10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒	Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
	For the quarterly period ended June 30, 2021
☐	Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
	For the transition period from __________ to__________
	Commission File Number: 000-55984

iQSTEL Inc.

(Exact name of registrant as specified in its charter)

Nevada	45-2808620
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
300 Aragon Avenue, Suite 375 Coral Gables, FL 33134
(Address of principal executive offices)
(954) 951-8191
(Registrant’s telephone number)
_______________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 

[X] Yes [ ] No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  [X] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

☐   Large accelerated filer	☐   Accelerated filer
☒   Non-accelerated Filer	☒ Smaller reporting company
	☐   Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 

[  ] Yes [X] No

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 141,657,358 common shares as of August 16, 2021

TABLE OF CONTENTS
		Page
PART I – FINANCIAL INFORMATION
Item 1:	Financial Statements	3
Item 2:	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4
Item 3:	Quantitative and Qualitative Disclosures About Market Risk	9
Item 4:	Controls and Procedures	9
PART II – OTHER INFORMATION
Item 1:	Legal Proceedings	10
Item 1A:	Risk Factors	10
Item 2:	Unregistered Sales of Equity Securities and Use of Proceeds	10
Item 3:	Defaults Upon Senior Securities	10
Item 4:	Mine Safety Disclosures	10
Item 5:	Other Information	10
Item 6:	Exhibits	11

2

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Our unaudited consolidated financial statements included in this Form 10-Q are as follows:

F-1	Consolidated Balance Sheets as of June 30, 2021 (unaudited) and December 31, 2020;
F-2	Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020 (unaudited);
F-3	Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020 (unaudited); and
F-4	Consolidated Statements of Stockholder’s Equity as of June 30, 2021; and 2020.
F-5	Notes to Consolidated Financial Statements (unaudited).

These interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended June 30, 2021 are not necessarily indicative of the results that can be expected for the full year.

3

iQSTEL INC

Consolidated Balance Sheets

 (Unaudited)

	June 30, 2021			December 31, 2020
ASSETS
Current Assets
Cash and cash equivalents	$	1,849,470		$	753,316
Accounts receivable, net		3,262,974			2,528,321
Due from related parties		245,810			221,790
Prepaid and other current assets		205,195			78,157
Total Current Assets		5,563,449			3,581,584
Property and equipment, net		359,198			350,530
Intangible asset		35,070			21,875
Goodwill		1,537,742			1,537,742
Deferred tax assets		439,769			460,036
TOTAL ASSETS	$	7,935,228		$	5,951,767
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
Accounts payable		2,648,123			2,737,411
Due to related parties		34,616			94,616
Loans payable - net of discount of $0 and $19,221		103,824			1,332,612
Loans payable - related parties		1,129,188			2,054,379
Current portion of convertible notes - net of discount of $0 and $370,106		—			253,554
Other current liabilities		272,156			413,676
Derivative liabilities		—			1,025,691
Total Current Liabilities		4,187,907			7,911,939
Convertible notes - net of discount of $0 and $2,184		—			2,816
Loans payable, non-current		136,606			270,836
Employee benefits, non-current		154,110			161,212
TOTAL LIABILITIES		4,478,623			8,346,803
Stockholders' Equity (Deficit)
Preferred stock: 1,200,000 authorized; $0.001 par value
Series A Preferred stock: 10,000 designated; $0.001 par value, 10,000 shares issued and outstanding, respectively		10			10
Series B Preferred stock: 200,000 designated; $0.001 par value, 21,000 and 0 shares issued and outstanding		21			—
Series C Preferred stock: 200,000 designated; $0.001 par value, No shares issued and outstanding		—			—
Common stock: 300,000,000 authorized; $0.001 par value 141,657,358 and 118,133,432 shares issued and outstanding, respectively		141,657			118,133
Additional paid in capital		22,045,226			13,267,261
Accumulated deficit		(17,628,915	)		(14,699,148)
Accumulated other comprehensive loss		(48,825	)		(74,831)
Equity (Deficit) attributed to stockholders of iQSTEL Inc.		4,509,174			(1,388,575)
Deficit attributable to noncontrolling interests		(1,052,569	)		(1,006,461)
Total Stockholders' Equity (Deficit)		3,456,605			(2,395,036)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	$	7,935,228		$	5,951,767

The accompanying notes are an integral part of these unaudited consolidated financial statements.   

F-1

iQSTEL INC

Consolidated Statements of Operations

 (Unaudited) 

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2021			2020			2021			2020
Revenues	$	16,128,367		$	11,130,086		$	30,325,978		$	16,147,498
Cost of revenues		16,083,802			10,397,778			29,794,043			15,576,331
Gross profit		44,565			732,308			531,935			571,167
Operating expenses
General and administration		1,209,167			905,016			2,707,278			2,202,543
Total operating expenses		1,209,167			905,016			2,707,278			2,202,543
Loss from operations		(1,164,602	)		(172,708	)		(2,175,343	)		(1,631,376)
Other income (expense)
Other income		4,145			8,815			29,179			24,732
Other expenses		(427	)		(3,002	)		(896	)		(8,057)
Interest expense		(12,062	)		(653,141	)		(642,087	)		(1,454,515)
Change in fair value of derivative liabilities		39,505			1,914,271			317,080			254,248
Gain (loss) on settlement of debt		11,069			283,230			(528,794	)		283,230
Total other income (expense)		42,230			1,550,173			(825,518	)		(900,362)
Net income (loss) before provision for income taxes		(1,122,372	)		1,377,465			(3,000,861	)		(2,531,738)
Income taxes		—			—			—			—
Net income (loss)		(1,122,372	)		1,377,465			(3,000,861	)		(2,531,738)
Less: Net income (loss) attributable to noncontrolling interests		(134,996	)		91,446			(71,094	)		72,733
Net income (loss) attributed to stockholders of iQSTEL Inc.	$	(987,376	)	$	1,286,019		$	(2,929,767	)	$	(2,604,471)
Comprehensive income (loss)
Net income (loss)	$	(1,122,372	)	$	1,377,465		$	(3,000,861	)	$	(2,531,738)
Foreign currency adjustment		(56,664	)		(30,310	)		50,992			(33,588)
Total comprehensive income (loss)		(1,179,036	)	$	1,347,155		$	(2,949,869	)	$	(2,565,326)
Less: Comprehensive income (loss) attributable to noncontrolling interests		(162,761	)		76,594			(46,108	)		56,275
Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc.	$	(1,016,275	)	$	1,270,561		$	(2,903,761	)	$	(2,621,601)
Basic earnings (loss) per common share	$	(0.01	)	$	0.02		$	(0.02	)	$	(0.06)
Diluted loss per common share	$	(0.01	)	$	(0.01	)	$	(0.02	)	$	(0.06)
Weighted average number of common shares outstanding - Basic		139,078,656			57,019,993			128,840,922			43,928,994
Weighted average number of common shares outstanding - Diluted		139,078,656			68,551,209			128,840,922			43,928,994

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-2

iQSTEL INC

Consolidated Statements of Changes in Stockholders’ Equity (Deficit)

For the three and six months ended June 30, 2021 and 2020

 (Unaudited)

	Series A Preferred Stock			Series B Preferred Stock			Common Stock
	Shares		Amount	Shares		Amount	Shares			Amount			Additional Paid in Capital			Accumulated Deficit			Accumulated Comprehensive Loss			Total			Non Controlling Interest			Total Shareholders’ Deficit
Balance - December 31, 2020	10,000	$	10	—	$	—	118,133,432		$	118,133		$	13,267,261		$	(14,699,148	)	$	(74,831	)	$	(1,388,575	)	$	(1,006,461	)	$	(2,395,036)
Preferred stock issued for conversion of common stock	—		—	21,000		21	(21,000,000	)		(21,000	)		20,979			—			—			—			—			—
Common stock issued for cash	—		—	—		—	35,862,500			35,863			3,550,387			—			—			3,586,250			—			3,586,250
Common stock issued for service	—		—	—		—	195,000			195			284,505			—			—			284,700			—			284,700
Common stock issued for compensation	—		—	—		—	600,000			600			563,400			—			—			564,000			—			564,000
Common stock issued for forbearance of debt	—		—	—		—	250,000			250			49,675			—			—			49,925			—			49,925
Common stock issued for conversion of debt	—		—	—		—	6,080,632			6,081			416,214			—			—			422,295			—			422,295
Cancellation of common stock	—		—	—		—	(1,294,600	)		(1,295	)		(88,809	)		—			—			(90,104	)		—			(90,104)
Resolution of derivative liabilities	—		—	—		—	—			—			708,611			—			—			708,611			—			708,611
Foreign currency translation adjustments	—		—	—		—	—			—			—			—			54,905			54,905			52,751			107,656
Net loss	—		—	—		—	—			—			—			(1,942,391	)		—			(1,942,391	)		63,902			(1,878,489)
Balance - March 31, 2021	10,000	$	10	21,000	$	21	138,826,964		$	138,827		$	18,772,223		$	(16,641,539	)	$	(19,926	)	$	2,249,616		$	(889,808	)	$	1,359,808
Common stock issued for compensation	—		—	—		—	600,000			600			411,600			—			—			412,200			—			412,200
Common stock issued for settlement of debt	—		—	—		—	2,230,394			2,230			2,054,300			—			—			2,056,530			—			2,056,530
Debt forgiveness	—		—	—		—	—			—			807,103			—			—			807,103			—			807,103
Foreign currency translation adjustments	—		—	—		—	—			—			—			—			(28,899	)		(28,899	)		(27,765	)		(56,664)
Net loss	—		—	—		—	—			—			—			(987,376	)		—			(987,376	)		(134,996	)		(1,122,372)
Balance - June 30, 2021	10,000	$	10	21,000	$	21	141,657,358		$	141,657		$	22,045,226		$	(17,628,915	)	$	(48,825	)	$	4,509,174		$	(1,052,569	)	$	3,456,605

												Common Stock
										Shares				Amount				Additional Paid in Capital				Accumulated Deficit			Accumulated Comprehensive Loss	Total	Non Controlling Interest	Total Shareholders' Deficit
Balance - December 31, 2019	18,008,591	$	18,008	$	3,240,528		$	(8,125,257	)		$	(181	)		$	(4,866,902	)		$	(903,513	)		$	(5,770,415)
Common stock issued for settlement of debt	4,308,510		4,309		198,191			—				—				202,500				—				202,500
Common stock issued for services	4,173,000		4,173		445,861			—				—				450,034				—				450,034
Common stock issued for forbearance of debt	50,000		50		2,850			—				—				2,900				—				2,900
Common stock issued for conversion of debt	17,208,350		17,208		256,760			—				—				273,968				—				273,968
Common stock issued for exercised cashless warrant	2,235,697		2,235		(2,235	)		—				—				—				—				—
Common stock to be issued for acquisition of Itsbchain LLC	—		—		50,000			—				—				50,000				—				50,000
Resolution of derivative liabilities	—		—		2,567,348			—				—				2,567,348				—				2,567,348
Foreign currency translation adjustments	—		—		—			—				(1,672	)			(1,672	)			(1,606	)			(3,278)
Net loss	—		—		—			(3,890,490	)			—				(3,890,490	)			(18,713	)			(3,909,203)
Balance - March 31, 2020	45,984,148	$	45,983	$	6,759,303		$	(12,015,747	)		$	(1,853	)		$	(5,212,314	)		$	(923,832	)		$	(6,136,146)
Common stock issued for cash	4,500,000		4,500		355,500			—				—				360,000				—				360,000
Common stock issued for conversion of debt	16,613,263		16,614		410,918			—				—				427,532				—				427,532
Common stock issued for exercised cashless warrant	997,889		998		(998	)		—				—				—				—				—
Common stock issued for settlement of debt	200,000		200		67,140			—				—				67,340				—				67,340
Resolution of derivative liabilities	—		—		1,094,240			—				—				1,094,240				—				1,094,240
Acquisition of loT Labs	—		—		—			—				—				—				94,366				94,366
Foreign currency translation adjustments	—		—		—			—				(15,458	)			(15,458	)			(14,852	)			(30,310)
Net income	—		—		—			1,286,019				—				1,286,019				91,446				1,377,465
Balance - June 30, 2020	68,295,300	$	68,295	$	8,686,103		$	(10,729,728	)		$	(17,311	)		$	(1,992,641	)		$	(752,872	)		$	(2,745,513)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-3

iQSTEL INC

Consolidated Statements of Cash Flows

 (Unaudited) 

	Six Months Ended
	June 30,
	2021			2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(3,000,861	)	$	(2,531,738)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation		1,170,796			500,034
Write-off of due from related party		—			43,375
Depreciation and amortization		42,421			31,140
Amortization of debt discount		435,956			725,650
Change in fair value of derivative liabilities		(317,080	)		(254,248)
(Gain) loss on settlement of debt		528,794			(283,230)
Prepayment and Default penalty		122,020			239,271
Changes in operating assets and liabilities:
Accounts receivable		(784,128	)		71,727
Prepaid and other current assets		(130,278	)		14,930
Accounts payable		(31,917	)		(30,404)
Other current liabilities		(129,121	)		347,186
Net cash used in operating activities		(2,093,398	)		(1,126,307)
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of subsidiary, net of cash acquired		(60,000	)		75,781
Purchase of property and equipment		(68,844	)		(58,832)
Payment of loan receivable - related party		(24,220	)		(14,787)
Collection from due from related parties - related party		200			388
Net cash provided by (used in) investing activities		(152,864	)		2,550
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans payable		400,000			731,560
Repayments of loans payable		(321,609	)		(247,855)
Proceeds from loans payable - related parties		—			182
Repayment of loans payable - related parties		(60,787	)		(197)
Common stock issued		3,586,250			360,000
Proceeds from convertible notes		—			1,260,000
Repayment of convertible notes		(250,000	)		(477,190)
Net cash provided by financing activities		3,353,854			1,626,500
Effect of exchange rate changes on cash		(11,438	)		6,307
Net change in cash and cash equivalents		1,096,154			509,050
Cash and cash equivalents, beginning of period		753,316			270,503
Cash and cash equivalents, end of period	$	1,849,470		$	779,553
Supplemental cash flow information
Cash paid for interest	$	117,198		$	353,517
Cash paid for taxes	$	—		$	—
Non-cash transactions:
Derivative liabilities recognized as debt discount	$	—		$	331,499
Common stock issued for conversion of debt	$	422,295		$	701,500
Cashless warrant exercised	$	—		$	3,233
Resolution of derivative liabilities	$	708,611		$	3,661,588
Related party debt forgiveness	$	807,103		$	—
Common stock issued for settlement of debt	$	2,056,530		$	269,840
Amount owing for acquisition of IOT	$	—		$	120,000
Common stock issued for forbearance of debt	$	—		$	2,900
Replacement of convertible notes to note payable	$	—		$	700,000
Preferred stock issued for conversion of common stock	$	21		$	—

The accompanying notes are an integral part of these unaudited consolidated financial statements.

F-4

iQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

June 30, 2021

NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS

Organization and Operations

iQSTEL Inc. (“iQSTEL”, “we”, “us”, or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011 under the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September 18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.

The Company has been engaged in the business of telecommunication services as a wholesale carrier of voice, SMS and data for other telecom companies around the World with more than 150 active interconnection agreements with mobile companies, fixed line companies and other wholesale carriers.

The Company incorporated a 75% owned subsidiary, Global Money One Inc. under the laws of the state of Delaware, on November 16, 2020.

