XML 29 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 2 - Restatement of Previously Issued Financial Statements (Tables)
12 Months Ended
Dec. 31, 2015
Notes to Financial Statements  
Restatement of financials
  Consolidated Balance Sheet
    As Previously            
As of December 31, 2015   Reported     Adjustments     As Restated
                 
Other current assets $ 2,900    $ 333,333    $ 336,233 
Total current assets $ 44,373    $ 333,333    $ 377,706 
Total assets $ 76,030    $ 333,333    $ 409,363 
Derivative liability $ 1,970,241    $ 2,003,301    $ 3,973,542 
Total current liabilities $ 7,482,852    $ 2,003,301    $ 9,486,153 
Notes payable, net of discounts (non-current) $ 10,987    $ 16,667    $ 27,654 
Total liabilities $ 7,665,455    $ 2,019,968    $ 9,685,423 
Accumulated deficit $ (11,371,976)   $ (1,686,635)   $ (13,058,611)
Total shareholders' deficit $ (7,589,425)   $ (1,686,635)   $ (9,276,060)
                 
  Consolidated Statement of Operations
    As Previously            
Year ended December 31, 2015   Reported     Adjustments     As Restated
Operating activities:                
Operating expenses $ 2,500,097    $ 66,667    $ 2,566,764 
Loss from operations $ (2,497,994)   $ (66,667)   $ (2,564,661)
Interest expense, net $ (1,348,244)   $ (193,680)   $ (1,541,924)
Change in fair value of derivative liability $ (1,105,189)   $ (1,426,288)   $ (2,531,477)
Total other income (expense) $ (2,581,107)   $ (1,619,968)   $ (4,201,075)
Net loss $ (5,079,101)   $ (1,686,635)   $ (6,765,736)
LOSS PER COMMON SHARE                
   Basic and diluted $ (0.05)   $ (0.02)   $ (0.07)
                 
  Consolidated Statement of Cash Flows
    As Previously            
Year ended December 31, 2015   Reported     Adjustments     As Restated
Cash flow from operating activities:                
Net loss $ (5,079,101)   $ (1,686,635)   $ (6,765,736)
Fair value of notes issued for services $   $ 66,667    $ 66,667 
Non-cash interest $ 1,180,807    $ 193,680    $ 1,374,487 
Change in fair value of derivative liability $ 1,105,189    $ 1,426,288    $ 2,531,477