XML 37 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 2 - Restatement of Previously Issued Financial Statements (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Consolidated Financial Restatements      
Other current assets $ 336,233 $ 2,000  
Total current assets 377,706 2,988  
Total Assets 409,363 45,589  
Derivative liability 3,973,542 0  
Total current liabilities 9,486,153 4,554,948  
Notes payable, net of discounts (noncurrent) 27,654 0  
Total liabilities 9,685,423 4,738,594  
Accumulated deficit (13,058,611) (6,292,875)  
Total shareholders' deficit (9,276,060) (4,693,005) $ (4,132,213)
Operating Activities:      
Operating expenses 2,566,764 2,199,919  
Loss from operations (2,564,661) (2,191,212)  
Interest expense, net (1,541,924) (178,832)  
Change in fair value of derivative liability (2,531,477) 0  
Other income (expense), total (4,201,075) 1,231,718  
Net loss $ (6,765,736) $ (959,494)  
LOSS PER COMMON SHARE Basic and diluted loss per share $ (0.07) $ (.03)  
Cash flow from operating activities:      
Net loss $ (6,765,736) $ (959,494)  
Fair value of notes issued for services 66,667 0  
Non-cash interest 1,374,487 18,832  
Change in fair value of derivative liability 2,531,477 $ 0  
Previously Reported      
Consolidated Financial Restatements      
Other current assets 2,900    
Total current assets 44,373    
Total Assets 76,030    
Derivative liability 1,970,241    
Total current liabilities 7,482,852    
Notes payable, net of discounts (noncurrent) 10,987    
Total liabilities 7,665,455    
Accumulated deficit (11,371,976)    
Total shareholders' deficit (7,589,425)    
Operating Activities:      
Operating expenses 2,500,097    
Loss from operations (2,497,994)    
Interest expense, net (1,348,244)    
Change in fair value of derivative liability (1,105,189)    
Other income (expense), total (2,581,107)    
Net loss $ (5,079,101)    
LOSS PER COMMON SHARE Basic and diluted loss per share $ (0.05)    
Cash flow from operating activities:      
Net loss $ (5,079,101)    
Fair value of notes issued for services 0    
Non-cash interest 1,180,807    
Change in fair value of derivative liability 1,105,189    
Adjustments      
Consolidated Financial Restatements      
Other current assets 333,333    
Total current assets 333,333    
Total Assets 333,333    
Derivative liability 2,003,301    
Total current liabilities 2,003,301    
Notes payable, net of discounts (noncurrent) 16,667    
Total liabilities 2,019,968    
Accumulated deficit (1,686,635)    
Total shareholders' deficit (1,686,635)    
Operating Activities:      
Operating expenses 66,667    
Loss from operations (66,667)    
Interest expense, net (193,680)    
Change in fair value of derivative liability (1,426,288)    
Other income (expense), total (1,619,968)    
Net loss $ (1,686,635)    
LOSS PER COMMON SHARE Basic and diluted loss per share $ (0.02)    
Cash flow from operating activities:      
Net loss $ (1,686,635)    
Fair value of notes issued for services 66,667    
Non-cash interest 193,680    
Change in fair value of derivative liability 1,426,288    
Restated      
Consolidated Financial Restatements      
Other current assets 336,233    
Total current assets 377,706    
Total Assets 409,363    
Derivative liability 3,973,542    
Total current liabilities 9,486,153    
Notes payable, net of discounts (noncurrent) 27,654    
Total liabilities 9,685,423    
Accumulated deficit (13,058,611)    
Total shareholders' deficit (9,276,060)    
Operating Activities:      
Operating expenses 2,566,764    
Loss from operations (2,564,661)    
Interest expense, net (1,541,924)    
Change in fair value of derivative liability (2,531,477)    
Other income (expense), total (4,201,075)    
Net loss $ (6,765,736)    
LOSS PER COMMON SHARE Basic and diluted loss per share $ (0.07)    
Cash flow from operating activities:      
Net loss $ (6,765,736)    
Fair value of notes issued for services 66,667    
Non-cash interest 1,374,487    
Change in fair value of derivative liability $ 2,531,477