COVID-19

A novel strain of coronavirus (COVID-19) was first identified in December 2019, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. As a result of the outbreak, many companies have experienced disruptions in their operations and in markets served. The Company has instituted some and may take additional temporary precautionary measures intended to help ensure the well-being of its employees and minimize business disruption. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined that there were no material adverse impacts on the Company’s results of operations and financial position at June 30, 2021. The full extent of the future impacts of COVID-19 on the Company’s operations is uncertain. A prolonged outbreak could have a material adverse impact on financial results and business operations of the Company, including the timing and ability of the Company to collect accounts receivable and the ability of the Company to continue to provide high quality services to its clients. The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of May 14, 2021, the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change, as new events occur and additional information is obtained.

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements.

In the opinion of the Company’s management, the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2021 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2021 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC on April 15, 2021.

F-5

Consolidation Policy

The consolidated financial statements of the Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC, SwissLink Carrier AG, ITSBCHAIN, LLC, QGLOBAL SMS, LLC, IoT Labs, LLC and Global Money one Inc.. All significant intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

Foreign Currency Translation and Re-measurement

The Company translates its foreign operations to U.S. dollar in accordance with ASC 830, “Foreign Currency Matters”.

The Company’s, Etelix’s, QGlobal’s, Itsbchain, IoT Labs and Global Money One’s functional currency and reporting currency is the U.S. dollar, SwissLink’s functional currency is the Swiss Franc (“CHF”).

The Company’s subsidiaries, whose functional currency is not the U.S. dollar, translate their records into U.S. dollar as follows:

• Assets and liabilities at the rate of exchange in effect at the balance sheet date  

• Equities at historical rate  

• Revenue and expense items at the average rate of exchange prevailing during the period  

Adjustments arising from such translations are included in accumulated other comprehensive income in shareholders’ equity.

Accounts Receivable and Allowance for Uncollectible Accounts

Substantially all of the Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. The Company reviews its allowance for doubtful accounts daily, past due balances over 60 days and a specified amount are reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the potential for recovery is considered remote. During the six months ended June 30, 2021 and 2020, the Company did not record bad debt expense.

F-6

Net Income (Loss) Per Share of Common Stock

The Company has adopted ASC 260, ”Earnings per Share” which requires presentation of basic earnings per share on the face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would be antidilutive. There were no potentially dilutive shares of common stock outstanding for the six months ended June 30, 2021 and 2020.

Concentrations of Credit Risk

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables that it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.

During the six months ended June 30, 2021 and 2020, 5 customers represented 87% of our revenues and 4 customers represented 86% of our revenues, respectively.

Revenue Recognition

The Company recognizes revenue from telecommunication services in accordance with ASC 606, “Revenue from Contracts with Customers.”

The Company recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive evidence of a sales arrangement existed, and collection was reasonably assured. Management considers persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by clients.

Retirement Benefit Costs

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Payments made to state-managed retirement benefit schemes are dealt with as payments to defined contribution schemes where the Company’s obligations under the schemes are equivalent to those arising in a defined contribution retirement benefit scheme.

For defined benefit schemes, the cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at each balance sheet date. Actuarial gains and losses are recognized in full in the period in which they occur. They are recognized outside the income statement and are presented in other comprehensive income. Past service cost is recognized immediately in the income statement in the period in which it occurs.

The retirement benefit obligation recognized in the balance sheet represents the present value of the defined obligation as adjusted for unrecognized past service cost, and as reduced by the fair value of the scheme assets. Any asset resulting from this calculation is limited to past service cost, plus the present value of available refunds and reductions in future contributions to the scheme.

Recent Accounting Pronouncements

Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

F-7

NOTE 3 - GOING CONCERN

The Company's consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has suffered recurring losses from operations, has negative stockholder’s equity and does not have an established source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.

During the next year, the Company's foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry and continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.

Historically, the Company has relied upon funds from its stockholders. Management may raise additional capital through future public or private offerings of the Company's stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company's failure to do so could have a material and adverse effect upon its operations and its stockholders.

NOTE 4 – PROPERTY AND EQUIPMENT

Property and equipment at June 30, 2021 and December 31, 2020 consisted of the following:

	June 30,			December 31,
	2021			2020
Telecommunication equipment	$	258,809		$	259,000
Telecommunication software		547,446			530,514
Other equipment		79,350			47,206
Total property and equipment		885,605			836,720
Accumulated depreciation and amortization		(526,407	)		(486,190	)
Total property and equipment	$	359,198		$	350,530

Depreciation and amortization expense for the six months ended June 30, 2021 and 2020 amounted to $42,421 and $31,140, respectively.

F-8

NOTE 5 –LOANS PAYABLE

Loans payable at June 30, 2021 and December 31, 2020 consisted of the following:

	June 30,  2021			December 31, 2020			Term	Interest  rate
Unique Funding Solutions_2	$	—		$	2,000		Note was issued on October 12, 2018 and due on January 17, 2019		28.6%
YES LENDER LLC 3		—			5,403		Note was issued on August 3, 2020 and due on January 12, 2021		26.0%
Advance Service Group LLC		—			12,143		Note was issued on October 20, 2020, 2020 and due on February 19, 2021		29.0%
Apollo Management Group, Inc		—			63,158		Note was issued on March 18, 2020 and due on December 15, 2020		12.0%
Apollo Management Group, Inc 2		—			68,421		Note was issued on March 25, 2020 and due on December 15, 2020		12.0%
Apollo Management Group, Inc 3		—			66,316		Note was issued on April 1, 2020 and due on October 1, 2021		12.0%
Apollo Management Group, Inc 4		—			73,684		Note was issued on April 2, 2020 and due on October 2, 2021		12.0%
Apollo Management Group, Inc 5		—			36,842		Note was issued on April 7, 2020 and due on October 7, 2021		12.0%
Apollo Management Group, Inc 6		—			84,211		Note was issued on April 15, 2020 and due on October 15, 2021		12.0%
Apollo Management Group, Inc 7		—			55,000		Note was issued on April 20, 2020 and due on December 15, 2020		12.0%
Apollo Management Group, Inc 14		—			32,432		Note was issued on December 4, 2020 and due on January 4, 2021		12.0%
Labrys Fund		—			280,000		Note was issued on June 26, 2020 and due on April 1, 2021		12.0%
M2B Funding Corp		—			300,000		Note was issued on September 1, 2020 and due on September 1, 2021		12.0%
M2B Funding Corp 1		—			77,778		Note was issued on December 10, 2020 and due on January 9, 2021		22.0%
M2B Funding Corp 2		—			27,778		Note was issued on December 18, 2020 and due on January 17, 2021		22.0%
M2B Funding Corp 3		—			55,556		Note was issued on December 24, 2020 and due on January 23, 2021		22.0%
M2B Funding Corp 4		—			111,111		Note was issued on December 30, 2020 and due on January 29, 2021		22.0%
Martus		103,824			108,609		Note was issued on October 23, 2018 and due on January 3, 2022		5.0%
Swisspeers AG		28,546			49,187		Note was issued on April 8, 2019 and due on October 4, 2022		7.0%
Darlene Covid19		108,060			113,040		Note was issued on April 1, 2020 and due on March 31, 2025		0.0%
Total		240,430			1,622,669
Less: Unamortized debt discount		—			(19,221	)
Total loans payable		240,430			1,603,448
Less: Current portion of loans payable		(103,824	)		(1,332,612	)
Long-term loans payable	$	136,606		$	270,836

F-9

Loans payable to related parties at June 30, 2021 and December 31, 2020 consisted of the following:

	June 30,		December 31,			Interest
	2021		2020		Term	rate
Alonso Van Der Biest	$	30,000	$	80,200	Note was issued on June 12, 2015 and due on July 31, 2021		16.5%
Alvaro Quintana		—		10,587	Note was issue on September 30, 2016 and due on September 29, 2019		0%
49% of Shareholder of SwissLink		883,068		1,737,512	Note is due on demand		0%
49% of Shareholder of SwissLink		216,120		226,080	Note is due on demand		5%
Total		1,129,188		2,054,379
Less: Current portion of loans payable		1,129,188		2,054,379
Long-term loans payable	$	—	$	—

During the six months ended June 30, 2021, the related party loan of $807,103 (Euro 735,000) was forgiven and the Company recorded it as additional paid in capital.

During the six months ended June 30, 2021 and 2020, the Company borrowed from third parties totaling $444,444 and $760,139, which includes original issue discount and financing costs of $44,444 and $28,579 and repaid the principal amount of $321,609 and $321,609, respectively.

During the six months ended June 30, 2021 and 2020, the Company recorded interest expense of $172,701 and $85,172 and recognized amortization of discount, included in interest expense, of $63,666 and $18,877, respectively.

During the six months ended June 30, 2021, the Company settled loans payable of $1,516,667 by 2,230,394 shares of common stock valued at $2,056,530. As a result, the Company recorded loss on settlement of debt of $539,863.

NOTE 6 - CONVERTIBLE LOANS

At June 30, 2021 and December 31, 2020, convertible loans consisted of the following:

	June 30,		December 31,
	2021		2020
Promissory notes – Issued in fiscal year 2019, with variable conversion features	$	—	$	5,000
Promissory notes – Issued in fiscal year 2020, with variable conversion features		—		623,660
Total convertible notes payable		—		628,660
Less: Unamortized debt discount		—		(372,290)
Total convertible notes		—		256,370
Less: current portion of convertible notes		—		253,554
Long-term convertible notes	$	—	$	2,816

During the six months ended June 30, 2021 and 2020, the Company recorded interest expense of $33,430 and $643,693 and recognized amortization of discount, included in interest expense, of $372,290 and $706,773, respectively.

F-10

During the six months ended June 30, 2021 and 2020, the Company repaid notes of $250,000 and $477,190 and accrued interest including prepayment penalty of $6,027 and $138,415, respectively.

During the six months ended June 30, 2021, the Company recorded gain on settlement of debt of $11,069.

Conversion

During the six months ended June 30, 2021, the Company converted notes with principal amounts and accrued interest of $422,295 into 6,080,632 shares of common stock. The corresponding derivative liability at the date of conversion of $708,611 was settled through additional paid in capital.

NOTE 7 – DERIVATIVE LIABILITY

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.

Fair Value Assumptions Used in Accounting for Derivative Liabilities

ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2021. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement.

For the six months ended June 30, 2021 and the year ended December 31, 2020, the estimated fair values of the liabilities measured on a recurring basis are as follows:

	Six months Ended	Year ended
	June 30,	December 31,
	2021	2020
Expected term	0.16 - 1.18 years	0.02 - 6.00 years
Expected average volatility	145% - 241%	74% - 550%
Expected dividend yield	—	—
Risk-free interest rate	0.07% - 0.09%	0.05% - 2.56%

F-11

The following table summarizes the changes in the derivative liabilities during the six months ended June 30, 2021:

Fair Value Measurements Using Significant Observable Inputs (Level 3)
Balance - December 31, 2020	$	1,025,691
Settled on issuance of common stock		(708,611)
Change in fair value of the derivative		(317,080)
Balance - June 30, 2021	$	—

The following table summarizes the change in fair value of derivative liability included in the income statement for the six months ended June 30, 2021 and 2020, respectively.

	Six months Ended
	June 30,
	2021			2020
Addition of new derivatives recognized as loss on derivatives	$	—		$	94,891
Revaluation of derivative liabilities		(317,080	)		(349,139)
(Gain) on change in fair value of the derivative	$	(317,080	)	$	(254,248)

NOTE 8 – SHAREHOLDERS’ EQUITY

The Company’s authorized capital consists of 1,200,000 shares of preferred stock and 300,000,000 shares of common stock with a par value of $0.001 per share.

Common Stock

During the six months ended June 30, 2021, the Company issued 45,818,526 shares of common stock, valued at fair market value on issuance as follows;

· 35,862,500 shares issued for cash of $3,586,250  

· 2,230,394 shares, valued at $2,056,530, issued for settlement of debt of $1,516,667

· 1,200,000 shares issued to our management for compensation valued at $976,200  

· 6,080,632 shares issued for conversion of debt of $422,295

· 195,000 shares for services valued at $284,700

· 250,000 shares for forbearance of debt valued at $49,925

During the six months ended June 30, 2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September 22, 2020, and cancelled 1,294,600 shares of common stock, which was issued for those services. The termination agreement allowed the FINRA member to retain 400,000 shares of the Company’s common stock in connection with the services.

As of June 30, 2021 and December 31, 2020, 141,657,358 and 118,133,432 shares of common stock were issued and outstanding, respectively.

F-12

Series A Preferred Stock

On November 3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock, consisting of up 10,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series A Preferred Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of 51% of the total vote of shareholders.

The rights of the holders of Series A Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020

As of June 30, 2021 and December 31, 2020, 10,000 shares of Series A Preferred Stock were issued and outstanding, respectively.

Series B Preferred Stock

On November 11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation of the Company before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous month’s stock liquidity.

During the six months ended June 30, 2021, 21,000,000 shares of common stock were converted into 21,000 shares of Series B Preferred Stock by our management.

As of June 30, 2021 and December 31, 2020, 21,000 and 0 shares of Series B Preferred Stock were issued and outstanding, respectively.

Series C Preferred Stock

On January 7, 2021, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous month’s stock liquidity.

The rights of the holders of Series C Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.

F-13

NOTE 9 - RELATED PARTY TRANSACTIONS

Due from related parties

During the six months ended June 30, 2021 and 2020, the Company loaned $24,220 and $14,787 to a related party who are a shareholder and a former director, and collected $200 and $388, respectively.

As of June 30, 2021 and December 31, 2020, the Company had due from related parties of $245,810 and $221,790. The loans are unsecured, non-interest bearing and due on demand.

Due to related parties

During the six months ended June 30, 2021 and 2020, the Company borrowed $0 and $182 from CEO and CFO of the Company, and repaid $0 and $197 to the CEO and CFO, respectively.

As of June 30, 2021 and December 31, 2020, the Company had amounts due to related parties of $34,616 and $94,616, respectively. During the six months ended June 30, 2021, the Company paid $60,000 for the rest of consideration of acquisition of IoT Labs in 2020 The amounts are unsecured, non-interest bearing and due on demand.

Employment agreements

During the six months ended June 30, 2021 and 2020, the Company recorded management fees of $270,000 and $252,000, bonus of $976,200 and $0 and paid $301,300 and $62,300, respectively. 

NOTE 10 – COMMITMENTS AND CONTINGENCIES

Leases and Long-term Contracts

The Company has not entered into any long-term leases, contracts or commitments.

Advisory service

On March 3, 2020, we appointed Oscar Brito as an advisor to our Board of Directors and agreed to pay him $5,000 per month for such services. Mr. Brito acted as an advisor to our Board of Directors.

On January 4, 2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September 22, 2020, and cancelled 1,294,600 shares of common stock, which was issued for those services. The termination agreement allowed the FINRA member to retain 400,000 shares of the Company’s common stock in connection with the services.

F-14

NOTE 11 - SEGMENT

At June 30, 2021, the Company operates in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland, where current assets and equipment are located.

