumulated Other Comprehensive Income (1) | | ||||
| | Unrealized Gains (Losses) on Securities Available-for-Sale | | Total | | ||
Balance at March 31, 2013 | | $ | 420,167 | | $ | 420,167 | |
| | | | | | | |
Other comprehensive income before reclassifications | | | (132,751) | | | (132,751) | |
Period change | | | (132,751) | | | (132,751) | |
Balance at June 30, 2013 | | $ | 287,416 | | $ | 287,416 | |
| | | | | | | |
Balance at March 31, 2012 | | $ | 359,639 | | $ | 359,639 | |
| | | | | | | |
Other comprehensive income before reclassifications | | | (26,178) | | | (26,178) | |
Period change | | | (26,178) | | | (26,178) | |
Balance at June 30, 2012 | | $ | 333,461 | | $ | 333,461 | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | (Dollars in thousands) | | (Dollars in thousands) | | ||||||||
Interest and dividend income: | | | | | | | | | | | | | |
Loans receivable | | $ | 2,088 | | $ | 1,989 | | $ | 4,139 | | $ | 3,985 | |
Investment securities | | | 477 | | | 578 | | | 974 | | | 1,167 | |
Other interest and dividend income | | | 4 | | | 4 | | | 8 | | | 6 | |
Total interest and dividend income | | | 2,569 | | | 2,571 | | | 5,121 | | | 5,158 | |
Interest Expense: | | | | | | | | | | | | | |
Deposits | | | 413 | | | 508 | | | 833 | | | 1,035 | |
FHLB advances long-term | | | 164 | | | 185 | | | 326 | | | 372 | |
Advances by borrowers for taxes and insurance | | | 1 | | | 5 | | | 4 | | | 11 | |
Total interest expense | | | 578 | | | 698 | | | 1,163 | | | 1,418 | |
Net interest income | | $ | 1,991 | | $ | 1,873 | | $ | 3,958 | | $ | 3,740 | |
| | Three Months Ended | | | | | Six Months Ended | | ||||||||||||||||
| | June 30, | | | | | June 30, | | ||||||||||||||||
| | 2013 | | | 2012 | | | 2013 | | | 2012 | | ||||||||||||
| | Average Balance | | Yield/ Cost | | | Average Balance | | Yield/ Cost | | | Average Balance | | Yield/ Cost | | | Average Balance | | Yield/ Cost | | ||||
| | (Dollars in thousands) | | | (Dollars in thousands) | | ||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 159,471 | | 5.18 | % | | $ | 141,008 | | 5.58 | % | | $ | 153,741 | | 5.35 | % | | $ | 146,230 | | 5.42 | % |
Investment securities | | | 69,309 | | 2.72 | | | | 72,159 | | 3.17 | | | | 70,910 | | 2.73 | | | | 72,485 | | 3.20 | |
Other interest-earning assets | | | 18,015 | | 0.09 | | | | 26,913 | | 0.06 | | | | 21,794 | | 0.07 | | | | 22,091 | | 0.05 | |
Total interest earning-assets | | | 246,795 | | 4.18 | % | | | 240,080 | | 4.30 | % | | | 246,445 | | 4.19 | % | | | 240,806 | | 4.32 | % |
Noninterest-earning assets: | | | 17,467 | | | | | | 19,528 | | | | | | 17,564 | | | | | | 19,516 | | | |
Allowance for Loan Losses | | | (1,461) | | | | | | (1,204) | | | | | | (1,490) | | | | | | (1,236) | | | |
Total assets | | $ | 262,801 | | | | | $ | 258,404 | | | | | $ | 262,519 | | | | | $ | 259,086 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 14,230 | | 0.25 | % | | $ | 15,629 | | 0.49 | % | | $ | 14,070 | | 0.26 | % | | $ | 15,809 | | 0.59 | % |
Money Market Deposits | | | 38,569 | | 0.42 | | | | 42,261 | | 0.60 | | | | 38,896 | | 0.43 | | | | 42,780 | | 0.61 | |
Savings accounts | | | 30,378 | | 0.28 | | | | 29,668 | | 0.32 | | | | 30,271 | | 0.29 | | | | 29,813 | | 0.34 | |
Time deposits | | | 104,005 | | 1.32 | | | | 108,649 | | 1.48 | | | | 104,155 | | 1.34 | | | | 107,899 | | 1.51 | |
Total interest-bearing deposits | | | 187,182 | | 0.88 | % | | | 196,207 | | 1.04 | % | | | 187,392 | | 0.90 | % | | | 196,301 | | 1.06 | % |
FHLB advances long-term | | | 23,406 | | 2.81 | | | | 25,891 | | 2.87 | | | | 23,158 | | 2.84 | | | | 26,134 | | 2.87 | |
Advances by borrowers for taxes and insurance | | | 960 | | 0.42 | | | | 750 | | 2.67 | | | | 927 | | 0.87 | | | | 848 | | 2.62 | |
Total interest-bearing liabilities | | | 211,548 | | 1.10 | % | | | 222,848 | | 1.26 | % | | | 211,477 | | 1.11 | % | | | 223,283 | | 1.28 | % |
Noninterest-bearing liabilities: | | | 9,942 | | | | | | 7,648 | | | | | | 9,730 | | | | | | 7,814 | | | |
Total liabilities | | | 221,490 | | | | | | 230,496 | | | | | | 221,207 | | | | | | 231,097 | | | |
Retained earnings | | | 41,311 | | | | | | 27,908 | | | | | | 41,312 | | | | | | 27,989 | | | |
Total liabilities and retained earnings | | $ | 262,801 | | | | | $ | 258,404 | | | | | $ | 262,519 | | | | | $ | 259,086 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate spread | | | | | 3.08 | % | | | | | 3.04 | % | | | | | 3.08 | % | | | | | 3.04 | % |
Net yield on interest-bearing assets | | | | | 3.24 | % | | | | | 3.13 | % | | | | | 3.24 | % | | | | | 3.13 | % |
Ratio of average interest-earning assets to average interest-bearing liabilities | | | | | 116.66 | % | | | | | 107.73 | % | | | | | 116.54 | % | | | | | 107.85 | % |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | (Dollars in thousands) | | (Dollars in thousands) | | ||||||||
