XML 64 R53.htm IDEA: XBRL DOCUMENT v3.4.0.3
(Mortgages, Notes and Loans Payable Schedule) (Details) - USD ($)
Mar. 31, 2016
Mar. 30, 2016
Dec. 31, 2015
Dec. 01, 2015
Oct. 31, 2015
Oct. 08, 2015
Sep. 30, 2015
Sep. 11, 2015
Jun. 03, 2015
Feb. 28, 2015
Dec. 31, 2014
Nov. 22, 2013
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 1,255,373,000   $ 1,138,158,000                  
Market rate adjustments (760,000)   (340,000)                  
Fixed-rate debt at fair value     1,137,818,000                  
Variable-rate debt     568,695,000                  
Deferred Finance Costs, Current, Net 12,187,000   11,672,000                  
Total Mortgages, notes and loans payable 1,735,926,000   1,694,841,000                  
Current borrowing capacity                       $ 510,000,000
Vista Ridge Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 64,660,000 [1]   65,611,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate [1] 6.87%                      
The Centre at Salisbury [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt [1] $ 0   115,000,000                  
Variable-rate debt [2] 97,500,000   0                  
Total Mortgages, notes and loans payable $ 97,500,000 [3] $ 115,574,000                    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate [1] 0.00%                      
Variable-rate debt, interest rate [2] 3.04%                      
Gateway Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 75,000,000 [4]   75,000,000                  
Total Mortgages, notes and loans payable [5]     75,000,000 $ 0                
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate [4] 3.64%                      
The Mall at Turtle Creek [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 76,343,000   76,615,000 [1]                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 6.54%                      
West Valley Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 59,000,000   59,000,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 3.24%                      
Bel Air Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 110,450,000   0                  
Variable-rate debt [2] $ 0   110,450,000                  
Total Mortgages, notes and loans payable     110,450,000     $ 109,467,000            
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 3.34%                      
Variable-rate debt, interest rate [2] 0.00%                      
Pierre Bossier Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 45,672,000   45,875,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.94%                      
Pierre Bossier Anchor [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 3,528,000   3,550,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.85%                      
Southland Center [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 74,486,000   74,806,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 5.09%                      
ChesterfieldTowneCenter [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 105,933,000   106,379,000 [4]                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.75%                      
Animas Valley Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 48,924,000   49,156,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.41%                      
LakelandMall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 66,494,000   66,814,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.17%                      
Valley Hills [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 65,070,000   65,362,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.47%                      
Chula Vista Center [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 70,000,000   70,000,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.18%                      
The Mall at Barnes Crossing [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 67,000,000 [1]   67,000,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate [1] 4.29%                      
Bay Shore Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 46,500,000 [1]   46,500,000                  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate [1] 3.96%                      
Mt. Shasta Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 31,850,000 [1]   31,850,000                  
Total Mortgages, notes and loans payable     31,850,000             $ 0    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate [1] 4.19%                      
Fig Garden Village [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 74,200,000   74,200,000 [1],[6]                  
Total Mortgages, notes and loans payable     74,200,000           $ 0      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate [1] 4.14%                      
GreenvilleMall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 45,263,000   45,440,000 [1],[6]                  
Total Mortgages, notes and loans payable [5]     45,500,000     40,171,000            
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate [1] 4.46%                      
NewPark Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 125,000,000   0                  
Variable-rate debt [2] $ 0   114,245,000                  
Total Mortgages, notes and loans payable     114,245,000         $ 64,655,000        
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 3.22%                      
Variable-rate debt, interest rate [2] 0.00%                      
2013 Term Loan [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Variable-rate debt [7],[8] $ 285,000,000   285,000,000                  
Variable-rate debt, interest rate [7],[8] 2.79%                      
2013 Revolver [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Variable-rate debt [7],[8] $ 111,000,000   $ 59,000,000                  
Variable-rate debt, interest rate [7],[8] 2.79%                      
London Interbank Offered Rate (LIBOR) [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Derivative, basis spread on variable rate 2.10%   2.33%   2.35%   2.10%       1.75%  
London Interbank Offered Rate (LIBOR) [Member] | The Centre at Salisbury [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Derivative, basis spread on variable rate 0.00%                      
Secured Debt [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Current borrowing capacity     $ 595,000,000               $ 545,000,000  
Secured Debt [Member] | 2013 Term Loan [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Current borrowing capacity     285,000,000.0               260,000,000 260,000,000
Revolving Credit Facility [Member] | 2013 Term Loan [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Current borrowing capacity     285,000,000               260,000,000  
Revolving Credit Facility [Member] | 2013 Revolver [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Current borrowing capacity     310,000,000.0               $ 285,000,000 $ 250,000,000
Non Recourse Mortgage Loan [Member] | Gateway Mall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Total Mortgages, notes and loans payable       $ 75,000,000                
Non Recourse Mortgage Loan [Member] | GreenvilleMall [Member]                        
Mortgages, notes and loans payable [Line Item]                        
Total Mortgages, notes and loans payable           $ 45,500,000            
Carrying Amount                        
Mortgages, notes and loans payable [Line Item]                        
Fixed-rate debt $ 1,254,613,000   1,137,818,000                  
Variable-rate debt 493,500,000   568,695,000                  
Total Mortgages, notes and loans payable $ 1,748,113,000   $ 1,706,513,000                  
[1] See the significant property loan refinancings and acquisitions table below, under "—Property-Level Debt" in this Note 5 for additional information regarding the debt related to each property.
[2] LIBOR (30 day) plus 235 basis points.
[3] In October 2015, the loan associated with The Shoppes at Bel Air was refinanced with a new non-recourse mortgage loan for $120.0 million. The initial funding of $110.5 million was used to retire the outstanding mortgage loan of $109.5 million, which had a fixed interest rate of 5.30%. The loan provides for an additional subsequent funding of $9.5 million upon achieving certain conditions. The Company entered into an interest rate swap on this loan which fixed the interest rate at 3.34% through November 2018 (see Note 7 for further details). The loan is interest-only for the first two years.
[4] {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOjYxMDM4OWJjMjRlZTRiMmI5NWJjMDFjNTUwYTAxNjk3fFRleHRTZWxlY3Rpb246NjFBQTAzQzc3MjNGNTQwMEEzNDk3Q0M0NTc3QkVENzMM}
[5] In March 2016, the loan associated with The Centre at Salisbury was refinanced with a partial non-recourse mortgage loan for $105.0 million. The initial funding of $97.5 million was used to retire the outstanding mortgage loan. The loan bears interest at floating rate of LIBOR (30 day) plus 260 basis points, matures in March 2019 and has a one year extension option.
[6] LIBOR (30 day) plus 260 basis points.
[7] 2015, the Company exercised a portion of its "accordion feature" on the 2013 Senior Facility, increasing the 2013 Term Loan (as defined below) from $260.0 million to $285.0 million and increasing the availability on the 2013 Revolver from $285.0 million to $310.0 million.
[8] 2015, the Company exercised a portion of its "accordion feature" on the 2013 Senior Facility, increasing the 2013 Term Loan (as defined below) from $260.0 million to $285.0 million and increasing the availability on the 2013 Revolver from $285.0 million to $310.0 million.(7) See Note 2 for information related to the adoption of a new accounting pronouncement during the three months ended March 31, 2016 that have been retrospectively applied, resulting in reclassification of certain debt issuance costs from "Deferred expenses, net" to "Mortgages, notes and loan payable, net."