Operating Activities

The following table shows operating activities information by geographic segment for the three and six months ended June 30, 2021 and 2020:

Three months ended June 30, 2021

	USA			Switzerland			Elimination			Total
Revenues	$	14,990,382			1,149,183		$	(11,198	)	$	16,128,367
Cost of revenue		15,074,899			1,020,101			(11,198	)		16,083,802
Gross profit		(84,517	)		129,082			—			44,565
Operating expenses
General and administration		1,022,625			186,542			—			1,209,167
Operating loss		(1,107,142	)		(57,460	)		—			(1,164,602	)
Other income (expense)		47,030			(4,800	)		—			42,230
Net loss	$	(1,060,112	)	$	(62,260	)	$	—		$	(1,122,372	)

Three months Ended June 30, 2020

	USA			Switzerland		Elimination			Total
Revenues	$	9,947,837		$	1,183,087	$	(838	)	$	11,130,086
Cost of revenue		9,387,289			1,011,327		(838	)		10,397,778
Gross profit		560,548			171,760		—			732,308
Operating expenses
General and administration		741,967			163,049		—			905,016
Operating income (loss)		(181,419	)		8,711		—			(172,708	)
Other income (expense)		1,547,495			2,678		—			1,550,173
Net income	$	1,366,076		$	11,389	$	—		$	1,377,465

F-15

Six months ended June 30, 2021

	USA			Switzerland			Elimination			Total
Revenues	$	28,057,392			2,284,985		$	(16,399	)	$	30,325,978
Cost of revenue		27,780,959			2,029,483			(16,399	)		29,794,043
Gross profit		276,433			255,502			—			531,935
Operating expenses
General and administration		2,338,741			368,537			—			2,707,278
Operating loss		(2,062,308	)		(113,035	)		—			(2,175,343	)
Other income (expense)		(840,841	)		15,323			—			(825,518	)
Net loss	$	(2,903,149	)	$	(97,712	)	$	—		$	(3,000,861	)

Six months ended June 30, 2020

	USA			Switzerland			Elimination			Total
Revenues	$	13,768,370		$	2,381,204		$	(2,076	)	$	16,147,498
Cost of revenue		13,508,472			2,069,935			(2,076	)		15,576,331
Gross profit		259,898			311,269			—			571,167
Operating expenses
General and administration		1,874,059			328,484			—			2,202,543
Operating income (loss)		(1,614,161	)		(17,215	)		—			(1,631,376	)
Other income (expense)		(890,776	)		(9,586	)		—			(900,362	)
Net loss	$	(2,504,937	)	$	(26,801	)	$	—		$	(2,531,738	)

Asset Information

The following table shows asset information by geographic segment as of June 30, 2021 and December 31, 2020:

June 30, 2021	USA		Switzerland		Elimination			Total
Assets
Current assets	$	3,761,686	$	2,025,461	$	(223,698	)	$	5,563,449
Non-current assets	$	4,339,837	$	541,504	$	(2,509,562	)	$	2,371,779
Liabilities
Current liabilities	$	1,919,269	$	2,492,336	$	(223,698	)	$	4,187,907
Non-current liabilities	$	—	$	290,716	$	—		$	290,716

December 31, 2020	USA		Switzerland		Elimination			Total
Assets
Current assets	$	3,245,725	$	1,225,399	$	(889,540	)	$	3,581,584
Non-current assets	$	3,478,147	$	561,551	$	(1,669,515	)	$	2,370,183
Liabilities
Current liabilities	$	5,630,060	$	3,171,419	$	(889,540	)	$	7,911,939
Non-current liabilities	$	2,816	$	432,048	$	—		$	434,864

F-16

NOTE 12 – EARNING PER SHARE

Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the periods. Diluted net income per common share is computed using the weighted average number of common and dilutive common equivalent shares outstanding during the periods. Common equivalent shares consist of stock options, unvested restricted shares, and outstanding warrants that are computed using the treasury stock method. Antidilutive stock awards consist of stock options that would have been antidilutive in the application of the treasury stock method.

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2021			2020			2021			2020
Numerator:
Net Income (Loss)	$	(1,122,372	)	$	1,377,465		$	(3,000,861	)	$	(2,531,738)
Change in fair value of derivatives		—			(1,914,271	)		—			—
Interest on convertible debt		—			111,518			—			—
Net Loss - diluted	$	(1,122,372	)	$	(425,288	)	$	(3,000,861	)	$	(2,531,738)
Denominator:
Weighted average common shares outstanding		139,078,656			57,019,993			128,840,922			43,928,994
Effect of dilutive shares		—			11,531,216			—			—
Diluted		139,078,656			68,551,209			128,840,922			43,928,994
Net income per common share:
Basic	$	(0.01	)	$	0.02		$	(0.02	)	$	(0.06)
Diluted	$	(0.01	)	$	(0.01	)	$	(0.02	)	$	(0.06)

For the three and six months ended June 30, 2021 and six months ended June 30, 2020, the convertible instruments are anti-dilutive and therefore, have been excluded from earnings (loss) per share.

NOTE 13 – SUBSEQUENT EVENT

Subsequent to June 30, 2021 and through the date that these financials were made available, the Company had the following subsequent events:

On July 13, 2021 the Company filed a Post-Qualification Offering Circular Amendment No. 5 (the “Amendment”) amending the Offering Circular of the Company, dated February 19, 2019, as qualified on December 9, 2019; amended by Amendment No. 4, dated January 11, 2021, as qualified on January 14, 2021. This Amendment relates to the offer and sale of up to an additional 56,000,000 shares of common stock onto the original 24,000,000 shares originally offered by the Company, for a revised maximum of 80,000,000 shares. We have sold a total of 59,800,000 shares of common stock so far in the offering and we plan to sell 20,200,000 additional common shares according to this Amendment. This Amendment also excludes from this offering the 900,000 shares of our common stock from our selling shareholder, which were unsold in the offering.

On August 4, 2021 the Company filed Supplement No. 1 to the offering circular dated July 13, 2021 establishing the price of the shares being registered of $0.50 per share.

F-17

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

Overview

iQSTEL Inc. (the “Company”) (OTC Pink: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and technology industries with presence in 13 countries.

The Company has an extensive portfolio of products and services for its clients such as: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel Marketing, IoT services, blockchain and payment solutions. These services are grouped within three business divisions: Telecom, Technology and Fintech.

The company operates its business through its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com); and its majority-owned subsidiaries SwissLink Carrier AG (www.swisslink-carrier.com), QGlobal SMA (https://www.qglobalsms.com/), Smart Gas (http://iotsmartgas.com/) and ItsBChain (http://itsbchain.com/). The information contained on our websites is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be considered part of this or any other report filed with the SEC.

Results of Operations

Revenues

Our total revenue reported for the three months ended June 30, 2021 was $16,128,367, compared with $11,130,086 for the three months ended June 30, 2020. These numbers reflect an increase of 44.91% quarter over quarter on our consolidated revenues. Our total revenue reported for the six months ended June 30, 2021 was $30,325,978, compared with $16,147,498 for the six months ended June 30, 2020.

When looking at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2021 compared to the six months ended June 30, 2020:

4

Subsidiary	Revenue Six Months Ended  June 30, 2021		Revenue Six Months Ended June 30, 2020
Etelix.com USA, LLC	$	7,481,915	$	7,221,345
SwissLink Carrier AG		2,284,985		2,381,204
QGlobal LLC		502,431		163,546
IoT Labs LLC		20,056,647		6,381,403
	$	30,325,978	$	16,147,498

The continued growth of our revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities and new acquisitions.

Cost of Revenues

Our total cost of revenues for the three months ended June 30, 2021 increased to $16,083,802, compared with $10,397,778 for the three months ended June 30, 2020. Our total cost of revenues for the six months ended June 30, 2021 increased to $29,794,043, compared with $15,576,331 for the six months ended June 30, 2020.

When looking at the numbers by subsidiary, we have the following breakout for the six months ended June 30, 2021 compared to the six months ended June 30, 2020:

Subsidiary	Cost of Revenue Six Months Ended June 30, 2021		Cost of Revenue Six Months Ended June 30, 2020
Etelix.com USA, LLC	$	7,338,609	$	7,217,330
SwissLink Carrier AG		2,029,483		2,069,935
QGlobal LLC		419,810		102,231
IoT Labs LLC		20,006,141		6,186,835
	$	29,794,043	$	15,576,331

Our cost of revenues consists of direct charges from vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS terminated in vendor’s network.

The behavior in the costs shows a logical correlation with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and SMS) has its corresponding termination cost.

5

Operating Expenses

Operating expenses increased to $1,209,167 for the three months ended June 30, 2021 from $905,016 for the three months ended June 30, 2020. Operating expenses increased to $2,707,278 for the six months ended June 30, 2021 from $2,202,543 for the six months ended June 30, 2020. The detail by major category for the six months ended June 30, 2021 and 2020 is reflected in the table below.

	Six Months Ended June 30,
	2021		2020
Salaries, Wages and Benefits	$	560,618	$	562,427
Technology		216,428		28,100
Professional Fees		232,216		214,853
Legal & Regulatory		50,627		3,224
Bad debts		—		76,375
Travel & Events		5,430		1,341
Public Cost		24,331		49,732
Advertising		487,825		583,079
Bank Services and Fees		58,309		35,926
Depreciation and Amortization		42,421		31,140
Office, Facility and Other		142,977		116,312
Sub Total		1,821,182		1,702,509
Stock-based compensation		886,096		500,034
Total Operating Expense	$	2,707,278	$	2,202,543

The main reasons for the overall increase in operating expenses for the six months ended June 30, 2021 compared to the same period of 2020 is due to the following: (1) Technology as a result of the development of the blockchain solutions, the IoT devices, and the fintech platform; (2) Legal & Regulatory expenses due to the IoT devices certification process; and (3) Stock-based compensation.

	Six Months Ended June 30,
	2021		2020		Difference
iQSTEL	$	1,993,964	$	1,587,992	$	405,972
Etelix		162,674		184,100		(21,426	)
Swisslink		368,537		328,483		40,054
ItsBchain		1,450		52,684		(51,234	)
QGlobal		56,138		29,952		26,186
IoT Labs		70,142		19,332		50,810
Global Money One		54,373		—		54,373
	$	2,707,278	$	2,202,543	$	504,735

6

Operating Income

The Company showed negative Operating Income for the three months ended June 30, 2021 of $1,164,602 compared with a negative result of $172,708 for the three months ended June 30, 2020.

The Company showed negative Operating Income for the six months ended June 30, 2021 of $2,175,343 compared with a negative result of $1,631,376 for the six months ended June 30, 2020.

The increase of the numbers for the six month period above is primarily due to the costs associated with the operation of the public entity (iQSTEL, Inc.) that increases in $405,972 year over year.

Other Expenses/Other Income

We had other income of $42,230 for the three months ended June 30, 2021, as compared with other income of $1,550,173 for the same period ended 2020. We had other expenses of $825,518 for the six months ended June 30, 2021, as compared with other expenses of $900,362 for the same period ended 2020. The decrease in other expenses is mainly due to the reduction in the interest expenses.

Net Income

We finished the three months ended June 30, 2021 with a loss of $1,122,372, as compared to a net income of $1,377,465 during the three months ended June 30, 2020. We finished the six months ended June 30, 2021 with a loss of $3,000,861, as compared to a loss of $2,531,738 during the six months ended June 30, 2020.

The reasons for specific components are discussed above. Overall, these are the main concepts impacting the net result: (1) a reduction in the gross profit during the three months ended June 30, 2021; and (2) the increase of the Operating Expenses of the public entity.

Liquidity and Capital Resources

As of June 30, 2021, we had total current assets of $5,563,449 and current liabilities of $4,187,907, resulting in a positive working capital of $1,375,542. This compares with the working capital deficit of $4,330,355 at December 31, 2020. This increase in working capital, as discussed in more detail below, is primarily the result of the increase of $1,096,154 in the cash position and a reduction of $3,433,224 in the liabilities (loans, convertible notes and derivatives).

Our operating activities used $2,093,398 in the six months ended June 30, 2021 as compared with $1,126,307 used in operating activities in the six months ended June 30, 2020.

Investing activities used $152,864 for the six months ended June 30, 2021. Uses of funds on investing activities were the purchase of property and equipment for value of $68,844 and net payment of loans between related parties of $24,220, and acquisition of subsidiary of $60,000.

7

Financing activities provided $3,353,854 in the six months ended June 30, 2021 compared with $1,626,500 provided in the six months ended June 30, 2020. Our positive financing cash flow in 2021 was largely the result of the proceed from the subscription of new common stocks under our Regulation A offering of $3,586,250.

The working capital and the cash position of the company has improved significantly; but based upon our current financial condition, we do not have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund operations through increased sales and debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements. The Company has received the qualification of an Offering Statement under Regulation A for the sale of up to 20,200,000 common shares. This offering is being conducted on a “best efforts” basis, which means that there is no guarantee that any minimum amount will be sold. We also plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.

Inflation

Although our operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during the six-month period ended June 30, 2021.

Critical Accounting Polices

A “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

Our accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q for the six months ended June 30, 2021; however, we consider our critical accounting policies to be those related to allowance for doubtful accounts, valuation of assets, significant estimates in the valuation of convertible debt and income taxes. Management bases its estimates and judgments on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. See the Consolidated Financial Statements in this Quarterly Report for a complete discussion of our significant accounting policies.

Off Balance Sheet Arrangements

As of June 30, 2021, there were no off-balance sheet arrangements.

Recent Accounting Pronouncements

In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. We adopted the new standard effective January 1, 2021 and did not have a material impact on our consolidated financial statements.

8

In August 2020, the FASB issued ASU 2020-06, ASC Subtopic 470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts in Entity’s Own Equity”. The standard reduced the number of accounting models for convertible debt instruments and convertible preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting; and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently assessing the impact of the adoption of this standard on its consolidated financial statements. 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

We are a smaller reporting company and are not required to provide the information under this item pursuant to Regulation S-K.

Item 4.  Controls and Procedures

Disclosure Controls and Procedures - Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this report.

These controls are designed to ensure that information required to be disclosed in the reports we file or submit pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Based on this evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were ineffective as of June 30, 2021. Our management identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

We believe that our financial statements presented in this quarterly report on Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash flows for all periods presented herein.

Inherent Limitations - Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur because of simple error or mistake. In particular, many of our current processes rely upon manual reviews and processes to ensure that neither human error nor system weakness has resulted in erroneous reporting of financial data.

Changes in Internal Control over Financial Reporting - There were no changes in our internal control over financial reporting during the six-month period ended June 30, 2021, which were identified in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

9

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

We are not a party to any material pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

Item 1A: Risk Factors

See Risk Factors contained in our Form 10-K filed with the SEC on April 15, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The information set forth below relates to our issuances of securities without registration under the Securities Act of 1933.

During the six months ended June 30, 2021, the Company issued 45,818,526 shares of common stock, valued at fair market value on issuance as follows;

· 35,862,500 shares issued for cash of $3,586,250  

· 2,230,394 shares, valued at $2,056,530, issued for settlement of debt of $1,516,667

· 1,200,000 shares issued to our management for compensation valued at $976,200  

· 6,080,632 shares issued for conversion of debt of $422,295

· 195,000 shares for services valued at $284,700

· 250,000 shares for forbearance of debt valued at $49,925

These securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.

Item 3. Defaults upon Senior Securities

None

Item 4. Mine Safety Disclosures

N/A

Item 5. Other Information

None

10

Item 6. Exhibits

Exhibit Number	Description of Exhibit
31.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021 formatted in Extensible Business Reporting Language (XBRL).
	**Provided herewith

11

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on August 16, 2021 on its behalf by the undersigned thereunto duly authorized.

IQSTEL INC.

