XML 100 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class A common stock
Class B common stock
Preferred Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Other Comprehensive Income
Accumulated Deficit
Noncontrolling Interests
Beginning Balance at Dec. 31, 2017 $ 67,128 $ 16 $ 236 $ 19,743 $ 130,870 $ (2,428) $ 3,045 $ (67,469) $ (16,885)
Beginning Balance, Shares at Dec. 31, 2017   1,574 23,601 2,322          
Dividends on preferred stock (1,481) (1,481)
Dividends on common stock ($0.30 per share) (7,774) (7,774)
Restricted Class B common stock purchased from employees (889) (889)
Stock-based compensation 3,725 $ 4 3,721
Stock-based compensation, Shares     439            
Sale of Class B common stock and warrants 6,000 $ 12 4,295 1,693
Sale of Class B common stock and warrants, Shares     1,152            
Purchases of equity of subsidiary (4,140) 4,140
Purchases of equity of subsidiary, Shares     42            
Class B common stock issued for GRE deferred stock units 1,886 $ 3 1,883
Class B common stock issued for GRE deferred stock units, Shares     310            
Noncontrolling interest from acquisition of Prism 2,667 2,667
Other comprehensive income (454) 454
Net loss for the year ended 21,400 22,785 (1,385)
Ending Balance at Dec. 31, 2018 92,662 $ 16 $ 255 $ 19,743 136,629 (1,624) 2,591 (53,939) (11,009)
Ending Balance, Shares at Dec. 31, 2018   1,574 25,544 2,322          
Dividends on preferred stock (1,481) (1,481)
Adoption of ASU 2018-07 312 (312)
Dividends on common stock ($0.30 per share) (8,114) (8,114)
Purchase of Luma 410 410
Restricted Class B common stock purchased from employees (467) (467)
Stock-based compensation 1,103 $ 1 1,102
Stock-based compensation, Shares     36            
Exercise of stock options $ 1,407 $ 2 1,405
Exercise of stock options, Shares 205   205            
Sale of Class B common stock and warrants $ 325 325
Sale of Class B common stock and warrants, Shares                
Purchases of equity of subsidiary (191)       (158)       (33)
Class B common stock issued for GRE deferred stock units (5,584) (5,584)
Class B common stock issued for GRE deferred stock units, Shares                
Other comprehensive income (519) (72) (447)
Net loss for the year ended 1,379 4,175 (2,796)
Ending Balance at Dec. 31, 2019 $ 80,930 $ 16 $ 258 $ 19,743 $ 139,615 $ (7,675) $ 2,519 $ (59,671) $ (13,875)
Ending Balance, Shares at Dec. 31, 2019   1,574 25,785 2,322