Service fees on deposit accounts | | $ | 35 | | $ | 48 | | $ | 66 | | $ | 81 | |
Earnings on bank-owned life insurance | | | 8 | | | 10 | | | 14 | | | 21 | |
Gain on sale of loans, net | | | 1,418 | | | 199 | | | 2,581 | | | 341 | |
Rental Income | | | 70 | | | 72 | | | 145 | | | 145 | |
Other | | | 58 | | | 87 | | | 89 | | | 193 | |
Total | | $ | 1,589 | | $ | 416 | | $ | 2,895 | | $ | 781 | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | (Dollars in thousands) | | (Dollars in thousands) | | ||||||||
Compensation and employee benefits | | $ | 2,133 | | $ | 1,253 | | $ | 4,127 | | $ | 2,416 | |
Occupancy and equipment | | | 350 | | | 353 | | | 700 | | | 686 | |
Federal deposit insurance premiums | | | 78 | | | 81 | | | 155 | | | 155 | |
Data processing expense | | | 109 | | | 99 | | | 207 | | | 198 | |
Professional fees | | | 175 | | | 109 | | | 333 | | | 209 | |
Other | | | 643 | | | 344 | | | 1,254 | | | 598 | |
Total | | $ | 3,488 | | $ | 2,239 | | $ | 6,776 | | $ | 4,262 | |
3.1 | Articles of Incorporation(1) |
3.2 | Bylaws(2) |
4.0 | Form of Specimen Stock Certificate(3) |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
32.0 | Section 1350 Certifications |
POLONIA BANCORP, INC. | ||
Date: August 14, 2013 | By: | /s/ Anthony J. Szuszczewicz |
Anthony J. Szuszczewicz | ||
President and Chief Executive Officer | ||
(principal executive officer) | ||
Date: August 14, 2013 | By: | /s/ Paul D. Rutkowski |
Paul D. Rutkowski | ||
Chief Financial Officer and Treasurer | ||
(principal financial and accounting officer) |
Date: August 14, 2013 | /s/ Anthony J. Szuszczewicz |
| Anthony J. Szuszczewicz |
| President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Polonia Bancorp, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods present in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: August 14, 2013 | /s/ Paul D. Rutkowski |
Paul D. Rutkowski | |
| Chief Financial Officer and Treasurer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report. |
Date: August 14, 2013 | /s/ Anthony J. Szuszczewicz |
Anthony J. Szuszczewicz | |
President and Chief Executive Officer | |
Date: August 14, 2013 | /s/ Paul D. Rutkowski |
Paul D. Rutkowski | |
Chief Financial Officer and Treasurer |
Fair Value Disclosure
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Text Block] |
The estimated fair values of the Company’s financial instruments are summarized below:
The estimated fair values of the Company’s financial instruments are as follows:
Financial instruments are defined as cash, evidence of ownership interest in an entity, or a contract that creates an obligation or right to receive or deliver cash or another financial instrument from/to a second entity on potentially favorable or unfavorable terms. Fair value is defined as the amount at which a financial instrument could be exchanged in a current transaction between willing parties other than in a forced or liquidation sale. If a quoted market price is available for a financial instrument, the estimated fair value would be calculated based upon the market price per trading unit of the instrument. If no readily available market exists, the fair value estimates for financial instruments should be based upon management’s judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses, and other factors as determined through various option pricing formula or stimulation modeling. As many of these assumptions result from judgments made by management based upon estimates that are inherently uncertain, the resulting estimated fair values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in assumptions on which the estimated fair values are based may have a significant impact on the resulting estimated fair values. As certain assets such as deferred tax assets and premises and equipment are not considered financial instruments, the estimated fair value of financial instruments would not represent the full value of the Company. The Company employed simulation modeling in determining the estimated fair value of financial instruments for which quoted market prices were not available based upon the following assumptions. Cash and Cash Equivalents, Accrued Interest Receivable, Federal Home Loan Bank Stock, Accrued Interest Payable and Advances by Borrowers for Taxes and Insurance The fair value is equal to the current carrying value. Loans Held for Sale The fair value of mortgage loans held for sale is determined, when possible, using Level 1 quoted secondary-market prices. If no such quoted price exists, the fair value of a loan is determined