/s/Leandro Iglesias

Leandro Iglesias

Principal Executive Officer

/s/ Alvaro Quintana Cardona

Alvaro Quintana Cardona

Principal Financial and Accounting Officer

12

EX-31.1

CERTIFICATIONS

I, Leondro Iglesias, certify that;

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2021 of iQSTEL Inc. (the “registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 16, 2021

/s/ Leondro Iglesias

By: Leondro Iglesias

Title: Chief Executive Officer

EX-31.2

CERTIFICATIONS

I, Alvaro Cardona, certify that;

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2021 of iQSTEL Inc. (the “registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 16, 2021

/s/ Alvaro Cardona

By: Alvaro Cardona

Title: Chief Financial Officer

EX-32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of iQSTEL, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2021 filed with the Securities and Exchange Commission (the “Report”), I, Leondro Iglesias, Chief Executive Office, and I, Alvaro Cardona, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated result of operations of the Company for the periods presented.

By:	/s/ Leondro Iglesias
Name:	Leandro Iglesias
Title:	Principal Executive Officer
Date:	August 16, 2021
By:	/s/ Alvaro Cardona
Name:	Alvaro Cardona
Title:	Principal Financial Officer
Date:	August 16, 2021

This certification has been furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

XML

Cover - shares	6 Months Ended
	Jun. 30, 2021	Aug. 16, 2021
Entity Addresses [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Jun. 30, 2021
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2021
Current Fiscal Year End Date	--12-31
Entity File Number	000-55984
Entity Registrant Name	iQSTEL Inc.
Entity Central Index Key	0001527702
Entity Tax Identification Number	45-2808620
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	300 Aragon Avenue
Entity Address, Address Line Two	Suite 375
Entity Address, City or Town	Coral Gables
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	33134
City Area Code	(954)
Local Phone Number	951-8191
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Common stock, shares outstanding		141,657,358
Former Address [Member]
Entity Addresses [Line Items]
Entity Address, Address Line One	(954)
Entity Address, City or Town	(Registrant’s telephone number)

XML

Consolidated Balance Sheets - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Current Assets
Cash and cash equivalents	$ 1,849,470	$ 753,316
Accounts receivable, net	3,262,974	2,528,321
Due from related parties	245,810	221,790
Prepaid and other current assets	205,195	78,157
Total Current Assets	5,563,449	3,581,584
Property and equipment, net	359,198	350,530
Intangible asset	35,070	21,875
Goodwill	1,537,742	1,537,742
Deferred tax assets	439,769	460,036
TOTAL ASSETS	7,935,228	5,951,767
Current Liabilities
Accounts payable	2,648,123	2,737,411
Due to related parties	34,616	94,616
Loans payable - net of discount of $0 and $19,221	103,824	1,332,612
Loans payable - related parties	1,129,188	2,054,379
Current portion of convertible notes - net of discount of $0 and $370,106		253,554
Other current liabilities	272,156	413,676
Derivative liabilities		1,025,691
Total Current Liabilities	4,187,907	7,911,939
Convertible notes - net of discount of $0 and $2,184		2,816
Loans payable, non-current	136,606	270,836
Employee benefits, non-current	154,110	161,212
TOTAL LIABILITIES	4,478,623	8,346,803
Stockholders' Equity (Deficit)
Common stock: 300,000,000 authorized; $0.001 par value 141,657,358 and 118,133,432 shares issued and outstanding, respectively	141,657	118,133
Additional paid in capital	22,045,226	13,267,261
Accumulated deficit	(17,628,915)	(14,699,148)
Accumulated other comprehensive loss	(48,825)	(74,831)
Equity (Deficit) attributed to stockholders of iQSTEL Inc.	4,509,174	(1,388,575)
Deficit attributable to noncontrolling interests	(1,052,569)	(1,006,461)
Total Stockholders' Equity (Deficit)	3,456,605	(2,395,036)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	7,935,228	5,951,767
Preferred Class A [Member]
Stockholders' Equity (Deficit)
Preferred stock, value	10	10
Preferred Class B [Member]
Stockholders' Equity (Deficit)
Preferred stock, value	21
Preferred Class C [Member]
Stockholders' Equity (Deficit)
Preferred stock, value

XML

Consolidated Balance Sheets (Parenthetical) - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Loans payable, discount	$ 0	$ 19,221
Loans payable, unamortized discount	0	370,106
Debt Instrument, Unamortized Discount, Noncurrent	$ 0	$ 2,184
Preferred stock, shares authorized	1,200,000	1,200,000
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares issued	10,000	10,000
Preferred stock, shares outstanding	10,000	10,000
Common stock, shares authorized	300,000,000	300,000,000
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares issued	141,657,358	118,133,432
Common stock, shares outstanding	141,657,358	118,133,432
Preferred Class A [Member]
Preferred stock, shares authorized	10,000	10,000
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares issued	10,000	10,000
Preferred stock, shares outstanding	10,000	10,000
Preferred Class B [Member]
Preferred stock, shares authorized	200,000	200,000
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares issued	21,000	0
Preferred stock, shares outstanding	21,000	0
Preferred Class C [Member]
Preferred stock, shares authorized	200,000	200,000
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0

XML

Consolidated Statements of Operations - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Income Statement [Abstract]
Revenues	$ 16,128,367	$ 11,130,086	$ 30,325,978	$ 16,147,498
Cost of revenues	16,083,802	10,397,778	29,794,043	15,576,331
Gross profit	44,565	732,308	531,935	571,167
Operating expenses
General and administration	1,209,167	905,016	2,707,278	2,202,543
Total operating expenses	1,209,167	905,016	2,707,278	2,202,543
Loss from operations	(1,164,602)	(172,708)	(2,175,343)	(1,631,376)
Other income (expense)
Other income	4,145	8,815	29,179	24,732
Other expenses	(427)	(3,002)	(896)	(8,057)
Interest expense	(12,062)	(653,141)	(642,087)	(1,454,515)
Change in fair value of derivative liabilities	39,505	1,914,271	317,080	254,248
Gain (loss) on settlement of debt	11,069	283,230	(528,794)	283,230
Total other income (expense)	42,230	1,550,173	(825,518)	(900,362)
Net income (loss) before provision for income taxes	(1,122,372)	1,377,465	(3,000,861)	(2,531,738)
Income taxes
Net income (loss)	(1,122,372)	1,377,465	(3,000,861)	(2,531,738)
Less: Net income (loss) attributable to noncontrolling interests	(134,996)	91,446	(71,094)	72,733
Net income (loss) attributed to stockholders of iQSTEL Inc.	(987,376)	1,286,019	(2,929,767)	(2,604,471)
Comprehensive income (loss)
Foreign currency adjustment	(56,664)	(30,310)	50,992	(33,588)
Total comprehensive income (loss)	(1,179,036)	1,347,155	(2,949,869)	(2,565,326)
Less: Comprehensive income (loss) attributable to noncontrolling interests	(162,761)	76,594	(46,108)	56,275
Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc.	$ (1,016,275)	$ 1,270,561	$ (2,903,761)	$ (2,621,601)
Basic earnings (loss) per common share	$ (0.01)	$ 0.02	$ (0.02)	$ (0.06)
Diluted loss per common share	$ (0.01)	$ (0.01)	$ (0.02)	$ (0.06)
Weighted average number of common shares outstanding - Basic	139,078,656	57,019,993	128,840,922	43,928,994
Weighted average number of common shares outstanding - Diluted	139,078,656	68,551,209	128,840,922	43,928,994

XML

Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)	Preferred Stock [Member] Series A Preferred Stock [Member]	Preferred Stock [Member] Series B Preferred Stock [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Comprehensive Income [Member]	Total	Noncontrolling Interest [Member]	AOCI Including Portion Attributable to Noncontrolling Interest [Member]
Balance - March 31, 2020 at Dec. 31, 2019			$ 18,008	$ 3,240,528	$ (8,125,257)	$ (181)	$ (4,866,902)	$ (903,513)	$ (5,770,415)
Beginning balance, shares at Dec. 31, 2019			18,008,591
Common stock issued for services			$ 4,173	445,861			450,034		450,034
Common stock issued for services, shares			4,173,000
Common stock issued for forbearance of debt			$ 50	2,850			2,900		2,900
Common stock issued for forbearance of debt, shares			50,000
Common stock issued for conversion of debt			$ 17,208	256,760			273,968		273,968
Common stock issued for conversion of debt, shares			17,208,350
Resolution of derivative liabilities				2,567,348			2,567,348		2,567,348
Foreign currency translation adjustments						(1,672)	(1,672)	(1,606)	(3,278)
Net income					(3,890,490)		(3,890,490)	(18,713)	(3,909,203)
Common stock issued for settlement of debt			$ 4,309	198,191			202,500		202,500
Common stock issued for settlement of debt, shares			4,308,510
Balance - June 30, 2020 at Mar. 31, 2020			$ 45,983	6,759,303	(12,015,747)	(1,853)	(5,212,314)	(923,832)	(6,136,146)
Shares, Issued, Ending Balance at Mar. 31, 2020			45,984,148
Common stock issued for exercised cashless warrant			$ 2,235	(2,235)
Common stock to be issued for acquisition of Itsbchain LLC				50,000			50,000		50,000
Common stock issued for acquisition of Itsbchain LLC
Balance - March 31, 2020 at Dec. 31, 2019			$ 18,008	3,240,528	(8,125,257)	(181)	(4,866,902)	(903,513)	(5,770,415)
Beginning balance, shares at Dec. 31, 2019			18,008,591
Common stock issued for forbearance of debt							2,900
Net income							(2,604,471)
Common stock issued for settlement of debt							269,840
Debt forgiveness
Balance - June 30, 2020 at Jun. 30, 2020			$ 68,295	8,686,103	(10,729,728)	(17,311)	(1,992,641)	(752,872)	(2,745,513)
Shares, Issued, Ending Balance at Jun. 30, 2020			68,295,300
Balance - March 31, 2020 at Mar. 31, 2020			$ 45,983	6,759,303	(12,015,747)	(1,853)	(5,212,314)	(923,832)	(6,136,146)
Beginning balance, shares at Mar. 31, 2020			45,984,148
Common stock issued for cash			$ 4,500	355,500			360,000		360,000
Common stock issued for cash, shares			4,500,000
Common stock issued for conversion of debt			$ 16,614	410,918			427,532		427,532
Common stock issued for conversion of debt, shares			16,613,263
Resolution of derivative liabilities				1,094,240			1,094,240		1,094,240
Foreign currency translation adjustments						(15,458)	(15,458)	(14,852)	(30,310)
Net income					1,286,019		1,286,019	91,446	1,377,465
Common stock issued for settlement of debt			$ 200	67,140			67,340		67,340
Common stock issued for settlement of debt, shares			200,000
Balance - June 30, 2020 at Jun. 30, 2020			$ 68,295	8,686,103	(10,729,728)	(17,311)	(1,992,641)	(752,872)	(2,745,513)
Shares, Issued, Ending Balance at Jun. 30, 2020			68,295,300
Common stock issued for exercised cashless warrant			$ 998	(998)
Common stock issued for exercised cashless warrant, shares			997,889
Acquisition of loT Labs								94,366	94,366
Balance - March 31, 2020 at Dec. 31, 2020	$ 10		$ 118,133	13,267,261	(14,699,148)	(74,831)	(1,388,575)	(1,006,461)	(2,395,036)
Beginning balance, shares at Dec. 31, 2020	10,000		118,133,432
Preferred stock issued for conversion of common stock		$ 21	$ (21,000)	20,979
Preferred stock issued for conversion of common stock, shares		21,000	(21,000,000)
Common stock issued for cash			$ 35,863	3,550,387			3,586,250		3,586,250
Common stock issued for cash, shares			35,862,500
Common stock issued for services			$ 195	284,505			284,700		284,700
Common stock issued for services, shares			195,000
Common stock issued for compensation			$ 600	563,400			564,000		564,000
Common stock issued for compensation, shares			600,000
Common stock issued for forbearance of debt			$ 250	49,675			49,925		49,925
Common stock issued for forbearance of debt, shares			250,000
Common stock issued for conversion of debt			$ 6,081	416,214			422,295		422,295
Common stock issued for conversion of debt, shares			6,080,632
Cancellation of common stock			$ (1,295)	(88,809)			(90,104)		(90,104)
Cancellation of common stock, shares			(1,294,600)
Resolution of derivative liabilities				708,611			708,611		708,611
Foreign currency translation adjustments						54,905	54,905	52,751	107,656
Net income					(1,942,391)		(1,942,391)	63,902	(1,878,489)
Balance - June 30, 2020 at Mar. 31, 2021	$ 10	$ 21	$ 138,827	18,772,223	(16,641,539)	(19,926)	2,249,616	(889,808)	1,359,808
Shares, Issued, Ending Balance at Mar. 31, 2021	10,000	21,000	138,826,964
Balance - March 31, 2020 at Dec. 31, 2020	$ 10		$ 118,133	13,267,261	(14,699,148)	(74,831)	$ (1,388,575)	(1,006,461)	(2,395,036)
Beginning balance, shares at Dec. 31, 2020	10,000		118,133,432
Preferred stock issued for conversion of common stock, shares		21,000
Common stock issued for cash			$ 3,586,250
Common stock issued for cash, shares			35,862,500				45,818,526
Common stock issued for services			$ 284,700
Common stock issued for services, shares			195,000
Common stock issued for compensation			$ 976,200
Common stock issued for compensation, shares			1,200,000
Common stock issued for forbearance of debt			$ 49,925
Common stock issued for forbearance of debt, shares			250,000
Common stock issued for conversion of debt			$ 422,295
Common stock issued for conversion of debt, shares			6,080,632
Cancellation of common stock, shares			1,294,600
Resolution of derivative liabilities							708,611
Net income							(2,929,767)
Common stock issued for settlement of debt			$ 2,056,530				2,056,530
Common stock issued for settlement of debt, shares			2,230,394
Debt forgiveness							807,103
Balance - June 30, 2020 at Jun. 30, 2021	$ 10	$ 21	$ 141,657	22,045,226	(17,628,915)	(48,825)	4,509,174	(1,052,569)	3,456,605
Shares, Issued, Ending Balance at Jun. 30, 2021	10,000	21,000	141,657,358
Balance - March 31, 2020 at Mar. 31, 2021	$ 10	$ 21	$ 138,827	18,772,223	(16,641,539)	(19,926)	2,249,616	(889,808)	1,359,808
Beginning balance, shares at Mar. 31, 2021	10,000	21,000	138,826,964
Common stock issued for compensation			$ 600	411,600			412,200		412,200
Common stock issued for compensation, shares			600,000
Foreign currency translation adjustments						(28,899)	(28,899)	(27,765)	(56,664)
Net income					(987,376)		(987,376)	(134,996)	(1,122,372)
Common stock issued for settlement of debt			$ 2,230	2,054,300			2,056,530		2,056,530
Common stock issued for settlement of debt, shares			2,230,394
Debt forgiveness				807,103			807,103		807,103
Balance - June 30, 2020 at Jun. 30, 2021	$ 10	$ 21	$ 141,657	$ 22,045,226	$ (17,628,915)	$ (48,825)	$ 4,509,174	$ (1,052,569)	$ 3,456,605
Shares, Issued, Ending Balance at Jun. 30, 2021	10,000	21,000	141,657,358

XML

Consoolidated Statements of Cash Flows - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (3,000,861)	$ (2,531,738)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation	1,170,796	500,034
Write-off of due from related party		43,375
Depreciation and amortization	42,421	31,140
Amortization of debt discount	435,956	725,650
Change in fair value of derivative liabilities	(317,080)	(254,248)
(Gain) loss on settlement of debt	528,794	(283,230)
Prepayment and Default penalty	122,020	239,271
Changes in operating assets and liabilities:
Accounts receivable	(784,128)	71,727
Prepaid and other current assets	(130,278)	14,930
Accounts payable	(31,917)	(30,404)
Other current liabilities	(129,121)	347,186
Net cash used in operating activities	(2,093,398)	(1,126,307)
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of subsidiary, net of cash acquired	(60,000)	75,781
Purchase of property and equipment	(68,844)	(58,832)
Payment of loan receivable - related party	(24,220)	(14,787)
Collection from due from related parties - related party	200	388
Net cash provided by (used in) investing activities	(152,864)	2,550
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans payable	400,000	731,560
Repayments of loans payable	(321,609)	(247,855)
Proceeds from loans payable - related parties	0	182
Repayment of loans payable - related parties	(60,787)	(197)
Common stock issued	3,586,250	360,000
Proceeds from convertible notes		1,260,000
Repayment of convertible notes	(250,000)	(477,190)
Net cash provided by financing activities	3,353,854	1,626,500
Effect of exchange rate changes on cash	(11,438)	6,307
Net change in cash and cash equivalents	1,096,154	509,050
Cash and cash equivalents, beginning of period	753,316	270,503
Cash and cash equivalents, end of period	1,849,470	779,553
Supplemental cash flow information
Cash paid for interest	117,198	353,517
Cash paid for taxes
Non-cash transactions:
Derivative liabilities recognized as debt discount		331,499
Common stock issued for conversion of debt	422,295	701,500
Cashless warrant exercised		3,233
Resolution of derivative liabilities	708,611	3,661,588
Related party debt forgiveness	807,103
Common stock issued for settlement of debt	2,056,530	269,840
Amount owing for acquisition of IOT		120,000
Common stock issued for forbearance of debt		2,900
Replacement of convertible notes to note payable		700,000
Preferred stock issued for conversion of common stock	$ 21

XML

NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS

NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS

Organization and Operations

iQSTEL Inc. (“iQSTEL”, “we”, “us”, or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011 under the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September 18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.

