XML 80 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities:      
Net income $ 22,492us-gaap_NetIncomeLoss $ 28,189us-gaap_NetIncomeLoss $ 29,862us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, depletion and amortization 21,877us-gaap_DepreciationDepletionAndAmortization 14,421us-gaap_DepreciationDepletionAndAmortization 10,324us-gaap_DepreciationDepletionAndAmortization
Debt issuance costs amortization 348mcep_DebtPlacementFeeAmortization 168mcep_DebtPlacementFeeAmortization 131mcep_DebtPlacementFeeAmortization
Accretion of discount on asset retirement obligations 250us-gaap_AssetRetirementObligationAccretionExpense 173us-gaap_AssetRetirementObligationAccretionExpense 126us-gaap_AssetRetirementObligationAccretionExpense
Impairment of proved oil and natural gas properties 30,206us-gaap_AssetImpairmentCharges 1,578us-gaap_AssetImpairmentCharges 1,296us-gaap_AssetImpairmentCharges
(Gain) loss on unsettled derivative instruments, net (28,470)us-gaap_UnrealizedGainLossOnDerivatives 5,963us-gaap_UnrealizedGainLossOnDerivatives (2,004)us-gaap_UnrealizedGainLossOnDerivatives
Non-cash equity-based compensation 7,394us-gaap_ShareBasedCompensation 6,376us-gaap_ShareBasedCompensation 6,323us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:      
Accounts receivable (1,273)us-gaap_IncreaseDecreaseInAccountsReceivable (365)us-gaap_IncreaseDecreaseInAccountsReceivable (1,395)us-gaap_IncreaseDecreaseInAccountsReceivable
Other receivables (3,966)us-gaap_IncreaseDecreaseInOtherReceivables 499us-gaap_IncreaseDecreaseInOtherReceivables (603)us-gaap_IncreaseDecreaseInOtherReceivables
Prepaids and other (461)mcep_IncreaseDecreaseInPrepaidExpenseAndOtherAssets (526)mcep_IncreaseDecreaseInPrepaidExpenseAndOtherAssets 2,159mcep_IncreaseDecreaseInPrepaidExpenseAndOtherAssets
Accounts payable and accrued liabilities 2,067us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 158us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,498us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 50,464us-gaap_NetCashProvidedByUsedInOperatingActivities 56,634us-gaap_NetCashProvidedByUsedInOperatingActivities 47,717us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:      
Additions to oil and natural gas properties (33,969)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (22,366)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (23,960)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Acquisitions of oil and natural gas properties (155,354)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (28,057)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (48,579)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment
Net cash used in investing activities (189,323)us-gaap_NetCashProvidedByUsedInInvestingActivities (50,423)us-gaap_NetCashProvidedByUsedInInvestingActivities (72,539)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:      
Proceeds from line of credit 168,000us-gaap_ProceedsFromLongTermLinesOfCredit 105,000us-gaap_ProceedsFromLongTermLinesOfCredit 80,800us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on line of credit (75,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (71,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (47,800)us-gaap_RepaymentsOfLongTermLinesOfCredit
Issuance of common units (44,564)us-gaap_PaymentsOfCapitalDistribution (39,830)us-gaap_PaymentsOfCapitalDistribution (27,705)us-gaap_PaymentsOfCapitalDistribution
Payments of Debt Issuance Costs (3,789)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Debt issuance costs 96,010us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 0us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 20,352us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits
Net cash provided by (used in) financing activities 140,657us-gaap_NetCashProvidedByUsedInFinancingActivities (5,830)us-gaap_NetCashProvidedByUsedInFinancingActivities 25,647us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 1,798us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 381us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 825us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning cash and cash equivalents 1,434us-gaap_CashAndCashEquivalentsAtCarryingValue 1,053us-gaap_CashAndCashEquivalentsAtCarryingValue 228us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending cash and cash equivalents 3,232us-gaap_CashAndCashEquivalentsAtCarryingValue 1,434us-gaap_CashAndCashEquivalentsAtCarryingValue 1,053us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:      
Cash paid for interest 4,600us-gaap_InterestPaid 2,803us-gaap_InterestPaid 1,561us-gaap_InterestPaid
Non-Cash Investing and Financing Activities:      
Accrued capital expenditures - oil and natural gas properties 1,277us-gaap_CapitalExpendituresIncurredButNotYetPaid 926us-gaap_CapitalExpendituresIncurredButNotYetPaid 1,005us-gaap_CapitalExpendituresIncurredButNotYetPaid
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned $ 86,001us-gaap_BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned $ 0us-gaap_BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned $ 0us-gaap_BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned