XML 76 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2012
ACQUISITIONS  
Schedule of mall acquisitions

 

 

Date Acquired
  Property Name   Location   Square
Footage
Acquired
  Purchase
Price
 
 
   
   
   
  (In thousands)
 

02/21/2012

  Grand Traverse Mall(1)(3)   Grand Traverse, MI     306,241   $ 62,000  

12/28/2012

  The Mall at Turtle Creek(2)(3)   Jonesboro, AR     367,919     96,300  
                   

Total

            674,160   $ 158,300  
                   

(1)
In conjunction with the acquisition, the Company assumed a restructured and discounted $62.0 million, five year non-recourse loan at a 5.02% interest rate. No premium or discount was recorded as a result of this mortgage assumption.

(2)
In conjunction with the acquisition, the Company assumed a $79.5 million, three year and six month non-recourse loan at a 6.54% interest rate. A discount of $4.8 million was recorded as a result of this mortgage assumption.

(3)
Rouse acquired a 100% interest in the mall.

        

Schedule of additional information regarding the Company's acquisitions

The following table presents certain additional information regarding the Company's acquisitions during the year ended December 31, 2012:

Property Name
  Land   Building and
Improvements
  Acquired
Lease
Intangibles
  Acquired
Above
Market
Lease
Intangibles
  Acquired
Below
Market
Lease
Intangibles
  Other  
 
  (In thousands)
 

Grand Traverse Mall

  $ 11,420   $ 40,046   $ 6,363   $ 4,210   $ (430 ) $  

The Mall at Turtle Creek(1)

    22,254     72,145     7,434     2,472     (4,440 )   1,276  
                           

Total

  $ 33,674   $ 112,191   $ 13,797   $ 6,682   $ (4,870 ) $ 1,276  
                           

(1)
Excludes discount on mortgage assumption of $4.8 million.
Schedule of condensed pro forma financial information

 

 

 
  For the year ended
December 31, 2012
 
 
  As Adjusted
(Unaudited)
 
 
  (In thousands,
except per share
amounts)

 

Total revenues

  $ 243,215  

Net loss

    (71,025 )
       

Net loss per share—basic and diluted

  $ (1.54 )
       

Weighted average shares—basic and dilutive

    46,149,893  
       

 

 
  For the year ended
December 31, 2011
 
 
  As Adjusted
(Unaudited)
 
 
  (In thousands,
except per share
amounts)

 

Total revenues

  $ 250,434  

Net loss

    (32,862 )
       

Net loss per share—basic and diluted

  $ (0.92 )
       

Weighted average shares—basic and dilutive

    35,906,105  
       
Schedule of intangible assets and liabilities

 

 

 
  Gross Asset
(Liability)
  Accumulated
(Amortization)/
Accretion
  Net Carrying
Amount
 
 
  (In thousands)
 

As of December 31, 2012

                   

Tenant leases:

                   

In-place value

  $ 97,887   $ (39,681 ) $ 58,206  

Above-market

    151,936     (62,529 )   89,407  

Below-market

    (53,558 )   18,490     (35,068 )

Ground leases:

                   

Below-market

    2,173     (267 )   1,906  

As of December 31, 2011

                   

Tenant leases:

                   

In-place value

  $ 101,425   $ (33,389 ) $ 68,036  

Above-market

    157,139     (40,464 )   116,675  

Below-market

    (53,882 )   13,762     (40,120 )

Ground leases:

                   

Below-market

    2,173     (142 )   2,031