The Company has been engaged in the business of telecommunication services as a wholesale carrier of voice, SMS and data for other telecom companies around the World with more than 150 active interconnection agreements with mobile companies, fixed line companies and other wholesale carriers.

The Company incorporated a 75% owned subsidiary, Global Money One Inc. under the laws of the state of Delaware, on November 16, 2020.

COVID-19

A novel strain of coronavirus (COVID-19) was first identified in December 2019, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. As a result of the outbreak, many companies have experienced disruptions in their operations and in markets served. The Company has instituted some and may take additional temporary precautionary measures intended to help ensure the well-being of its employees and minimize business disruption. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined that there were no material adverse impacts on the Company’s results of operations and financial position at June 30, 2021. The full extent of the future impacts of COVID-19 on the Company’s operations is uncertain. A prolonged outbreak could have a material adverse impact on financial results and business operations of the Company, including the timing and ability of the Company to collect accounts receivable and the ability of the Company to continue to provide high quality services to its clients. The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of May 14, 2021, the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change, as new events occur and additional information is obtained.

XML

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements.

In the opinion of the Company’s management, the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2021 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2021 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC on April 15, 2021.

Consolidation Policy

The consolidated financial statements of the Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC, SwissLink Carrier AG, ITSBCHAIN, LLC, QGLOBAL SMS, LLC, IoT Labs, LLC and Global Money one Inc.. All significant intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

Foreign Currency Translation and Re-measurement

The Company translates its foreign operations to U.S. dollar in accordance with ASC 830, “Foreign Currency Matters”.

The Company’s, Etelix’s, QGlobal’s, Itsbchain, IoT Labs and Global Money One’s functional currency and reporting currency is the U.S. dollar, SwissLink’s functional currency is the Swiss Franc (“CHF”).

The Company’s subsidiaries, whose functional currency is not the U.S. dollar, translate their records into U.S. dollar as follows:

• Assets and liabilities at the rate of exchange in effect at the balance sheet date  

• Equities at historical rate  

• Revenue and expense items at the average rate of exchange prevailing during the period  

Adjustments arising from such translations are included in accumulated other comprehensive income in shareholders’ equity.

Accounts Receivable and Allowance for Uncollectible Accounts

Substantially all of the Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. The Company reviews its allowance for doubtful accounts daily, past due balances over 60 days and a specified amount are reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the potential for recovery is considered remote. During the six months ended June 30, 2021 and 2020, the Company did not record bad debt expense.

Net Income (Loss) Per Share of Common Stock

The Company has adopted ASC 260, ”Earnings per Share” which requires presentation of basic earnings per share on the face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would be antidilutive. There were no potentially dilutive shares of common stock outstanding for the six months ended June 30, 2021 and 2020.

Concentrations of Credit Risk

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables that it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.

During the six months ended June 30, 2021 and 2020, 5 customers represented 87% of our revenues and 4 customers represented 86% of our revenues, respectively.

Revenue Recognition

The Company recognizes revenue from telecommunication services in accordance with ASC 606, “Revenue from Contracts with Customers.”

The Company recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive evidence of a sales arrangement existed, and collection was reasonably assured. Management considers persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by clients.

Retirement Benefit Costs

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Payments made to state-managed retirement benefit schemes are dealt with as payments to defined contribution schemes where the Company’s obligations under the schemes are equivalent to those arising in a defined contribution retirement benefit scheme.

For defined benefit schemes, the cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at each balance sheet date. Actuarial gains and losses are recognized in full in the period in which they occur. They are recognized outside the income statement and are presented in other comprehensive income. Past service cost is recognized immediately in the income statement in the period in which it occurs.

The retirement benefit obligation recognized in the balance sheet represents the present value of the defined obligation as adjusted for unrecognized past service cost, and as reduced by the fair value of the scheme assets. Any asset resulting from this calculation is limited to past service cost, plus the present value of available refunds and reductions in future contributions to the scheme.

Recent Accounting Pronouncements

Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

XML

NOTE 3 - GOING CONCERN

6 Months Ended

Jun. 30, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

NOTE 3 - GOING CONCERN

NOTE 3 - GOING CONCERN

The Company's consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has suffered recurring losses from operations, has negative stockholder’s equity and does not have an established source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.

During the next year, the Company's foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry and continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.

Historically, the Company has relied upon funds from its stockholders. Management may raise additional capital through future public or private offerings of the Company's stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company's failure to do so could have a material and adverse effect upon its operations and its stockholders.

XML

NOTE 4 – PROPERTY AND EQUIPMENT

6 Months Ended

Jun. 30, 2021

Property, Plant and Equipment [Abstract]

NOTE 4 – PROPERTY AND EQUIPMENT

NOTE 4 – PROPERTY AND EQUIPMENT

Property and equipment at June 30, 2021 and December 31, 2020 consisted of the following:

	June 30,			December 31,
	2021			2020
Telecommunication equipment	$	258,809		$	259,000
Telecommunication software		547,446			530,514
Other equipment		79,350			47,206
Total property and equipment		885,605			836,720
Accumulated depreciation and amortization		(526,407	)		(486,190	)
Total property and equipment	$	359,198		$	350,530

Depreciation and amortization expense for the six months ended June 30, 2021 and 2020 amounted to $42,421 and $31,140, respectively.

XML

NOTE 5 –LOANS PAYABLE

6 Months Ended

Jun. 30, 2021

Debt Disclosure [Abstract]

NOTE 5 –LOANS PAYABLE

NOTE 5 –LOANS PAYABLE

Loans payable at June 30, 2021 and December 31, 2020 consisted of the following:

	June 30,  2021			December 31, 2020			Term	Interest  rate
Unique Funding Solutions_2	$	—		$	2,000		Note was issued on October 12, 2018 and due on January 17, 2019		28.6%
YES LENDER LLC 3		—			5,403		Note was issued on August 3, 2020 and due on January 12, 2021		26.0%
Advance Service Group LLC		—			12,143		Note was issued on October 20, 2020, 2020 and due on February 19, 2021		29.0%
Apollo Management Group, Inc		—			63,158		Note was issued on March 18, 2020 and due on December 15, 2020		12.0%
Apollo Management Group, Inc 2		—			68,421		Note was issued on March 25, 2020 and due on December 15, 2020		12.0%
Apollo Management Group, Inc 3		—			66,316		Note was issued on April 1, 2020 and due on October 1, 2021		12.0%
Apollo Management Group, Inc 4		—			73,684		Note was issued on April 2, 2020 and due on October 2, 2021		12.0%
Apollo Management Group, Inc 5		—			36,842		Note was issued on April 7, 2020 and due on October 7, 2021		12.0%
Apollo Management Group, Inc 6		—			84,211		Note was issued on April 15, 2020 and due on October 15, 2021		12.0%
Apollo Management Group, Inc 7		—			55,000		Note was issued on April 20, 2020 and due on December 15, 2020		12.0%
Apollo Management Group, Inc 14		—			32,432		Note was issued on December 4, 2020 and due on January 4, 2021		12.0%
Labrys Fund		—			280,000		Note was issued on June 26, 2020 and due on April 1, 2021		12.0%
M2B Funding Corp		—			300,000		Note was issued on September 1, 2020 and due on September 1, 2021		12.0%
M2B Funding Corp 1		—			77,778		Note was issued on December 10, 2020 and due on January 9, 2021		22.0%
M2B Funding Corp 2		—			27,778		Note was issued on December 18, 2020 and due on January 17, 2021		22.0%
M2B Funding Corp 3		—			55,556		Note was issued on December 24, 2020 and due on January 23, 2021		22.0%
M2B Funding Corp 4		—			111,111		Note was issued on December 30, 2020 and due on January 29, 2021		22.0%
Martus		103,824			108,609		Note was issued on October 23, 2018 and due on January 3, 2022		5.0%
Swisspeers AG		28,546			49,187		Note was issued on April 8, 2019 and due on October 4, 2022		7.0%
Darlene Covid19		108,060			113,040		Note was issued on April 1, 2020 and due on March 31, 2025		0.0%
Total		240,430			1,622,669
Less: Unamortized debt discount		—			(19,221	)
Total loans payable		240,430			1,603,448
Less: Current portion of loans payable		(103,824	)		(1,332,612	)
Long-term loans payable	$	136,606		$	270,836

Loans payable to related parties at June 30, 2021 and December 31, 2020 consisted of the following:

	June 30,		December 31,			Interest
	2021		2020		Term	rate
Alonso Van Der Biest	$	30,000	$	80,200	Note was issued on June 12, 2015 and due on July 31, 2021		16.5%
Alvaro Quintana		—		10,587	Note was issue on September 30, 2016 and due on September 29, 2019		0%
49% of Shareholder of SwissLink		883,068		1,737,512	Note is due on demand		0%
49% of Shareholder of SwissLink		216,120		226,080	Note is due on demand		5%
Total		1,129,188		2,054,379
Less: Current portion of loans payable		1,129,188		2,054,379
Long-term loans payable	$	—	$	—

During the six months ended June 30, 2021, the related party loan of $807,103 (Euro 735,000) was forgiven and the Company recorded it as additional paid in capital.

During the six months ended June 30, 2021 and 2020, the Company borrowed from third parties totaling $444,444 and $760,139, which includes original issue discount and financing costs of $44,444 and $28,579 and repaid the principal amount of $321,609 and $321,609, respectively.

During the six months ended June 30, 2021 and 2020, the Company recorded interest expense of $172,701 and $85,172 and recognized amortization of discount, included in interest expense, of $63,666 and $18,877, respectively.

During the six months ended June 30, 2021, the Company settled loans payable of $1,516,667 by 2,230,394 shares of common stock valued at $2,056,530. As a result, the Company recorded loss on settlement of debt of $539,863.

XML

NOTE 6 - CONVERTIBLE LOANS

6 Months Ended

Jun. 30, 2021

Debt Disclosure [Abstract]

NOTE 6 - CONVERTIBLE LOANS

NOTE 6 - CONVERTIBLE LOANS

At June 30, 2021 and December 31, 2020, convertible loans consisted of the following:

	June 30,		December 31,
	2021		2020
Promissory notes – Issued in fiscal year 2019, with variable conversion features	$	—	$	5,000
Promissory notes – Issued in fiscal year 2020, with variable conversion features		—		623,660
Total convertible notes payable		—		628,660
Less: Unamortized debt discount		—		(372,290)
Total convertible notes		—		256,370
Less: current portion of convertible notes		—		253,554
Long-term convertible notes	$	—	$	2,816

During the six months ended June 30, 2021 and 2020, the Company recorded interest expense of $33,430 and $643,693 and recognized amortization of discount, included in interest expense, of $372,290 and $706,773, respectively.

During the six months ended June 30, 2021 and 2020, the Company repaid notes of $250,000 and $477,190 and accrued interest including prepayment penalty of $6,027 and $138,415, respectively.

During the six months ended June 30, 2021, the Company recorded gain on settlement of debt of $11,069.

Conversion

During the six months ended June 30, 2021, the Company converted notes with principal amounts and accrued interest of $422,295 into 6,080,632 shares of common stock. The corresponding derivative liability at the date of conversion of $708,611 was settled through additional paid in capital.

XML

NOTE 7 – DERIVATIVE LIABILITY

6 Months Ended

Jun. 30, 2021

Note 7 Derivative Liability

NOTE 7 – DERIVATIVE LIABILITY

NOTE 7 – DERIVATIVE LIABILITY

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.

Fair Value Assumptions Used in Accounting for Derivative Liabilities

ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2021. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement.

For the six months ended June 30, 2021 and the year ended December 31, 2020, the estimated fair values of the liabilities measured on a recurring basis are as follows:

	Six months Ended	Year ended
	June 30,	December 31,
	2021	2020
Expected term	0.16 - 1.18 years	0.02 - 6.00 years
Expected average volatility	145% - 241%	74% - 550%
Expected dividend yield	—	—
Risk-free interest rate	0.07% - 0.09%	0.05% - 2.56%

The following table summarizes the changes in the derivative liabilities during the six months ended June 30, 2021:

Fair Value Measurements Using Significant Observable Inputs (Level 3)
Balance - December 31, 2020	$	1,025,691
Settled on issuance of common stock		(708,611)
Change in fair value of the derivative		(317,080)
Balance - June 30, 2021	$	—

The following table summarizes the change in fair value of derivative liability included in the income statement for the six months ended June 30, 2021 and 2020, respectively.

	Six months Ended
	June 30,
	2021			2020
Addition of new derivatives recognized as loss on derivatives	$	—		$	94,891
Revaluation of derivative liabilities		(317,080	)		(349,139)
(Gain) on change in fair value of the derivative	$	(317,080	)	$	(254,248)

XML

NOTE 8 – SHAREHOLDERS’ EQUITY

6 Months Ended

Jun. 30, 2021

Equity [Abstract]

NOTE 8 – SHAREHOLDERS’ EQUITY

NOTE 8 – SHAREHOLDERS’ EQUITY

The Company’s authorized capital consists of 1,200,000 shares of preferred stock and 300,000,000 shares of common stock with a par value of $0.001 per share.

Common Stock

During the six months ended June 30, 2021, the Company issued 45,818,526 shares of common stock, valued at fair market value on issuance as follows;

· 35,862,500 shares issued for cash of $3,586,250  

· 2,230,394 shares, valued at $2,056,530, issued for settlement of debt of $1,516,667

· 1,200,000 shares issued to our management for compensation valued at $976,200  

· 6,080,632 shares issued for conversion of debt of $422,295

· 195,000 shares for services valued at $284,700

· 250,000 shares for forbearance of debt valued at $49,925

During the six months ended June 30, 2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September 22, 2020, and cancelled 1,294,600 shares of common stock, which was issued for those services. The termination agreement allowed the FINRA member to retain 400,000 shares of the Company’s common stock in connection with the services.