based on sales of similar assets. All mortgage loans held for sale are sold 100% servicing released and made in compliance with applicable loan criteria and underwriting standards established by the buyers. These loans are originated according to applicable federal and state laws and follow proper standards for servicing valid liens. Investment Securities Available for Sale and Held to Maturity The fair value of investment securities available for sale and held to maturity is equal to the available quoted market price. If no quoted market price is available, fair value is estimated using the quoted market price for similar securities. Net Loans Receivable The fair value is estimated by discounting future cash flows using current market inputs at which loans with similar terms and qualities would be made to borrowers of similar credit quality. Where quoted market prices were available, primarily for certain residential mortgage loans, such market rates were utilized as estimates for fair value. FDIC Indemnification Asset As part of the Purchase and Assumption Agreements entered into in connection with the acquisition of Earthstar, the Bank and the FDIC entered into loss sharing agreements. These agreements cover realized losses on loans, which are more fully described in Note 6. Under the agreement, the FDIC agreed to reimburse the Bank for 80% of realized losses. The indemnification asset was originally recorded at fair value on the acquisition date (December 10, 2010) and at June 30, 2013 and December 31, 2012, the carrying value of the FDIC indemnification asset was $3.1 million and $4.2 million, respectively. From the date of acquisition, the agreements extend ten years for 1-4 family real estate loans and five years for the other loans. The loss sharing assets are measured separately from the loan portfolios because they are not contractually embedded in the loans and are not transferable with the loans should the Bank choose to dispose of them. Fair values on the acquisition dates were estimated using projected cash flows available for loss sharing based on the credit adjustments estimated for each loan pool and the loss sharing percentages. These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursements from the FDIC. The Bank will collect the assets over the next several years. The amount ultimately collected will depend on the timing and amount of collections and charge-offs on the acquired assets covered by the loss sharing agreements. While the assets were recorded at their estimated fair values on the acquisition dates, it is not practicable to complete fair value analyses on a quarterly or annual basis. Estimating the fair value of the FDIC indemnification asset would involve preparing fair value analyses of the entire portfolios of loans and foreclosed assets covered by the loss sharing agreements from the acquisition on a quarterly or annual basis. Deposits and FHLB Advances Long-Term The fair values of certificates of deposit and FHLB advances long-term are based on the discounted value of contractual cash flows. The discount rates are estimated using rates currently offered for similar instruments with similar remaining maturities. Demand, savings, and money market deposits are valued at the amount payable on demand as of year-end. Bank-Owned Life Insurance The fair value is equal to the cash surrender value of the life insurance policies. Commitments to Extend Credit These financial instruments are generally not subject to sale, and estimated fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, are not considered material for disclosure. The contractual amounts of unfunded commitments are presented in the Liquidity and Capital Management section below. |
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
INTEREST AND DIVIDEND INCOME | ||||
Loans receivable | $ 2,087,758 | $ 1,988,410 | $ 4,138,756 | $ 3,985,033 |
Investment securities | 477,384 | 578,038 | 973,861 | 1,166,410 |
Other interest and dividend income | 3,455 | 4,008 | 8,274 | 6,244 |
Total interest and dividend income | 2,568,597 | 2,570,456 | 5,120,891 | 5,157,687 |
INTEREST EXPENSE | ||||
Deposits | 412,577 | 508,098 | 833,356 | 1,034,743 |
FHLB advances - long-term | 164,376 | 184,624 | 325,814 | 371,720 |
Advances by borrowers for taxes and insurance | 745 | 4,959 | 3,472 | 10,927 |
Total interest expense | 577,698 | 697,681 | 1,162,642 | 1,417,390 |
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES | 1,990,899 | 1,872,775 | 3,958,249 | 3,740,297 |
Provision for loan losses | 25,000 | 100,515 | 113,817 | 190,574 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 1,965,899 | 1,772,260 | 3,844,432 | 3,549,723 |
NONINTEREST INCOME | ||||
