XML 75 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Variable Interest Entity
12 Months Ended
Dec. 31, 2019
Variable Interest Entity [Abstract]  
Variable Interest Entity

Note 13 — Variable Interest Entity

 

Citizens Choice Energy, LLC (“CCE”) is a REP that resells electricity and natural gas to residential and small business customers in the State of New York. The Company does not own any interest in CCE. Since 2011, the Company has provided CCE with substantially all of the cash required to fund its operations. The Company determined that it has the power to direct the activities of CCE that most significantly impact its economic performance and it has the obligation to absorb losses of CCE that could potentially be significant to CCE on a stand-alone basis. The Company therefore determined that it is the primary beneficiary of CCE, and as a result, the Company consolidates CCE within its GRE segment. The net income or loss incurred by CCE was attributed to noncontrolling interests in the accompanying consolidated statements of operations.


In October 2015, GRE paid $0.2 million to the owner of the limited liability company interests in CCE, and loaned CCE $0.5 million in exchange for an option to purchase 100% of the issued and outstanding limited liability company interests of CCE for one dollar plus the forgiveness of the $0.5 million loan. The option expires on October 22, 2023.

 

Net income (loss) related to CCE and aggregate net funding repaid to (provided by) the Company were as follows:

 

 

 

Year ended December 31,

 


 

2019

 

 

2018

 

 



(in thousands)

Net loss             

 

$

(490)

 

$

(1,197)

Aggregate provided by repaid to the Company, net              

 

$

(649)

 

$

(809)

 

Summarized consolidated balance sheet amounts related to CCE are as follows:

 



December 31,

 

2019

 

 

2018

 



(in thousands)

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents              

 

$

250

 

 

$

70

 

Trade accounts receivable              

 

 

586

 

 

 

623

 

Prepaid expenses and other current assets           

 

 

381

 

 

 

411

 

Other assets              

 

 

359

 

 

 

359

 

TOTAL ASSETS              

 

$

1,576

 

 

$

1,463

 

LIABILITIES AND NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

Current liabilities              

 

$

467

 

 

$

513

 

Due to IDT Energy              

 

 

2,598

 

 

 

1,949

 

Noncontrolling interests from CCE

 

 

(1,489)

 

 

(999)

 

TOTAL LIABILITIES AND NONCONTROLLING INTERESTS              

 

$

1,576

 

 

$

1,463

 

 

The assets of CCE may only be used to settle obligations of CCE, and may not be used for other consolidated entities. The liabilities of CCE are non-recourse to the general credit of the Company’s other consolidated entities.