As of June 30, 2021 and December 31, 2020, 141,657,358 and 118,133,432 shares of common stock were issued and outstanding, respectively.

Series A Preferred Stock

On November 3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock, consisting of up 10,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series A Preferred Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of 51% of the total vote of shareholders.

The rights of the holders of Series A Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020

As of June 30, 2021 and December 31, 2020, 10,000 shares of Series A Preferred Stock were issued and outstanding, respectively.

Series B Preferred Stock

On November 11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation of the Company before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous month’s stock liquidity.

During the six months ended June 30, 2021, 21,000,000 shares of common stock were converted into 21,000 shares of Series B Preferred Stock by our management.

As of June 30, 2021 and December 31, 2020, 21,000 and 0 shares of Series B Preferred Stock were issued and outstanding, respectively.

Series C Preferred Stock

On January 7, 2021, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous month’s stock liquidity.

The rights of the holders of Series C Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on January 7, 2021.

XML

NOTE 9 - RELATED PARTY TRANSACTIONS

6 Months Ended

Jun. 30, 2021

Related Party Transactions [Abstract]

NOTE 9 - RELATED PARTY TRANSACTIONS

NOTE 9 - RELATED PARTY TRANSACTIONS

Due from related parties

During the six months ended June 30, 2021 and 2020, the Company loaned $24,220 and $14,787 to a related party who are a shareholder and a former director, and collected $200 and $388, respectively.

As of June 30, 2021 and December 31, 2020, the Company had due from related parties of $245,810 and $221,790. The loans are unsecured, non-interest bearing and due on demand.

Due to related parties

During the six months ended June 30, 2021 and 2020, the Company borrowed $0 and $182 from CEO and CFO of the Company, and repaid $0 and $197 to the CEO and CFO, respectively.

As of June 30, 2021 and December 31, 2020, the Company had amounts due to related parties of $34,616 and $94,616, respectively. During the six months ended June 30, 2021, the Company paid $60,000 for the rest of consideration of acquisition of IoT Labs in 2020 The amounts are unsecured, non-interest bearing and due on demand.

Employment agreements

During the six months ended June 30, 2021 and 2020, the Company recorded management fees of $270,000 and $252,000, bonus of $976,200 and $0 and paid $301,300 and $62,300, respectively. 

XML

NOTE 10 – COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2021

Commitments and Contingencies Disclosure [Abstract]

NOTE 10 – COMMITMENTS AND CONTINGENCIES

NOTE 10 – COMMITMENTS AND CONTINGENCIES

Leases and Long-term Contracts

The Company has not entered into any long-term leases, contracts or commitments.

Advisory service

On March 3, 2020, we appointed Oscar Brito as an advisor to our Board of Directors and agreed to pay him $5,000 per month for such services. Mr. Brito acted as an advisor to our Board of Directors.

On January 4, 2021, the Company terminated a placement agent and advisory services agreement with a FINRA member dated September 22, 2020, and cancelled 1,294,600 shares of common stock, which was issued for those services. The termination agreement allowed the FINRA member to retain 400,000 shares of the Company’s common stock in connection with the services.

XML

NOTE 11 - SEGMENT

6 Months Ended

Jun. 30, 2021

Segment Reporting [Abstract]

NOTE 11 - SEGMENT

NOTE 11 - SEGMENT

At June 30, 2021, the Company operates in one industry segment, telecommunication services, and two geographic segments, USA and Switzerland, where current assets and equipment are located.

Operating Activities

The following table shows operating activities information by geographic segment for the three and six months ended June 30, 2021 and 2020:

Three months ended June 30, 2021

	USA			Switzerland			Elimination			Total
Revenues	$	14,990,382			1,149,183		$	(11,198	)	$	16,128,367
Cost of revenue		15,074,899			1,020,101			(11,198	)		16,083,802
Gross profit		(84,517	)		129,082			—			44,565
Operating expenses
General and administration		1,022,625			186,542			—			1,209,167
Operating loss		(1,107,142	)		(57,460	)		—			(1,164,602	)
Other income (expense)		47,030			(4,800	)		—			42,230
Net loss	$	(1,060,112	)	$	(62,260	)	$	—		$	(1,122,372	)

Three months Ended June 30, 2020

	USA			Switzerland		Elimination			Total
Revenues	$	9,947,837		$	1,183,087	$	(838	)	$	11,130,086
Cost of revenue		9,387,289			1,011,327		(838	)		10,397,778
Gross profit		560,548			171,760		—			732,308
Operating expenses
General and administration		741,967			163,049		—			905,016
Operating income (loss)		(181,419	)		8,711		—			(172,708	)
Other income (expense)		1,547,495			2,678		—			1,550,173
Net income	$	1,366,076		$	11,389	$	—		$	1,377,465

Six months ended June 30, 2021

	USA			Switzerland			Elimination			Total
Revenues	$	28,057,392			2,284,985		$	(16,399	)	$	30,325,978
Cost of revenue		27,780,959			2,029,483			(16,399	)		29,794,043
Gross profit		276,433			255,502			—			531,935
Operating expenses
General and administration		2,338,741			368,537			—			2,707,278
Operating loss		(2,062,308	)		(113,035	)		—			(2,175,343	)
Other income (expense)		(840,841	)		15,323			—			(825,518	)
Net loss	$	(2,903,149	)	$	(97,712	)	$	—		$	(3,000,861	)

Six months ended June 30, 2020

	USA			Switzerland			Elimination			Total
Revenues	$	13,768,370		$	2,381,204		$	(2,076	)	$	16,147,498
Cost of revenue		13,508,472			2,069,935			(2,076	)		15,576,331
Gross profit		259,898			311,269			—			571,167
Operating expenses
General and administration		1,874,059			328,484			—			2,202,543
Operating income (loss)		(1,614,161	)		(17,215	)		—			(1,631,376	)
Other income (expense)		(890,776	)		(9,586	)		—			(900,362	)
Net loss	$	(2,504,937	)	$	(26,801	)	$	—		$	(2,531,738	)

Asset Information

The following table shows asset information by geographic segment as of June 30, 2021 and December 31, 2020:

June 30, 2021	USA		Switzerland		Elimination			Total
Assets
Current assets	$	3,761,686	$	2,025,461	$	(223,698	)	$	5,563,449
Non-current assets	$	4,339,837	$	541,504	$	(2,509,562	)	$	2,371,779
Liabilities
Current liabilities	$	1,919,269	$	2,492,336	$	(223,698	)	$	4,187,907
Non-current liabilities	$	—	$	290,716	$	—		$	290,716

December 31, 2020	USA		Switzerland		Elimination			Total
Assets
Current assets	$	3,245,725	$	1,225,399	$	(889,540	)	$	3,581,584
Non-current assets	$	3,478,147	$	561,551	$	(1,669,515	)	$	2,370,183
Liabilities
Current liabilities	$	5,630,060	$	3,171,419	$	(889,540	)	$	7,911,939
Non-current liabilities	$	2,816	$	432,048	$	—		$	434,864

XML

NOTE 12 – EARNING PER SHARE

6 Months Ended

Jun. 30, 2021

Earnings Per Share [Abstract]

NOTE 12 – EARNING PER SHARE

NOTE 12 – EARNING PER SHARE

Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the periods. Diluted net income per common share is computed using the weighted average number of common and dilutive common equivalent shares outstanding during the periods. Common equivalent shares consist of stock options, unvested restricted shares, and outstanding warrants that are computed using the treasury stock method. Antidilutive stock awards consist of stock options that would have been antidilutive in the application of the treasury stock method.

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2021			2020			2021			2020
Numerator:
Net Income (Loss)	$	(1,122,372	)	$	1,377,465		$	(3,000,861	)	$	(2,531,738)
Change in fair value of derivatives		—			(1,914,271	)		—			—
Interest on convertible debt		—			111,518			—			—
Net Loss - diluted	$	(1,122,372	)	$	(425,288	)	$	(3,000,861	)	$	(2,531,738)
Denominator:
Weighted average common shares outstanding		139,078,656			57,019,993			128,840,922			43,928,994
Effect of dilutive shares		—			11,531,216			—			—
Diluted		139,078,656			68,551,209			128,840,922			43,928,994
Net income per common share:
Basic	$	(0.01	)	$	0.02		$	(0.02	)	$	(0.06)
Diluted	$	(0.01	)	$	(0.01	)	$	(0.02	)	$	(0.06)

For the three and six months ended June 30, 2021 and six months ended June 30, 2020, the convertible instruments are anti-dilutive and therefore, have been excluded from earnings (loss) per share.

XML

NOTE 13 – SUBSEQUENT EVENT

6 Months Ended

Jun. 30, 2021

Subsequent Events [Abstract]

NOTE 13 – SUBSEQUENT EVENT

NOTE 13 – SUBSEQUENT EVENT

Subsequent to June 30, 2021 and through the date that these financials were made available, the Company had the following subsequent events:

On July 13, 2021 the Company filed a Post-Qualification Offering Circular Amendment No. 5 (the “Amendment”) amending the Offering Circular of the Company, dated February 19, 2019, as qualified on December 9, 2019; amended by Amendment No. 4, dated January 11, 2021, as qualified on January 14, 2021. This Amendment relates to the offer and sale of up to an additional 56,000,000 shares of common stock onto the original 24,000,000 shares originally offered by the Company, for a revised maximum of 80,000,000 shares. We have sold a total of 59,800,000 shares of common stock so far in the offering and we plan to sell 20,200,000 additional common shares according to this Amendment. This Amendment also excludes from this offering the 900,000 shares of our common stock from our selling shareholder, which were unsold in the offering.

On August 4, 2021 the Company filed Supplement No. 1 to the offering circular dated July 13, 2021 establishing the price of the shares being registered of $0.50 per share.

XML

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements.

In the opinion of the Company’s management, the accompanying unaudited interim financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of June 30, 2021 and the results of operations and cash flows for the periods presented. The results of operations for the six months ended June 30, 2021 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC on April 15, 2021.

Consolidation Policy

Consolidation Policy

The consolidated financial statements of the Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC, SwissLink Carrier AG, ITSBCHAIN, LLC, QGLOBAL SMS, LLC, IoT Labs, LLC and Global Money one Inc.. All significant intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

Foreign Currency Translation and Re-measurement

Foreign Currency Translation and Re-measurement

The Company translates its foreign operations to U.S. dollar in accordance with ASC 830, “Foreign Currency Matters”.

The Company’s, Etelix’s, QGlobal’s, Itsbchain, IoT Labs and Global Money One’s functional currency and reporting currency is the U.S. dollar, SwissLink’s functional currency is the Swiss Franc (“CHF”).

The Company’s subsidiaries, whose functional currency is not the U.S. dollar, translate their records into U.S. dollar as follows:

• Assets and liabilities at the rate of exchange in effect at the balance sheet date  

• Equities at historical rate  

• Revenue and expense items at the average rate of exchange prevailing during the period  

Adjustments arising from such translations are included in accumulated other comprehensive income in shareholders’ equity.

Accounts Receivable and Allowance for Uncollectible Accounts

Substantially all of the Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. The Company reviews its allowance for doubtful accounts daily, past due balances over 60 days and a specified amount are reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the potential for recovery is considered remote. During the six months ended June 30, 2021 and 2020, the Company did not record bad debt expense.

Net Income (Loss) Per Share of Common Stock

Net Income (Loss) Per Share of Common Stock

The Company has adopted ASC 260, ”Earnings per Share” which requires presentation of basic earnings per share on the face of the statements of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic earnings per share computation. In the accompanying financial statements, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would be antidilutive. There were no potentially dilutive shares of common stock outstanding for the six months ended June 30, 2021 and 2020.

Concentrations of Credit Risk

Concentrations of Credit Risk

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables that it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.

During the six months ended June 30, 2021 and 2020, 5 customers represented 87% of our revenues and 4 customers represented 86% of our revenues, respectively.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue from telecommunication services in accordance with ASC 606, “Revenue from Contracts with Customers.”

The Company recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive evidence of a sales arrangement existed, and collection was reasonably assured. Management considers persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by clients.

Retirement Benefit Costs

Retirement Benefit Costs

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Payments made to state-managed retirement benefit schemes are dealt with as payments to defined contribution schemes where the Company’s obligations under the schemes are equivalent to those arising in a defined contribution retirement benefit scheme.

For defined benefit schemes, the cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at each balance sheet date. Actuarial gains and losses are recognized in full in the period in which they occur. They are recognized outside the income statement and are presented in other comprehensive income. Past service cost is recognized immediately in the income statement in the period in which it occurs.

The retirement benefit obligation recognized in the balance sheet represents the present value of the defined obligation as adjusted for unrecognized past service cost, and as reduced by the fair value of the scheme assets. Any asset resulting from this calculation is limited to past service cost, plus the present value of available refunds and reductions in future contributions to the scheme.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

XML

NOTE 4 – PROPERTY AND EQUIPMENT (Tables)

6 Months Ended

Jun. 30, 2021

Property, Plant and Equipment [Abstract]

NOTE 4 - PROPERTY AND EQUIPMENT - Schedule of Propery Plant and Equipment

	June 30,			December 31,
	2021			2020
Telecommunication equipment	$	258,809		$	259,000
Telecommunication software		547,446			530,514
Other equipment		79,350			47,206
Total property and equipment		885,605			836,720
Accumulated depreciation and amortization		(526,407	)		(486,190	)
Total property and equipment	$	359,198		$	350,530

XML

NOTE 5 –LOANS PAYABLE (Tables)

6 Months Ended

Jun. 30, 2021

Debt Disclosure [Abstract]

NOTE 5 - LOANS PAYABLE - Schedule of Loans Payable

	June 30,  2021			December 31, 2020			Term	Interest  rate
Unique Funding Solutions_2	$	—		$	2,000		Note was issued on October 12, 2018 and due on January 17, 2019		28.6%
YES LENDER LLC 3		—			5,403		Note was issued on August 3, 2020 and due on January 12, 2021		26.0%
Advance Service Group LLC		—			12,143		Note was issued on October 20, 2020, 2020 and due on February 19, 2021		29.0%
Apollo Management Group, Inc		—			63,158		Note was issued on March 18, 2020 and due on December 15, 2020		12.0%
Apollo Management Group, Inc 2		—			68,421		Note was issued on March 25, 2020 and due on December 15, 2020		12.0%
Apollo Management Group, Inc 3		—			66,316		Note was issued on April 1, 2020 and due on October 1, 2021		12.0%
Apollo Management Group, Inc 4		—			73,684		Note was issued on April 2, 2020 and due on October 2, 2021		12.0%
Apollo Management Group, Inc 5		—			36,842		Note was issued on April 7, 2020 and due on October 7, 2021		12.0%
Apollo Management Group, Inc 6		—			84,211		Note was issued on April 15, 2020 and due on October 15, 2021		12.0%
Apollo Management Group, Inc 7		—			55,000		Note was issued on April 20, 2020 and due on December 15, 2020		12.0%
Apollo Management Group, Inc 14		—			32,432		Note was issued on December 4, 2020 and due on January 4, 2021		12.0%
Labrys Fund		—			280,000		Note was issued on June 26, 2020 and due on April 1, 2021		12.0%
M2B Funding Corp		—			300,000		Note was issued on September 1, 2020 and due on September 1, 2021		12.0%
M2B Funding Corp 1		—			77,778		Note was issued on December 10, 2020 and due on January 9, 2021		22.0%
M2B Funding Corp 2		—			27,778		Note was issued on December 18, 2020 and due on January 17, 2021		22.0%
M2B Funding Corp 3		—			55,556		Note was issued on December 24, 2020 and due on January 23, 2021		22.0%
M2B Funding Corp 4		—			111,111		Note was issued on December 30, 2020 and due on January 29, 2021		22.0%
Martus		103,824			108,609		Note was issued on October 23, 2018 and due on January 3, 2022		5.0%
Swisspeers AG		28,546			49,187		Note was issued on April 8, 2019 and due on October 4, 2022		7.0%
Darlene Covid19		108,060			113,040		Note was issued on April 1, 2020 and due on March 31, 2025		0.0%
Total		240,430			1,622,669
Less: Unamortized debt discount		—			(19,221	)
Total loans payable		240,430			1,603,448
Less: Current portion of loans payable		(103,824	)		(1,332,612	)
Long-term loans payable	$	136,606		$	270,836

