XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

Note 9. Stock-Based Compensation

Shares of common stock reserved for issuance under the Company’s equity incentive plans were as follows:

 

 

September 30, 2025

 

Outstanding stock awards

 

 

13,873,027

 

Reserved for future award grants

 

 

4,559,667

 

Reserved for future ESPP

 

 

306,323

 

Total common stock reserved for stock awards

 

 

18,739,017

 

Service-Based Stock Option Activity

A summary of the Company’s service-based stock option activity (excluding performance-based stock option activity, which is presented separately below) for the nine months ended September 30, 2025 is as follows:

 

 

Outstanding Service-Based Options

 

(in thousands, except share and per share data)

 

Number of
Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term (in years)

 

 

Aggregate
Intrinsic
Value

 

Balance—December 31, 2024

 

 

8,607,718

 

 

$

5.07

 

 

 

7.64

 

 

$

21,949

 

Options granted

 

 

4,617,500

 

 

 

4.11

 

 

 

 

 

 

 

Options exercised

 

 

(118,511

)

 

 

2.32

 

 

 

 

 

 

 

Options forfeited or expired

 

 

(304,948

)

 

 

6.54

 

 

 

 

 

 

 

Balance—September 30, 2025

 

 

12,801,759

 

 

$

4.71

 

 

 

7.85

 

 

$

37,105

 

Options vested and exercisable as of September 30, 2025

 

 

6,602,404

 

 

$

5.79

 

 

 

6.68

 

 

$

18,792

 

The weighted-average grant date fair value of options granted was $4.47 and $3.55 per share for the three months ended September 30, 2025 and 2024 and $3.01 and $1.49 per share for the nine months ended September 30, 2025 and 2024, respectively. As of September 30, 2025, the unrecognized stock-based compensation cost of unvested options was $14.8 million, which is expected to be recognized over a weighted-average period of 2.2 years.

Valuation of Service-Based Stock Options

The Company estimated the fair value of service-based stock options using the Black-Scholes option-pricing model. Fair value of stock options is recognized as compensation expense on a straight-line basis over the requisite service periods of the awards. Fair value of stock options was estimated using the following range of assumptions:

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Expected term (in years)

 

6.02 - 6.08

 

5.77 - 6.08

 

5.50 - 6.08

 

5.50 - 6.08

Volatility

 

89.54 - 90.15%

 

82.57 - 83.59%

 

83.72 - 90.15%

 

72.61 - 83.59%

Risk-free interest rate

 

3.70 - 4.16%

 

3.48 - 4.15%

 

3.70 - 4.50%

 

3.48 - 4.65%

Dividend yield

 

%

 

%

 

%

 

%

 

Performance-Based Stock Option Activity

During 2024, the Company granted performance-based stock options ("PSOs") to the executive leadership team. Vesting of the PSOs is based upon attainment of certain Medicare reimbursement coverages by the end of 2025 and subject to continuous service by the executives. Fair value was estimated using the Black-Scholes option-pricing model. Total grant-date fair value of the PSOs was $0.3 million. As of September 30, 2025, the unrecognized stock-based compensation cost of unvested PSOs was immaterial.

A summary of the Company's performance-based stock option activity for the nine months ended September 30, 2025 is as follows:

 

 

Outstanding Performance-Based Options

 

(in thousands, except share and per share data)

 

Number of
Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term (in
years)

 

 

Aggregate
Intrinsic
Value

 

Balance—December 31, 2024

 

 

271,500

 

 

$

1.61

 

 

 

9.20

 

 

$

1,133

 

Balance—September 30, 2025

 

 

271,500

 

 

$

1.61

 

 

 

8.45

 

 

$

1,334

 

Options vested and exercisable as of September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units ("RSU") Activity and Valuation

A summary of the Company’s RSU activity for the nine months ended September 30, 2025 is as follows:

 

 

Unvested Service-Based Restricted Stock Units

 

(in thousands, except share and per share data)

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Aggregate
Fair Value

 

Balance—December 31, 2024

 

 

433,484

 

 

$

6.34

 

 

$

2,506

 

RSUs vested

 

 

(197,819

)

 

 

9.46

 

 

 

1,023

 

RSUs forfeited

 

 

(10,897

)

 

 

5.88

 

 

 

 

Balance—September 30, 2025

 

 

224,768

 

 

$

3.61

 

 

$

1,465

 

As of September 30, 2025, the unrecognized stock-based compensation cost of unvested RSUs was $0.5 million, which is expected to be recognized over a weighted-average period of 1.0 year.

Performance-Based RSU Activity

In March 2025, the Company granted performance-based RSUs ("PSUs") to the executive leadership team. A percentage of the number of RSUs will vest based upon achieving the Company's operational target as of the end of 2026, and subject to continuous service by the executives throughout March 2028. Fifty percent of the aggregate number of achieved PSUs (if any) will vest upon certification in March 2027, with the remaining fifty percent vesting in March 2028. The total grant-date fair value of the PSUs was $2.1 million. As of September 30, 2025, the Company no longer considered the achievement of the operational target to be probable. Accordingly, the Company reversed previously recognized stock-based compensation expense and no stock-based compensation cost was recognized for the nine months ended September 30, 2025.

 

A summary of the Company's PSUs activity for the nine months ended September 30, 2025 is as follows:

 

 

Unvested Performance-Based Restricted Stock Units

 

(in thousands, except share and per share data)

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

 

Aggregate
Fair Value

 

Balance—December 31, 2024

 

 

 

 

$

 

 

$

 

PSUs granted

 

 

575,000

 

 

 

3.63

 

 

 

 

Balance—September 30, 2025

 

 

575,000

 

 

$

3.63

 

 

$

3,749

 

 

ESPP Activity and Valuation

During the nine months ended September 30, 2025 and 2024, 193,738 and 391,415 shares of common stock were purchased under the Employee Stock Purchase Plan ("ESPP"), respectively. The fair value of stock purchase rights granted under the ESPP was estimated using the following range of assumptions:

 

 

 

Three and Nine Months Ended September 30,

 

 

2025

 

2024

Expected term (in years)

 

0.5

 

0.5

Volatility

 

92.85%

 

61.35%

Risk-free interest rate

 

4.22%

 

5.43%

Dividend yield

 

%

 

%

Fair value

 

1.59

 

0.51

Stock-Based Compensation Expense

The following is a summary of stock-based compensation expense by award type (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Service-based stock options

 

$

1,956

 

 

$

1,267

 

 

$

5,066

 

 

$

3,719

 

Performance-based stock options

 

 

35

 

 

 

36

 

 

 

105

 

 

 

77

 

Service-based RSUs

 

 

202

 

 

 

1,324

 

 

 

1,463

 

 

 

4,056

 

Performance-based RSUs

 

 

(259

)

 

 

 

 

 

 

 

 

 

ESPP

 

 

148

 

 

 

50

 

 

 

497

 

 

 

165

 

Total stock-based compensation expense

 

$

2,082

 

 

$

2,677

 

 

$

7,131

 

 

$

8,017

 

The following is a summary of stock-based compensation expense by function (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cost of revenue

 

$

156

 

 

$

156

 

 

$

537

 

 

$

463

 

Research and development

 

 

698

 

 

 

1,006

 

 

 

2,512

 

 

 

2,999

 

Selling, general and administrative

 

 

1,228

 

 

 

1,515

 

 

 

4,082

 

 

 

4,555

 

Total stock-based compensation expense

 

$

2,082

 

 

$

2,677

 

 

$

7,131

 

 

$

8,017