Service fees on deposit accounts | 35,082 | 48,281 | 65,903 | 80,916 |
Earnings on bank-owned life insurance | 7,984 | 10,369 | 14,179 | 20,915 |
Gain on sale of loans, net | 1,418,250 | 199,417 | 2,581,243 | 340,978 |
Rental income | 70,272 | 71,470 | 145,130 | 144,964 |
Other | 57,510 | 86,917 | 88,998 | 192,832 |
Total noninterest income | 1,589,098 | 416,454 | 2,895,453 | 780,605 |
NONINTEREST EXPENSE | ||||
Compensation and employee benefits | 2,133,195 | 1,252,900 | 4,127,240 | 2,415,948 |
Occupancy and equipment | 350,383 | 353,651 | 699,324 | 686,224 |
Federal deposit insurance premiums | 78,039 | 81,025 | 155,315 | 155,156 |
Data processing expense | 108,552 | 98,679 | 207,203 | 198,500 |
Professional fees | 175,263 | 109,026 | 332,615 | 208,594 |
Other | 642,555 | 343,870 | 1,254,038 | 597,374 |
Total noninterest expense | 3,487,987 | 2,239,151 | 6,775,735 | 4,261,796 |
Income (loss) before income tax expense (benefit) | 67,010 | (50,437) | (35,850) | 68,532 |
Income tax expense (benefit) | 20,107 | (14,941) | (16,972) | 28,215 |
NET INCOME (LOSS) | $ 46,903 | $ (35,496) | $ (18,878) | $ 40,318 |
EARNINGS PER SHARE - Basic and Diluted (in dollars per share) | $ 0.01 | $ (0.01) | $ (0.01) | $ 0.01 |
Investment Securities
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marketable Securities [Text Block] | 3. Investment Securities The amortized cost and fair value of investment securities available for sale are summarized as follows:
The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous loss position.
The Company reviews its position quarterly and has determined that at June 30, 2013, the declines outlined in the above table represent temporary declines and the Company does not intend to sell these securities and does not believe they will be required to sell these securities before recovery of their cost basis, which may be at maturity. There were 22 positions that were temporarily impaired at June 30, 2013. The Company has concluded that the unrealized losses disclosed above are not other than temporary but are the result of interest rate changes that are not expected to result in the non-collection of principal and interest during the period. The amortized cost and fair value of debt securities at June 30, 2013, by contractual maturity, are shown below. Mortgage-backed securities provide for periodic, general monthly, payments of principal and interest and have contractual maturities ranging from 1 to 32 years. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
The Company had no sales of investment securities for the three and six month periods ended June 30, 2013 and 2012. |
Indemnification Asset (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking and Thrift [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FDIC Indemnification Asset Roll Forward [Table Text Block] | Changes in the FDIC indemnification asset during the six months ended June 30, 2013 and the year ended December 31, 2012 are as follows:
|
Fair Value Measurements (Details 2) (USD $)
|
6 Months Ended | 12 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
|||||||||
Impaired Loans [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Loans Receivable, Fair Value Disclosure | $ 3,322,206 | $ 2,994,666 | ||||||||
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Loans Receivable, Fair Value Disclosure | 3,322,206 | 2,994,666 | ||||||||
Fair Value Measurements, Valuation Techniques | Appraisal of collateral | [1] | Appraisal of collateral | [1] | ||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings, Description | Appraisal adjustments Liquidation expenses | [2] | Appraisal adjustments Liquidation expenses | [2] | ||||||
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Appraisal Adjustment [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Fair Value Measurements Unobservable Inputs Range | 0.00% | 0.00% | ||||||||
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Liquidation Expenses [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Fair Value Measurements Unobservable Inputs Range | 0.00% | 0.00% | ||||||||
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Appraisal Adjustment [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Fair Value Measurements Unobservable Inputs Range | 30.00% | 30.00% | ||||||||
Impaired Loans [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Liquidation Expenses [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Fair Value Measurements Unobservable Inputs Range | 6.00% | 6.00% | ||||||||
Other Real Estate Owned [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Loans Receivable, Fair Value Disclosure | 128,809 | 171,826 | ||||||||
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Loans Receivable, Fair Value Disclosure | $ 128,809 | $ 171,826 | ||||||||
Fair Value Measurements, Valuation Techniques | Appraisal of collateral | [1],[3] | Appraisal of collateral | [1],[3] | ||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Earnings, Description | Appraisal adjustments Liquidation expenses | [2] | Appraisal adjustments Liquidation expenses | [2] | ||||||
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Appraisal Adjustment [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Fair Value Measurements Unobservable Inputs Range | 0.00% | 0.00% | ||||||||
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Liquidation Expenses [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Fair Value Measurements Unobservable Inputs Range | 0.00% | 0.00% | ||||||||
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Appraisal Adjustment [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Fair Value Measurements Unobservable Inputs Range | 30.00% | 30.00% | ||||||||
Other Real Estate Owned [Member] | Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Liquidation Expenses [Member]
|
||||||||||
Schedule of Fair Value Measurements [Line Items] | ||||||||||
Fair Value Measurements Unobservable Inputs Range | 6.00% | 6.00% | ||||||||
|
Accumulated Other Comprehensive Income
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income [Text Block] |
The activity in accumulated other comprehensive income for the three and six months ended June 30, 2013 and 2012 are as follows:
(1) All amounts are net of tax. Related income tax expense or benefit is calculated using a combined Federal income tax rate at 34%.
(1) All amounts are net of tax. Related income tax expense or benefit is calculated using a combined Federal income tax rate at 34%. There were no amounts reclassified from accumulated other comprehensive income for the three and six month periods ended June 30, 2013 and 2012. |
Allowance for Loan Losses (Details 6) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
Contracts
|
Jun. 30, 2012
Contracts
|
Jun. 30, 2013
Contracts
|
Jun. 30, 2012
Contracts
|
|
Schedule of Allowance for Loan Losses [Line Items] | ||||
Number of Contracts | 1 | 0 | 2 | 0 |
Pre-Modification Outstanding Recorded Investment | $ 160,992 | $ 0 | $ 283,456 | $ 0 |
Post-Modification Outstanding Recorded Investment | 160,992 | 0 | 218,292 | 0 |
One To Four Family Portfolio [Member]
|
||||
Schedule of Allowance for Loan Losses [Line Items] | ||||
Number of Contracts | 1 | 0 | 2 | 0 |
Pre-Modification Outstanding Recorded Investment | 160,992 | 0 | 283,456 | 0 |
Post-Modification Outstanding Recorded Investment | $ 160,992 | $ 0 | $ 218,292 | $ 0 |
Fair Value Measurements (Details Textual) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Schedule of Fair Value Measurements [Line Items] | ||
Impaired Financing Receivable, Recorded Investment | $ 3,351,494 | $ 3,034,306 |
Impaired Financing Receivable, Related Allowance | 29,288 | 39,640 |
Impaired Loan [Member] | Fair Value, Inputs, Level 3 [Member]
|
||
Schedule of Fair Value Measurements [Line Items] | ||
Loans Receivable, Fair Value Disclosure | $ 3,322,206 | $ 2,994,666 |
Loans Receivable (Details 1) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Schedule of Loans Receivable [Line Items] | ||
Total loans | $ 18,200,878 | $ 21,259,962 |
Mortgage Receivable [Member]
|
||
Schedule of Loans Receivable [Line Items] | ||
Total loans | 18,087,864 | 21,230,506 |
Mortgage Receivable [Member] | One To Four Family [Member]
|
||
Schedule of Loans Receivable [Line Items] | ||
Total loans | 10,627,707 | 11,652,568 |
Mortgage Receivable [Member] | Multi - Family and Commercial Real Estate [Member]
|
||
Schedule of Loans Receivable [Line Items] | ||
Total loans | 7,460,157 | 9,577,938 |
Mortgage Receivable [Member] | Commercial Loan [Member]
|
||
Schedule of Loans Receivable [Line Items] | ||
Total loans | $ 113,014 | $ 29,456 |
Fair Value Measurements (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets Measured on Recurring Basis [Table Text Block] | For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2013 and December 31, 2012, are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements, Nonrecurring [Table Text Block] | For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2013 and December 31, 2012, are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block] | The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
|
Life Insurance and Retirement Plan (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs [Table Text Block] | The following table illustrates the components of the net periodic benefit cost for the supplemental retirement plan:
|