NOTE 5 - LOANS PAYABLE - Schedule of Loans Payable to Related Parties

	June 30,		December 31,			Interest
	2021		2020		Term	rate
Alonso Van Der Biest	$	30,000	$	80,200	Note was issued on June 12, 2015 and due on July 31, 2021		16.5%
Alvaro Quintana		—		10,587	Note was issue on September 30, 2016 and due on September 29, 2019		0%
49% of Shareholder of SwissLink		883,068		1,737,512	Note is due on demand		0%
49% of Shareholder of SwissLink		216,120		226,080	Note is due on demand		5%
Total		1,129,188		2,054,379
Less: Current portion of loans payable		1,129,188		2,054,379
Long-term loans payable	$	—	$	—

XML

NOTE 6 - CONVERTIBLE LOANS (Tables)

6 Months Ended

Jun. 30, 2021

Debt Disclosure [Abstract]

NOTE 6 - CONVERTIBLE LOANS Schedule of Convertible Loans

	June 30,		December 31,
	2021		2020
Promissory notes – Issued in fiscal year 2019, with variable conversion features	$	—	$	5,000
Promissory notes – Issued in fiscal year 2020, with variable conversion features		—		623,660
Total convertible notes payable		—		628,660
Less: Unamortized debt discount		—		(372,290)
Total convertible notes		—		256,370
Less: current portion of convertible notes		—		253,554
Long-term convertible notes	$	—	$	2,816

XML

NOTE 7 – DERIVATIVE LIABILITY (Tables)

6 Months Ended

Jun. 30, 2021

Note 7 Derivative Liability

NOTE - 7 DERIVATIVE LIABILITY - Schedule of Fair Value Measurement of Liabilities

	Six months Ended	Year ended
	June 30,	December 31,
	2021	2020
Expected term	0.16 - 1.18 years	0.02 - 6.00 years
Expected average volatility	145% - 241%	74% - 550%
Expected dividend yield	—	—
Risk-free interest rate	0.07% - 0.09%	0.05% - 2.56%

NOTE 7 - DERIVATIVE LIABILITY - Fair Value Measurements Using Significant Observable Inputs

Fair Value Measurements Using Significant Observable Inputs (Level 3)
Balance - December 31, 2020	$	1,025,691
Settled on issuance of common stock		(708,611)
Change in fair value of the derivative		(317,080)
Balance - June 30, 2021	$	—

NOTE 7 - DERIVATIVE LIABILITY - Schedule of Change in Fair Value of Derivative Liability Included in Income Statement

	Six months Ended
	June 30,
	2021			2020
Addition of new derivatives recognized as loss on derivatives	$	—		$	94,891
Revaluation of derivative liabilities		(317,080	)		(349,139)
(Gain) on change in fair value of the derivative	$	(317,080	)	$	(254,248)

XML

NOTE 11 - SEGMENT (Tables)

6 Months Ended

Jun. 30, 2021

Segment Reporting [Abstract]

NOTE 11 - SEGMENT - Schedule of Operating Activities by Geographic Segment

The following table shows operating activities information by geographic segment for the three and six months ended June 30, 2021 and 2020:

Three months ended June 30, 2021

	USA			Switzerland			Elimination			Total
Revenues	$	14,990,382			1,149,183		$	(11,198	)	$	16,128,367
Cost of revenue		15,074,899			1,020,101			(11,198	)		16,083,802
Gross profit		(84,517	)		129,082			—			44,565
Operating expenses
General and administration		1,022,625			186,542			—			1,209,167
Operating loss		(1,107,142	)		(57,460	)		—			(1,164,602	)
Other income (expense)		47,030			(4,800	)		—			42,230
Net loss	$	(1,060,112	)	$	(62,260	)	$	—		$	(1,122,372	)

Three months Ended June 30, 2020

	USA			Switzerland		Elimination			Total
Revenues	$	9,947,837		$	1,183,087	$	(838	)	$	11,130,086
Cost of revenue		9,387,289			1,011,327		(838	)		10,397,778
Gross profit		560,548			171,760		—			732,308
Operating expenses
General and administration		741,967			163,049		—			905,016
Operating income (loss)		(181,419	)		8,711		—			(172,708	)
Other income (expense)		1,547,495			2,678		—			1,550,173
Net income	$	1,366,076		$	11,389	$	—		$	1,377,465

Six months ended June 30, 2021

	USA			Switzerland			Elimination			Total
Revenues	$	28,057,392			2,284,985		$	(16,399	)	$	30,325,978
Cost of revenue		27,780,959			2,029,483			(16,399	)		29,794,043
Gross profit		276,433			255,502			—			531,935
Operating expenses
General and administration		2,338,741			368,537			—			2,707,278
Operating loss		(2,062,308	)		(113,035	)		—			(2,175,343	)
Other income (expense)		(840,841	)		15,323			—			(825,518	)
Net loss	$	(2,903,149	)	$	(97,712	)	$	—		$	(3,000,861	)

Six months ended June 30, 2020

	USA			Switzerland			Elimination			Total
Revenues	$	13,768,370		$	2,381,204		$	(2,076	)	$	16,147,498
Cost of revenue		13,508,472			2,069,935			(2,076	)		15,576,331
Gross profit		259,898			311,269			—			571,167
Operating expenses
General and administration		1,874,059			328,484			—			2,202,543
Operating income (loss)		(1,614,161	)		(17,215	)		—			(1,631,376	)
Other income (expense)		(890,776	)		(9,586	)		—			(900,362	)
Net loss	$	(2,504,937	)	$	(26,801	)	$	—		$	(2,531,738	)

Asset Information

The following table shows asset information by geographic segment as of June 30, 2021 and December 31, 2020:

June 30, 2021	USA		Switzerland		Elimination			Total
Assets
Current assets	$	3,761,686	$	2,025,461	$	(223,698	)	$	5,563,449
Non-current assets	$	4,339,837	$	541,504	$	(2,509,562	)	$	2,371,779
Liabilities
Current liabilities	$	1,919,269	$	2,492,336	$	(223,698	)	$	4,187,907
Non-current liabilities	$	—	$	290,716	$	—		$	290,716

December 31, 2020	USA		Switzerland		Elimination			Total
Assets
Current assets	$	3,245,725	$	1,225,399	$	(889,540	)	$	3,581,584
Non-current assets	$	3,478,147	$	561,551	$	(1,669,515	)	$	2,370,183
Liabilities
Current liabilities	$	5,630,060	$	3,171,419	$	(889,540	)	$	7,911,939
Non-current liabilities	$	2,816	$	432,048	$	—		$	434,864

XML

NOTE 12 – EARNING PER SHARE (Tables)

6 Months Ended

Jun. 30, 2021

Earnings Per Share [Abstract]

NOTE 12 - EARNINGS PER SHARE - Schedule of Earnings Per Share Basic and Diluted

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2021			2020			2021			2020
Numerator:
Net Income (Loss)	$	(1,122,372	)	$	1,377,465		$	(3,000,861	)	$	(2,531,738)
Change in fair value of derivatives		—			(1,914,271	)		—			—
Interest on convertible debt		—			111,518			—			—
Net Loss - diluted	$	(1,122,372	)	$	(425,288	)	$	(3,000,861	)	$	(2,531,738)
Denominator:
Weighted average common shares outstanding		139,078,656			57,019,993			128,840,922			43,928,994
Effect of dilutive shares		—			11,531,216			—			—
Diluted		139,078,656			68,551,209			128,840,922			43,928,994
Net income per common share:
Basic	$	(0.01	)	$	0.02		$	(0.02	)	$	(0.06)
Diluted	$	(0.01	)	$	(0.01	)	$	(0.02	)	$	(0.06)

XML

NOTE 1 -ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narrative)	6 Months Ended
	Jun. 30, 2021
Accounting Policies [Abstract]
Entity Incorporation, State or Country Code	NV
Entity Incorporation, Date of Incorporation	Jun. 24, 2011

XML

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Five Customers [Member]
Policyholder Account Balance [Line Items]
Major Customers	87.00%
Four Customers [Member]
Policyholder Account Balance [Line Items]
Major Customers		86.00%

XML

NOTE 4 - PROPERTY AND EQUIPMENT - Schedule of Propery Plant and Equipment (Details) - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Gross	$ 885,605	$ 836,720
Accumulated depreciation and amortization	526,407	486,190
Total property and equipment	359,198	350,530
Technology Equipment [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Gross	258,809	259,000
Software Development [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Gross	547,446	530,514
Other Machinery and Equipment [Member]
Property, Plant and Equipment [Line Items]
Property, Plant and Equipment, Gross	$ 79,350	$ 47,206

XML

NOTE 4 – PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Property, Plant and Equipment [Abstract]
Depreciation and amortization	$ 42,421	$ 31,140

XML

NOTE 5 - LOANS PAYABLE - Schedule of Loans Payable (Details) - USD ($)	6 Months Ended
	Jun. 30, 2021	Dec. 31, 2020
Short-term Debt [Line Items]
Long-term Debt, Gross	$ 240,430	$ 1,622,669
Debt Instrument, Unamortized Discount	0	19,221
Long-term Debt	240,430	1,603,448
Less: Current portion of loans payable	103,824	1,332,612
Long-term loans payable	136,606	270,836
Unique Funding Solutions_2
Short-term Debt [Line Items]
Long-term Debt, Gross		2,000
Term	Note was issued on October 12, 2018 and due on January 17, 2019
Debt Instrument, Interest Rate, Stated Percentage	28.60%
YES LENDER LLC
Short-term Debt [Line Items]
Long-term Debt, Gross		5,403
Term	Note was issued on August 3, 2020 and due on January 12, 2021
Debt Instrument, Interest Rate, Stated Percentage	26.00%
Advance Service Group [Member]
Short-term Debt [Line Items]
Long-term Debt, Gross		12,143
Term	Note was issued on October 20, 2020, 2020 and due on February 19, 2021
Debt Instrument, Interest Rate, Stated Percentage	29.00%
Apollo Management Group, Inc
Short-term Debt [Line Items]
Long-term Debt, Gross		63,158
Term	Note was issued on March 18, 2020 and due on December 15, 2020
Debt Instrument, Interest Rate, Stated Percentage	12.00%
Apollo Management Group, Inc 2
Short-term Debt [Line Items]
Long-term Debt, Gross		68,421
Term	Note was issued on March 25, 2020 and due on December 15, 2020
Debt Instrument, Interest Rate, Stated Percentage	12.00%
Apollo Management Group, Inc 3
Short-term Debt [Line Items]
Long-term Debt, Gross		66,316
Term	Note was issued on April 1, 2020 and due on October 1, 2021
Debt Instrument, Interest Rate, Stated Percentage	12.00%
Apollo Management Group, Inc 4
Short-term Debt [Line Items]
Long-term Debt, Gross		73,684
Term	Note was issued on April 2, 2020 and due on October 2, 2021
Debt Instrument, Interest Rate, Stated Percentage	12.00%
Apollo Management Group, Inc 5
Short-term Debt [Line Items]
Long-term Debt, Gross		36,842
Term	Note was issued on April 7, 2020 and due on October 7, 2021
Debt Instrument, Interest Rate, Stated Percentage	12.00%
Apollo Management Group, Inc 6
Short-term Debt [Line Items]
Long-term Debt, Gross		84,211
Term	Note was issued on April 15, 2020 and due on October 15, 2021
Debt Instrument, Interest Rate, Stated Percentage	12.00%
Apollo Management Group, Inc 7
Short-term Debt [Line Items]
Long-term Debt, Gross		55,000
Term	Note was issued on April 20, 2020 and due on December 15, 2020
Debt Instrument, Interest Rate, Stated Percentage	12.00%
Apollo Management Group, Inc 14
Short-term Debt [Line Items]
Long-term Debt, Gross		32,432
Term	Note was issued on December 4, 2020 and due on January 4, 2021
Debt Instrument, Interest Rate, Stated Percentage	12.00%
Labrys Fund
Short-term Debt [Line Items]
Long-term Debt, Gross		280,000
Term	Note was issued on June 26, 2020 and due on April 1, 2021
Debt Instrument, Interest Rate, Stated Percentage	12.00%
M2B Funding Corp
Short-term Debt [Line Items]
Long-term Debt, Gross		300,000
Term	Note was issued on September 1, 2020 and due on September 1, 2021
Debt Instrument, Interest Rate, Stated Percentage	12.00%
M2B Funding Corp 1
Short-term Debt [Line Items]
Long-term Debt, Gross		77,778
Term	Note was issued on December 10, 2020 and due on January 9, 2021
Debt Instrument, Interest Rate, Stated Percentage	22.00%
M2B Funding Corp 2
Short-term Debt [Line Items]
Long-term Debt, Gross		27,778
Term	Note was issued on December 18, 2020 and due on January 17, 2021
Debt Instrument, Interest Rate, Stated Percentage	22.00%
M2B Funding Corp 3
Short-term Debt [Line Items]
Long-term Debt, Gross		55,556
Term	Note was issued on December 24, 2020 and due on January 23, 2021
Debt Instrument, Interest Rate, Stated Percentage	22.00%
M2B Funding Corp 4
Short-term Debt [Line Items]
Long-term Debt, Gross		111,111
Term	Note was issued on December 30, 2020 and due on January 29, 2021
Debt Instrument, Interest Rate, Stated Percentage	22.00%
Martus
Short-term Debt [Line Items]
Long-term Debt, Gross	$ 103,824	108,609
Term	Note was issued on October 23, 2018 and due on January 3, 2022
Debt Instrument, Interest Rate, Stated Percentage	5.00%
Swisspeers AG
Short-term Debt [Line Items]
Long-term Debt, Gross	$ 28,546	49,187
Term	Note was issued on April 8, 2019 and due on October 4, 2022
Debt Instrument, Interest Rate, Stated Percentage	7.00%
Darlene Covi19
Short-term Debt [Line Items]
Long-term Debt, Gross	$ 108,060	$ 113,040
Term	Note was issued on April 1, 2020 and due on March 31, 2025
Debt Instrument, Interest Rate, Stated Percentage	0.00%

XML

NOTE 5 - LOANS PAYABLE - Schedule of Loans Payable to Related Parties (Details) - USD ($)	6 Months Ended
	Jun. 30, 2021	Dec. 31, 2020
Short-term Debt [Line Items]
Loans Payable	$ 1,129,188	$ 2,054,379
Less: Current portion of loans payable	1,129,188	2,054,379
Long-term loans payable
Alonso Van Der Biest
Short-term Debt [Line Items]
Loans Payable	$ 30,000	80,200
Term	Note was issued on June 12, 2015 and due on July 31, 2021
Debt Instrument, Interest Rate, Stated Percentage	16.50%
Alvaro Quintana
Short-term Debt [Line Items]
Loans Payable		10,587
Term	Note was issue on September 30, 2016 and due on September 29, 2019
Debt Instrument, Interest Rate, Stated Percentage	0.00%
49% of Shareholder of SwissLink 1
Short-term Debt [Line Items]
Loans Payable	$ 883,068	1,737,512
Term	Note is due on demand
Debt Instrument, Interest Rate, Stated Percentage	0.00%
49% of Shareholder of SwissLink 2
Short-term Debt [Line Items]
Loans Payable	$ 216,120	$ 226,080
Term	Note is due on demand
Debt Instrument, Interest Rate, Stated Percentage	5.00%