Allowance for Loan Losses (Details 4) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | $ 3,578,469 | $ 3,575,140 |
One To Four Family Portfolio [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 2,638,289 | 1,827,880 |
Multi Family and Commercial Real Estate Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 781,956 | 1,484,495 |
Home Equity Line of Credit [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 10,579 | 10,329 |
Education and Other Consumer Portfolio [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 147,645 | 152,275 |
Non - Covered Consumer Loans Purchased Portfolio [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | $ 0 | $ 100,161 |
Loans Receivable (Details 3) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Schedule of Loans Receivable [Line Items] | ||||
Accretion | $ 334,753 | $ 697,362 | ||
Balance at end of period | (377,752) | (1,269,626) | (377,752) | (1,269,626) |
Acquired Loans With Specific Evidence Of Deterioration In Credit Quality (Asc 310-30) [Member]
|
||||
Schedule of Loans Receivable [Line Items] | ||||
Balance at beginning of period | 36,434 | 48,637 | ||
Reclassifications and other | 0 | 0 | ||
Accretion | (36,434) | (48,637) | ||
Balance at end of period | 0 | 0 | ||
Acquired Loans Without Specific Evidence Of Deterioration In Credit Quality (Asc310-30 Analogized) [Member]
|
||||
Schedule of Loans Receivable [Line Items] | ||||
Balance at beginning of period | 9,927,911 | 8,165,501 | 11,044,664 | 8,680,970 |
Reclassifications and other | (368,683) | 4,782,910 | (1,122,827) | 4,645,794 |
Accretion | (334,753) | (360,243) | (697,362) | (738,596) |
Balance at end of period | $ 9,224,475 | $ 12,588,168 | $ 9,224,475 | $ 12,588,168 |
Allowance for Loan Losses (Details Textual) (USD $)
|
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
|
Schedule of Allowance for Loan Losses [Line Items] | ||
Increase (Decrease) in Loans, Deferred Income | $ 108,201 | $ 121,717 |
Loans and Leases Receivable, Allowance, Covered | $ 15,052 | $ 15,052 |
Earnings Per Share (Details) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Schedule Of Earnings Per Share [Line Items] | ||||
Net Income (Loss): | $ 46,903 | $ (35,496) | $ (18,878) | $ 40,318 |
Weighted average number of shares issued | 3,657,607 | 3,306,250 | 3,657,607 | 3,306,250 |
Less weighted average number of treasury stock shares | 0 | (151,136) | 0 | (151,136) |
Less weighted average number of unearned ESOP shares | (212,158) | (82,829) | (214,414) | (83,909) |
Less weighted average number of nonvested restricted stock awards | 0 | (4,172) | 0 | (4,651) |
Weighted average shares outstanding basic | 3,445,449 | 3,068,113 | 3,443,193 | 3,066,554 |
Weighted average shares outstanding diluted | 3,445,449 | 3,068,113 | 3,443,193 | 3,066,554 |
Earnings per share: | ||||
Basic (in dollars per share) | $ 0.01 | $ (0.01) | $ (0.01) | $ 0.01 |
Diluted (in dollars per share) | $ 0.01 | $ (0.01) | $ (0.01) | $ 0.01 |
Allowance for Loan Losses (Details 1) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | $ 166,798,098 | $ 139,025,037 |
Commercial Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 113,014 | 29,456 |
Multi Family and Commercial Real Estate Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 15,310,312 | 18,079,171 |
Pass [Member] | Commercial Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 113,014 | 29,456 |
Pass [Member] | Multi Family and Commercial Real Estate Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 11,004,155 | 11,955,576 |
Special Mention [Member] | Commercial Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 0 | 0 |
Special Mention [Member] | Multi Family and Commercial Real Estate Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 2,580,431 | 2,645,840 |
Substandard [Member] | Commercial Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 0 | 0 |
Substandard [Member] | Multi Family and Commercial Real Estate Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 1,725,726 | 3,477,755 |
Doubtful [Member] | Commercial Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 0 | 0 |
Doubtful [Member] | Multi Family and Commercial Real Estate Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 0 | 0 |
Loss [Member] | Commercial Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | 0 | 0 |
Loss [Member] | Multi Family and Commercial Real Estate Portfolio Segment [Member]
|
||
Schedule of Allowance for Loan Losses [Line Items] | ||
Total | $ 0 | $ 0 |
Deposits (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking and Thrift [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Deposits [Table Text Block] | Deposit accounts are summarized as follows for the periods ending June 30, 2013 and December 31, 2012.
|
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (USD $)
|
Total
|
Common Stock [Member]
|
Additional Paid-in Capital [Member]
|
Retained Earnings [Member]
|
Unallocated Shares Held By Esop [Member]
|
Accumulated Other Comprehensive Income (Loss) [Member]
|
---|---|---|---|---|---|---|
Balance at Dec. 31, 2012 | $ 41,185,286 | $ 35,113 | $ 27,453,708 | $ 15,099,489 | $ (1,810,810) | $ 407,786 |
Balance (in shares) at Dec. 31, 2012 | 3,511,276 | |||||
Net loss | (18,878) | (18,878) | ||||
Other comprehensive income, net | (120,370) | (120,370) | ||||
Allocation of unearned ESOP shares | 84,555 | 3,893 | 80,662 | |||
Balance at Jun. 30, 2013 | $ 41,130,593 | $ 35,113 | $ 27,457,601 | $ 15,080,611 | $ (1,730,148) | $ 287,416 |
Balance (in shares) at Jun. 30, 2013 | 3,511,276 |
Summary of Significant Accounting Policies
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Accounting Policies [Abstract] | |
Business Description and Accounting Policies [Text Block] | 1. Summary of Significant Accounting Policies Basis of Presentation Polonia Bancorp, Inc. (“Polonia Bancorp” or the “Company”), a Maryland corporation, was incorporated in August 2011 and organized by Polonia MHC, Polonia Bancorp, and Polonia Bank (the “Bank”) to facilitate the second-step conversion of Polonia MHC from the mutual holding company structure to the stock holding company structure (the “Conversion”). Upon consummation of the Conversion, which occurred on November 9, 2012, the Company became the holding company for the Bank and a 100 percent publicly owned stock holding company. As a result of the Conversion, each share of Polonia Bancorp’s common stock owned by public shareholders was exchanged for 1.1136 shares of the Company’s common stock, with cash being paid in lieu of issuing fractional shares. As a result of the Conversion, all share information has been revised to reflect the conversion rate. Concurrent with the Conversion, the Company sold a total of 2,025,078 shares of common stock in the subscription and community offerings at $8.00 per share, including 136,693 shares to the Polonia Bank Employee Stock Ownership Plan (“ESOP”). The Company had common shares outstanding of 3,511,276 after the conversion, offering, and exchange. The Bank is a federally chartered savings bank located in Huntingdon Valley, Pennsylvania, whose principal sources of revenue derive from its investment securities portfolio and its portfolio of residential real estate, commercial real estate, and consumer loans, as well as a variety of deposit services offered to its customers through seven offices located in the Greater Philadelphia area. The Bank is subject to regulation by the office of Comptroller of the Currency (“OCC”) and the Federal Deposit Insurance Corporation (“FDIC”). The consolidated financial statements include the accounts of the Bank and the Bank’s wholly owned subsidiaries, PBHMC (“PBMHC”), a Delaware investment company and Community Abstract Agency, LLC (“CAA”). CAA provides title insurance on loans secured by real estate. All significant intercompany transactions have been eliminated in consolidation. The investment in subsidiaries on the parent Company’s financial statements is carried at the parent Company’s equity in the underlying net assets. On December 10, 2010, Polonia Bank assumed certain of the deposits and acquired certain assets of Earthstar Bank (“Earthstar”), a state charted bank from the FDIC as receiver for Earthstar. The accompanying unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six month periods ended June 30, 2013 are not necessarily indicative of the results that may be expected for the full year. The December 31, 2012 balance sheet data was derived from audited financial statements, but does not include all disclosures required by U.S. generally accepted accounting principles (“GAAP”). For additional information, refer to the financial statements and footnotes thereto included in the Company’s Form 10-K for the year ended December 31, 2012. Use of Estimates in the Preparation of Financial Statements. The accounting principles followed by the Company and the methods of applying these principles conform to GAAP and to general practice within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the Consolidated Balance Sheet date and reported amounts of revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, and the fair value of financial instruments. Recent Accounting and Regulatory Pronouncements In February 2013, the FASB issued ASU 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The amendments in this update require an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under GAAP that provide additional detail about those amounts. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012. For nonpublic entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2013. Early adoption is permitted. The Company has provided the necessary disclosures in Note 11. In February 2013, the FASB issued ASU 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. The objective of the amendments in this update is to provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, except for obligations addressed within existing guidance under GAAP. Examples of obligations within the scope of this update include debt arrangements, other contractual obligations, and settled litigation and judicial rulings. GAAP does not include specific guidance on accounting for such obligations with joint and several liabilities, which has resulted in diversity in practice. Some entities record the entire amount under the joint and several liability arrangements on the basis of the concept of a liability and the guidance that must be met to extinguish a liability. Other entities record less than the total amount of the obligation, such as an amount allocated, an amount corresponding to the proceeds received, or the portion of the amount the entity agreed to pay among its co-obligors, on the basis of the guidance for contingent liabilities. The amendments in the update are effective for fiscal years, and the interim periods with those years, beginning after December 15, 2013. For nonpublic entities, the amendments are effective for fiscal years ending after December 15, 2014, and interim periods and annual periods thereafter. This ASU is not expected to have a significant impact on the Company’s financial statements. Reclassification of Comparative Amounts Certain items previously reported have been reclassified to conform to the current year’s reporting format. Such reclassifications did not affect consolidated net income (loss) or consolidated stockholders’ equity. |
Loans Receivable
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | 4. Loans Receivable Loans receivable consist of the following:
The components of covered loans by portfolio class as of June 30, 2013 and December 31, 2012 were as follows:
The carrying value of loans acquired and accounted for in accordance with ASC 310-30 was determined by projecting discounted contractual cash flows. The outstanding balance, including interest, and carrying values of loans acquired were as follows:
During the six months ended June 30, 2013, the Company recorded a provision and charge-off of $38,817 for increases in the expected losses for acquired loans with specific evidence of deterioration in credit quality. For the year ended December 31, 2012 the Company recorded a provision of $15,052 for increases in the expected losses for acquired loans with specific evidence of deterioration in credit quality. For the year ended December 31, 2012, the allowance for loan losses of $73,270 which was recorded in 2011 was reversed by $20,805 with the remainder of $52,465 being charged-off. Changes in the accretable yield for acquired loans were as follows for the three and six months ended June 30, 2013 and 2012.
The $334,753 and $697,362 recognized as accretion represents the interest income earned on acquired loans for the three and six months ended June 30, 2013. Included in reclassification and other for loans acquired without specific evidence of deterioration in credit quality was $9,069 and $146,799 of reclassifications from non-accretable discounts to accretable discounts for the three and six months ended June 30, 2013. The remaining $(377,752) and $(1,269,626) change in the accretable yield represents reductions in contractual interest due to contractual principal prepayments for the three and six months ended June 30, 2013. |
Earnings Per Share
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] | 2. Earnings Per Share The following table set forth the composition of the weighted average shares (denominator) used in the basic and diluted earnings per share computation.
Options to purchase 171,386 shares of common stock as of June 30, 2013 and 2012, as well as 2,285 shares of restricted stock as of June 30, 2012, were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive. |
Loans Receivable (Details Textual) (USD $)
|
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Dec. 31, 2012
|
|
Schedule of Loans Receivable [Line Items] | |||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | $ 38,817 | $ 38,817 | $ 73,270 | ||
Accretion | 334,753 | 697,362 | |||
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 20,805 | ||||
Non-accretable discount | 9,069 | 146,799 | 9,069 | 146,799 | |
Accretable yield | 377,752 | 1,269,626 | 377,752 | 1,269,626 | |
Provision (credit) for loan losses | 460,952 | 0 | 558,106 | 223,418 | 52,465 |
Loans and Leases Receivable, Allowance, Covered | $ 15,052 | $ 15,052 | $ 15,052 |
Fair Value Disclosure (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping [Table Text Block] | The estimated fair values of the Company’s financial instruments are summarized below:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | The estimated fair values of the Company’s financial instruments are as follows:
|
Earnings Per Share (Details Textual)
|
6 Months Ended | |
---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Employee Stock Option [Member]
|
||
Schedule Of Earnings Per Share [Line Items] | ||
Anti dilutive stock numbers | 171,386 | 171,386 |
Restricted Stock [Member]
|
||
Schedule Of Earnings Per Share [Line Items] | ||
Anti dilutive stock numbers | 2,285 |