XML

NOTE 6 - CONVERTIBLE LOANS Schedule of Convertible Loans (Details) - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Short-term Debt [Line Items]
Less: Unamortized debt discount	$ 0	$ (19,221)
Total convertible notes	103,824	1,332,612
Promissory notes - Issued in fiscal year 2019, with variable conversion features
Short-term Debt [Line Items]
Convertible Debt		5,000
Promissory notes - Issued in fiscal year 2020, with variable conversion features
Short-term Debt [Line Items]
Convertible Debt		623,660
Total Convertible Loans Payable [Member]
Short-term Debt [Line Items]
Total convertible notes payable
Less: Unamortized debt discount
Total convertible notes
Less: current portion of convertible notes
Long-term convertible notes
Convertible Loans Payable [Member]
Short-term Debt [Line Items]
Total convertible notes payable		628,660
Less: Unamortized debt discount		(372,290)
Total convertible notes		256,370
Less: current portion of convertible notes		253,554
Long-term convertible notes		$ 2,816

XML

NOTE 5 –LOANS PAYABLE (Details Narrative) - USD ($)	3 Months Ended			6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020
Short-term Debt [Line Items]
Additional Paid in Capital	$ 22,045,226			$ 22,045,226		$ 13,267,261
Loans payable	1,129,188			1,129,188		$ 2,054,379
Common stock issued for settlement of debt	$ 2,056,530	$ 67,340	$ 202,500	2,056,530	$ 269,840
Loss of settlement of debt				$ 539,863
Common Stock [Member]
Short-term Debt [Line Items]
Common stock issued for settlement of debt, shares	2,230,394	200,000	4,308,510	2,230,394
Common stock issued for settlement of debt	$ 2,230	$ 200	$ 4,309	$ 2,056,530
Loan Forgiven [Member]
Short-term Debt [Line Items]
Additional Paid in Capital	807,103			807,103
Third Party Loans [Member]
Short-term Debt [Line Items]
Borrowed from third parties				444,444	760,139
Original issue discount and financing costs	44,444	$ 28,579		44,444	28,579
Loans payable, payments made				321,609	321,609
Loans Payable [Member]
Short-term Debt [Line Items]
Interest expense				172,701	85,172
Amortization of discount				63,666	$ 18,877
Loan Settlement [Member]
Short-term Debt [Line Items]
Loans payable	$ 1,516,667			$ 1,516,667

XML

NOTE 6 - CONVERTIBLE LOANS (Details Narrative) - USD ($)	3 Months Ended				6 Months Ended
	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2021	Jun. 30, 2020
Short-term Debt [Line Items]
Repayments of convertible notes					$ 250,000	$ 477,190
Gain (Loss) on Extinguishment of Debt	$ 11,069		$ 283,230		(528,794)	283,230
Resolution of drivative liabilities		$ 708,611	$ 1,094,240	$ 2,567,348	708,611
Common Stock [Member]
Short-term Debt [Line Items]
Accrued interest					$ 422,295
Common stock issued for conversion of debt, shares		6,080,632	16,613,263	17,208,350	6,080,632
Resolution of drivative liabilities
Convertible Loans [Member]
Short-term Debt [Line Items]
Interest Expense					$ 33,430	643,693
Amortization of Debt Discount (Premium)					372,290	706,773
Accrued interest					6,027	$ 138,415
Gain (Loss) on Extinguishment of Debt					$ 11,069

XML

NOTE - 7 DERIVATIVE LIABILITY - Schedule of Fair Value Measurement of Liabilities (Details)	6 Months Ended	12 Months Ended
	Jun. 30, 2021	Dec. 31, 2020
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Risk-free interest rate minimum	0.07%	0.05%
Risk-free interest rate maximum	0.09%	2.56%
Minimum [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Expected term	1 month 28 days	7 days
Expected average volatility	145.00%	74.00%
Maximum [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Expected term	1 year 2 months 4 days	6 years
Expected average volatility	241.00%	550.00%

XML

NOTE 7 - DERIVATIVE LIABILITY - Fair Value Measurements Using Significant Observable Inputs (Details) - USD ($)	3 Months Ended			6 Months Ended
	Mar. 31, 2021	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020
Note 7 Derivative Liability
Derivative liabilities, ending balance						$ 1,025,691
Resolution of derivative liabilities, Value	$ 708,611	$ 1,094,240	$ 2,567,348	708,611
Change in fair value of the derivative				$ 317,080	$ 254,248

XML

NOTE 7 - DERIVATIVE LIABILITY - Schedule of Change in Fair Value of Derivative Liability Included in Income Statement (Details) - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Note 7 Derivative Liability
Addition of new derivatives recognized as loss on derivatives		$ 94,891
Revaluation of derivative liabilities	(317,080)	(349,139)
(Gain) on change in fair value of the derivative	$ (317,080)	$ (254,248)

XML

NOTE 8 – SHAREHOLDERS’ EQUITY (Details Narrative) - USD ($)				3 Months Ended				6 Months Ended
	Jan. 07, 2021	Nov. 11, 2020	Nov. 03, 2020	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock, shares authorized				1,200,000				1,200,000		1,200,000
Common stock, shares authorized				300,000,000				300,000,000		300,000,000
Common stock issued for cash, shares								45,818,526
Common stock issued for cash					$ 3,586,250	$ 360,000
Common stock issued for settlement of debt				$ 2,056,530		67,340	$ 202,500	$ 2,056,530	$ 269,840
Extinguishment of debt, amount								1,516,667
Common stock issued for compensation				$ 412,200	564,000
Common stock issued for conversion of debt					422,295	$ 427,532	273,968
Common stock issued for service					284,700		450,034
Common stock issued for forbearance of debt					$ 49,925		$ 2,900		$ 2,900
Common stock, shares issued				141,657,358				141,657,358		118,133,432
Common stock, shares outstanding				141,657,358				141,657,358		118,133,432
Preferred stock, shares issued				10,000				10,000		10,000
Preferred stock, shares outstanding				10,000				10,000		10,000
Common shares attributable to conversion into preferred stock								21,000,000
Preferred Class B [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock, shares authorized				200,000				200,000		200,000
Preferred stock, shares issued				21,000				21,000		0
Preferred stock, shares outstanding				21,000				21,000		0
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock issued for cash, shares					35,862,500	4,500,000		35,862,500
Common stock issued for cash					$ 35,863	$ 4,500		$ 3,586,250
Common stock issued for settlement of debt, shares				2,230,394		200,000	4,308,510	2,230,394
Common stock issued for settlement of debt				$ 2,230		$ 200	$ 4,309	$ 2,056,530
Common stock issued for compensation, shares				600,000	600,000			1,200,000
Common stock issued for compensation				$ 600	$ 600			$ 976,200
Common stock issued for conversion of debt, shares					6,080,632	16,613,263	17,208,350	6,080,632
Common stock issued for conversion of debt					$ 6,081	$ 16,614	$ 17,208	$ 422,295
Common stock issued for services, shares					195,000		4,173,000	195,000
Common stock issued for service					$ 195		$ 4,173	$ 284,700
Common stock issued for forbearance of debt, shares					250,000		50,000	250,000
Common stock issued for forbearance of debt					$ 250		$ 50	$ 49,925
Cancellation of common stock, shares					(1,294,600)			1,294,600
Common stock retained by FINRA Member								400,000
Preferred stock issued for conversion of common stock, shares					(21,000,000)
Preferred Stock [Member] | Series A Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock issued for cash, shares
Common stock issued for cash
Common stock issued for settlement of debt, shares
Common stock issued for settlement of debt
Common stock issued for compensation, shares
Common stock issued for compensation
Common stock issued for conversion of debt, shares
Common stock issued for conversion of debt
Common stock issued for services, shares
Common stock issued for service
Common stock issued for forbearance of debt, shares
Common stock issued for forbearance of debt
Cancellation of common stock, shares
Preferred stock rights			On November 3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series A Preferred Stock, consisting of up 10,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series A Preferred Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of 51% of the total vote of shareholders.
Preferred stock issued for conversion of common stock, shares
Preferred Stock [Member] | Series B Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock issued for cash, shares
Common stock issued for cash
Common stock issued for settlement of debt, shares
Common stock issued for settlement of debt
Common stock issued for compensation, shares
Common stock issued for compensation
Common stock issued for conversion of debt, shares
Common stock issued for conversion of debt
Common stock issued for services, shares
Common stock issued for service
Common stock issued for forbearance of debt, shares
Common stock issued for forbearance of debt
Cancellation of common stock, shares
Preferred stock rights		On November 11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series B Preferred Stock will receive a liquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation of the Company before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding shares of Series B Preferred Stock, calculated on the basis of a 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series B Preferred Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous month’s stock liquidity.
Preferred stock issued for conversion of common stock, shares					21,000			21,000
Preferred Stock [Member] | Series C Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock rights	On January 7, 2021, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided in the designation. The holders of shares of Series C Preferred Stock have no dividend rights except as may be declared by the Board in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous month’s stock liquidity.

XML

NOTE 9 - RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020
Related Party Transaction [Line Items]
Loans reveivable, related party	$ 24,220	$ 14,787
Collection from due from related parties - related party	200	388
Due from related parties	245,810		$ 221,790
Proceeds from Related Party Debt	0	182
Repayments of Related Party Debt	60,787	197
Due to related parties	34,616		$ 94,616
Acquisition of subsidiary, net of cash acquired	60,000	(75,781)
Management Fee Expense	270,000	252,000
Bonus	976,200	0
Payments to employees	301,300	62,300
C E O And C F O [Member]
Related Party Transaction [Line Items]
Repayments of Related Party Debt	$ 0	$ 197

XML

NOTE 10 – COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)	3 Months Ended	6 Months Ended
	Mar. 31, 2021	Jun. 30, 2021
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Board of directors advisor fees		$ 5,000
Common Stock [Member]
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Cancellation of common stock, shares	(1,294,600)	1,294,600
[custom:CommonStockRetainedByFINRA]		400,000

XML

NOTE 11 - SEGMENT - Schedule of Operating Activities by Geographic Segment (Details) (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020
Segment Reporting Information [Line Items]
Revenues	$ 16,128,367	$ 11,130,086	$ 30,325,978	$ 16,147,498
Cost of revenue	16,083,802	10,397,778	29,794,043	15,576,331
Gross profit	44,565	732,308	531,935	571,167
Operating expenses
General and administration	1,209,167	905,016	2,707,278	2,202,543
Operating income (loss)	(1,164,602)	(172,708)	(2,175,343)	(1,631,376)
Other income (expense)	42,230	1,550,173	(825,518)	(900,362)
Net loss	(1,122,372)	1,377,465	(3,000,861)	(2,531,738)
Assets
Current assets	5,563,449		5,563,449		$ 3,581,584
Non-current assets	2,371,779		2,371,779		2,370,183
Liabilities
Current liabilities	4,187,907		4,187,907		7,911,939
Non-current liabilities	290,716		290,716		434,864
U S A [Member]
Segment Reporting Information [Line Items]
Revenues	14,990,382	9,947,837	28,057,392	13,768,370
Cost of revenue	15,074,899	9,387,289	27,780,959	13,508,472
Gross profit	(84,517)	560,548	276,433	259,898
Operating expenses
General and administration	1,022,625	741,967	2,338,741	1,874,059
Operating income (loss)	(1,107,142)	(181,419)	(2,062,308)	(1,614,161)
Other income (expense)	47,030	1,547,495	(840,841)	(890,776)
Net loss	(1,060,112)	1,366,076	(2,903,149)	(2,504,937)
Assets
Current assets	3,761,686		3,761,686		3,245,725
Non-current assets	4,339,837		4,339,837		3,478,147
Liabilities
Current liabilities	1,919,269		1,919,269		5,630,060
Non-current liabilities					2,816
Switzerland [Member]
Segment Reporting Information [Line Items]
Revenues	1,149,183	1,183,087	2,284,985	2,381,204
Cost of revenue	1,020,101	1,011,327	2,029,483	2,069,935
Gross profit	129,082	171,760	255,502	311,269
Operating expenses
General and administration	186,542	163,049	368,537	328,484
Operating income (loss)	(57,460)	8,711	(113,035)	(17,215)
Other income (expense)	(4,800)	2,678	15,323	(9,586)
Net loss	(62,260)	11,389	(97,712)	(26,801)
Assets
Current assets	2,025,461		2,025,461		1,225,399
Non-current assets	541,504		541,504		561,551
Liabilities
Current liabilities	2,492,336		2,492,336		3,171,419
Non-current liabilities	290,716		290,716		432,048
Elimination [Member]
Segment Reporting Information [Line Items]
Revenues	(11,198)	(838)	(16,399)	(2,076)
Cost of revenue	(11,198)	(838)	(16,399)	(2,076)
Gross profit
Operating expenses
General and administration
Operating income (loss)
Other income (expense)
Net loss
Assets
Current assets	(223,698)		(223,698)		(889,540)
Non-current assets	(2,509,562)		(2,509,562)		(1,669,515)
Liabilities
Current liabilities	(223,698)		(223,698)		(889,540)
Non-current liabilities

XML

NOTE 12 - EARNINGS PER SHARE - Schedule of Earnings Per Share Basic and Diluted (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Numerator:
Net Income (Loss)	$ (1,122,372)	$ 1,377,465	$ (3,000,861)	$ (2,531,738)
Change in fair value of derivatives		(1,914,271)
Interest on convertible debt		111,518
Net Loss - diluted	$ (1,122,372)	$ (425,288)	$ (3,000,861)	$ (2,531,738)
Denominator:
Weighted average common shares outstanding	139,078,656	57,019,993	128,840,922	43,928,994
Effect of dilutive shares		$ 11,531,216
Diluted	139,078,656	68,551,209	128,840,922	43,928,994
Basic	$ (0.01)	$ 0.02	$ (0.02)	$ (0.06)
Diluted	$ (0.01)	$ (0.01)	$ (0.02)	$ (0.06)

XML

NOTE 13 – SUBSEQUENT EVENT (Details Narrative) - $ / shares	Jul. 13, 2021	Aug. 04, 2021
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Description of offering	On July 13, 2021 the Company filed a Post-Qualification Offering Circular Amendment No. 5 (the “Amendment”) amending the Offering Circular of the Company, dated February 19, 2019, as qualified on December 9, 2019; amended by Amendment No. 4, dated January 11, 2021, as qualified on January 14, 2021. This Amendment relates to the offer and sale of up to an additional 56,000,000 shares of common stock onto the original 24,000,000 shares originally offered by the Company, for a revised maximum of 80,000,000 shares. We have sold a total of 59,800,000 shares of common stock so far in the offering and we plan to sell 20,200,000 additional common shares according to this Amendment. This Amendment also excludes from this offering the 900,000 shares of our common stock from our selling shareholder, which were unsold in the offering.
Offering Price Per Share [Member]
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Registered offering price per share		$ 0.50

XML

Label	Element	Value
Common Stock [Member]
Common stock issued for exercised cashless warrant, shares	us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities	2,235,697